Equity Research Report
on
Submitted by:
Submitted to: Group-6 (IAPM)
Dr. Mayank Kumar
Manohar Gupta
Yash Jalan
Kirti Dang
Krishnakant
Margesh Patel
Sanjay KV
Business Overview
• Reliance Industry limited(RIL) is the largest private player in the refining,
petrochemical and E&P sectors in India.
• While RIL’s refining complex in Jamnagar is the largest in the world and among
the most complex, it is also among the largest integrated petrochemical
producers globally.
• RIL has made significant investments in US shale gas.
• In terms of EBIT, Refining contribute 60% and Petrochemicals 30%.
• RIL is also expanding its presence in the areas of consumer retailing and
telecom.
• EBIT contribution from retail is 2% while telecom operations have been very
successful after their launch
2
Key Highlights
3
Shareholding pattern (%)
CMP 1272.75(0.8%)
As On Dec-18 Dec-17 Dec-16
BSE 500325
Promoter 46.2 46.2 45.1
NSE RELIANCEEQ
DII 11.3 11.4 12.3
ISIN INE002A01018
FII 26.2 26 24.2
16.3 16.5 18.5 FACE VALUE (RS.) 10
Others
SECTOR Refineries
#FII Includes depository receipts Market Cap Large Cap
52 Week High 1417.00
52 Week Low 941.35
SECTOR Refineries
Market Cap Large Cap
4
•Stocks with improving cash flow, with good durability Institutions decreasing their shareholding
(subscription)
167.1% returns for Nifty 500 over 6.4
875.5% returns for Nifty 500 over 5.1 years
Increasing profits every quarter for the past four
years
quarters
626.2% returns for over 5.4 years
Stocks - DVM Select Long Term (subscription)
383.6% returns for Stocks on DVM Watch over 5.7
years
•Promoter shareholding increase
Strengths Weaknesses
Opportunities Threats
•High Momentum Scores (Technical Scores greater Delay in the commissioning of key upcoming
than 50) core projects (petcoke)
•Rising Delivery Percentage Compared to Prev Day Weak US natural gas prices could lower the
•Price crossing above SMA20 today, and greater profitability of shale gas assets
than SMA5
Telecom business to have a ~5 year gestation,
•Stocks that Benefit from Lower Crude Oil Prices before becoming profitable
5
6
Valuation using DCF approach
Assumptions
7
Sensitivity Analysis
8
Oil & Gas Valuation
9
Petrochemical Valuation
10
Retail Valuation
11
Digital Valuation
12
Relative Valuation
13
THANK YOU !