0% found this document useful (0 votes)
13 views4 pages

Contractor Investment Analysis Tutorial

The document presents a tutorial for CSE422 on infrastructure management, containing three questions related to investment analysis and depreciation methods for construction equipment. It includes calculations for prospective rates of return, book values using different depreciation methods, and cost comparisons between new and used graders. Each question requires detailed financial analysis and decision-making based on the equipment's costs and operational parameters.

Uploaded by

wiltonliu.lpc
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PPT, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
13 views4 pages

Contractor Investment Analysis Tutorial

The document presents a tutorial for CSE422 on infrastructure management, containing three questions related to investment analysis and depreciation methods for construction equipment. It includes calculations for prospective rates of return, book values using different depreciation methods, and cost comparisons between new and used graders. Each question requires detailed financial analysis and decision-making based on the equipment's costs and operational parameters.

Uploaded by

wiltonliu.lpc
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PPT, PDF, TXT or read online on Scribd

TUTORIAL 2

CSE422
INFRASTRUCTURE MANAGEMENT
Q1

 A contractor is considering making a $300,000


investment in used construction plant. He
estimates that his annual maintenance and
repair costs for the plant will be $60,000 and
that his annual income from the plant will be
$115,000. He estimates that he can get 8 years
of use out of the plant, but that there will be no
salvage value at the end of the 8 years. What
would be the contractor's prospective rate of
return from this investment?
2
Q2

 A contractor has purchased a tractor for $180,000 and


anticipates using it for 9 years. Salvage value of the tractor
at the end of the 9 years is estimated to be $27,000.
a. Using the straight-line method of depreciation accounting,
determine the book value of the tractor at the end of each of the 9
years.
b. using the sum-of-the-year method of depreciation accounting,
determine the book value of the tractor at the end of each of the 9
years.
c. For the above question, using the declining-balance method (X=1.8)
of depreciation accounting, determine the book value of the tractor
at the end of each of the 9 years.
3
Q3
 A contractor has decided to add a grader to his equipment fleet. He could purchase
ei­ther a new or a used one. Interest, insurance, and taxes total about 12%, and the
con­tractor anticipates using the grader about 2,000 hours per year. Which of the
following alternatives should the contractor select (show your detailed
calculation)?
 a. The new grader costs $1,200,000 to purchase and is expected to have a useful
life of 16,000 hours of operation. Tires cost $50,000 to replace (estimated to occur
after every 4,000 hours of use) and major repairs will be needed after 8,000 hours
of operation at a cost of $60,000. Fuel, oil, and minor maintenance cost about
$152.50 for each hour the grader is used. Estimated salvage value at the end of
16,000 hours of operation is $100,000.
 b. The used grader costs $750,000 to purchase and is expected to have a useful life
of 8,000 hours of operation. Tires cost $50,000 to replace (estimated to occur after
every 4,000 hours of use). Fuel, oil, and minor maintenance cost about $182.50 for
each hour the grader is used. Estimated salvage value at the end of 8,000 hours of4
use is $80,000.

Common questions

Powered by AI

Using the straight-line method, annual depreciation is calculated as (Cost - Salvage Value) / Useful Life. For the tractor, this is ($180,000 - $27,000) / 9 = $17,000 per year. The book value for each year would decrease by $17,000 annually from the initial $180,000, resulting in the following book values: Year 1 - $163,000; Year 2 - $146,000; Year 3 - $129,000; Year 4 - $112,000; Year 5 - $95,000; Year 6 - $78,000; Year 7 - $61,000; Year 8 - $44,000; Year 9 - $27,000 .

Using the sum-of-the-years method accelerates depreciation, resulting in higher expenses earlier in the life of the asset, potentially beneficial for reducing taxable income in early years. It impacts budgeting and financial forecasting, with initial valuations dropping rapidly, affecting asset valuation metrics. This front-loading of depreciation can offer tax advantages, but it may misalign asset evaluation for collateral or accounting purposes over time, emphasizing decision-making based on specific tax strategies and cash flow considerations .

The declining-balance method provides for accelerated depreciation, allowing for significant tax deferrals in the early years of an asset's life, aiding in initial cash flow management. It aids companies keen on reducing upfront tax burdens and aligning with revenue generation early on. Limitations include potentially skewed book values in later years, limiting applicability if an asset requires reevaluation for sales or collateral. It may not accurately match actual asset usage rates, leading to disparities in financial projections between depreciation schedules and operational realities, crucial in flexible financial strategy execution .

The declining-balance method multiplies a constant depreciation rate by the current book value each year. For a 9-year life, the factor is 1.8 / 9 = 0.2. The initial depreciation is 0.2 * $180,000 = $36,000, reducing the book value to $144,000. Subsequent depreciations are calculated on the reducing book value as follows: Year 2 - $28,800; Year 3 - $23,040; Year 4 - $18,432; Year 5 - $14,746; Year 6 - $11,797; Year 7 - $9,437; Year 8 - $7,550; Year 9 - $6,040. The method provides a rapid decrease in value compared to straight-line or sum-of-the-years methods, preserving higher depreciation initially .

To calculate the prospective rate of return, first determine the net annual cash flow. The annual income is $115,000, and the annual maintenance and repair costs are $60,000, resulting in a net income of $55,000 per year. Over an 8-year lifespan, the total net cash inflow will be $440,000. Subtract the initial investment of $300,000 from the total cash inflow to get a net gain of $140,000 over 8 years. The internal rate of return (IRR) can be calculated using internal rate of return formulas or financial calculators, applying the cash flows over the years, which requires iterative calculations. The rate of return is effectively the IRR where the net present value (NPV) of cash flows equals zero .

A comprehensive cost comparison requires considering purchase price, replacement, repair, operational costs, and salvage value. For the new grader, the costs are amortized over 16,000 hours, while for the used grader, they spread over 8,000 hours. The overall cost per hour for the new grader is calculated as: $1,200,000 purchase + $200,000 (tires replacement for 16,000 hours) + $120,000 repairs + ($152.50 * 16,000) - $100,000 salvage, all divided by 16,000 hours = approximately $171.90 per hour. For the used grader, it includes $750,000 purchase + $100,000 (tires) + ($182.50 * 8,000) - $80,000 salvage, also divided by 8,000 hours = approximately $179.06 per hour. Based on these calculations, the new grader offers a lower cost per hour and hence is more cost-efficient despite a higher initial investment .

Tire replacement contributes significantly to operating costs, particularly in models with frequent replacement schedules. For both graders, tire replacement is necessary every 4,000 hours, costing $50,000 each cycle, impacting cumulative operating expenses. Cumulative tire costs over intended usage significantly affect hourly operational cost calculations and must be calculated into lifetime operation budgeting. Understanding the replacement schedule's impact aids in forecasting and strategic planning, potentially favoring equipment with longer interval durations between replacements .

A contractor should evaluate the present value of expected cash flows relative to the initial investment and anticipated lifecycle costs. The absence of salvage value increases depreciation impacts and asset turnover costs. Operational lifespan should align with the contractor's project timelines to optimize the plant's utility. Calculations must account for maintenance expenses ($60,000 annually) and operational risks over the eight years without recovery through resale or salvage, impacting cash flow and ROI negatively, requiring a robust analysis of project alignments and alternative options .

The sum-of-the-years method accelerates depreciation compared to the straight-line method, giving higher depreciation charges earlier in the asset's life. For a 9-year lifespan, the sum is 45 (1+2+...+9). The first year's depreciation is 9/45 of the depreciable amount ($153,000), which equals $30,600. In subsequent years, the fraction reduces (8/45, 7/45, etc.), resulting in the following depreciation values: Year 1 - $30,600; Year 2 - $27,200; Year 3 - $23,800; Year 4 - $20,400; Year 5 - $17,000; Year 6 - $13,600; Year 7 - $10,200; Year 8 - $6,800; Year 9 - $3,400. This results in higher book values than the straight-line method in later years, but less than in initial years due to increased early depreciation .

A new grader offers improved reliability, lower per-hour cost due to longer usable life, and intact warranty support, contributing to reduced maintenance outlays and downtime. It also exhibits potentially higher efficiency and productivity rates crucial for high-utilization scenarios. Conversely, a used grader presents a lower initial cost which supports short-term cash flow but entails higher hourly operating costs due to reduced lifespan, increased maintenance, and limited residual value benefits. Decisions should align with project scopes prioritizing upfront cost savings versus long-term operational efficiency and reliability which the newer model provides .

You might also like