DETAILED ESTIMATE
PROPOSED CONSTRUCTION OF GROUD FLOOR WITH 3 UPPER FLOORS
Sl. Measurements
Description of Item Nos. Qty. Unit Rate Amount
No L B D
1 2 3 4 5 6 7 8 9 10
1 Removal of debris, leveling of site for coloumn marking in the entire site including labour charges and
disposal of debris at the nearest site.
LS 250000.00
2 Earth work excavation for foundations and depositing on bank for all lifts including all operational,
incidental, labour charges such as shoring ,sheeting, planking, strutting, etc.
Columns:
Footings 1 X 8 1.80 1.80 1.80 46.66
For RR Masonry :
L/Walls 1 X 2 19.00 0.60 0.60 13.68
C/Walls 1 X 2 7.50 0.60 0.60 5.40
Ver L/Wall 1 X 1 4.50 0.60 0.60 1.62
Ver C/Wall 1 X 2 1.50 0.60 0.60 1.08
Deduct : Columns 1 X 8 -1.80 0.60 0.60 -5.18
Spetic Tank
Sump 1 X 4 0.90 0.90 0.90 2.92
66.18 Cum 350.00 23163.00
3 Plain Cement Concrete corresponding to M 7.5 grade as per IS 456 equivalent to (1:4:8:) proportion
nominal mix (cement: fine aggregate: Coarse aggregate) using 40 mm size HBG(SS5) metal from
approved quarry with concrete mixture including cost and conveyance of all materials like cement,
sand(unscreened), coarse aggregate, water etc. to site, including sales & other taxes on all
materials, all operational, incidental, and labour charges such as mixing, laying and ramming
concrete in layers in position not exceeding 15cm, finishing top surface, curing concrete, etc.,
complete for finished item of work for Foundations and Flooring Bed.
For Columns :
Footings 1 X 8 1.80 1.80 0.10 2.59
For RR Masonry :
L/Walls 1 X 2 19.00 0.60 0.10 2.28
C/Walls 1 X 2 7.50 0.60 0.10 0.90
Ver L/Wall 1 X 1 4.50 0.60 0.10 0.27
Ver C/Wall 1 X 2 1.50 0.60 0.10 0.18
Deduct : Columns 1 X 8 -1.80 0.60 0.10 -0.86
Flooring concrete:
Entire plinth area 1 X 1 19.00 7.50 0.10 14.25
19.61 Cum 4000.00 78440.00
4 Random Rubble stone masonry, in CM (1:8) prop: (Cement: Sand(unscreened)) using hard granite
stones from approved quarry including cost and conveyance of all materials like Granite stones,
cement, sand, water, etc., to site including seigniorage charges, sales & other taxes on all materials,
all operational, incidental, and labour charges such as cutting stones to required size and shape,
mixing of cement mortar, constructing masonry, curing etc., complete for finished item of work for
Foundation and Basement.
up to Basement
L/Walls 1 X 2 18.85 0.60 0.60 13.57
C/Walls 1 X 2 7.65 0.60 0.60 5.51
Ver L/Wall 1 X 1 4.35 0.60 0.60 1.57
Ver C/Wall 1 X 2 1.65 0.60 0.60 1.19
Deduct : Columns 1 X 8 -0.23 0.30 1.20 -0.66
21.18 Cum 3500.00 74130.00
Sl. Measurements
Description of Item Nos. Qty. Unit Rate Amount
No L B D
1 2 3 4 5 6 7 8 9 10
RemovalM-25
V.R.C.C. of debris,
Designleveling
Mix of site for coloumn marking in the entire site including labour charges and
disposal of debris at the nearest site. aggregate: coarse aggregate) corresponding to Table 9 of IS
4 RCC M- 20 Nominal mix (Cement:fine
456 using 20mm size graded machine crushed hard granite metal (coarse aggregate) from
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including sales & other taxes on all materials including all
operational, incidental and labour charges such as machine mixing, laying concrete, curing
etc.,complete but excluding cost of steel and its fabrication charges for finished item of work, but
excluding centering, shuttering.
a) For Column, Footings :
Footings 1 X 8 1.60 1.60 0.30 6.14
6.14 Cum 8000.00 49120.00
Footings upto columns 1 X 8 0.53 0.530 0.60 1.35
1.35 Cum 8000.00 10800.00
b) For Columns :
Columns UP to GL
Columns 1 X 8 0.23 0.300 0.80 0.44
Columns Above Plinth Beam :
Columns 1 X 8 0.23 0.300 3.90 2.15
2.59 Cum 12500.00 32375.00
c) For Plinth Beam :
Outer side : 1 X 2 19.00 0.23 0.35 3.06
1 X 2 7.50 0.23 0.35 1.21
Inner side 1 X 3 7.50 0.23 0.30 1.55
5.82 Cum 11707.85 68140.00
d) Beams :
Stair Case Mid Landing
1 X 4 2.61 0.23 0.25 0.60
Beam
Roof Beams
Outer side : 4 X 2 19.00 0.23 0.35 12.24
4 X 2 7.50 0.23 0.35 4.83
Inner side 4 X 3 7.50 0.23 0.30 6.21
23.88 Cum 12226.81 291976.00
e) Roof Slab 125mm thick 4 X 1 19.00 7.50 570.00
570.00 Sqm 1459.35 831830.00
f) Stair Case Slab 175mm thick
First flight 5 X 1 3.42 1.00 17.10
Mid Landing Slab 4 X 1 2.61 1.15 11.98
2nd Flight 5 X 1 3.42 1.00 17.10
46.18 Sqm 1771.09 81794.00
Sl. Measurements
Description of Item Nos. Qty. Unit Rate Amount
No L B D
1 2 3 4 5 6 7 8 9 10
5 Removal
PCC M- 20ofNominal
debris, leveling of site for coloumn
mix (Cement:fine marking
aggregate: in aggregate)
coarse the entire site including labour
corresponding charges
to Table 9 ofand
IS
disposal
456 usingof20mm
debrissize
at graded
the nearest site. crushed hard granite metal (coarse aggregate) from
machine
approved quarry including cost and conveyance of all materials like cement, fine aggregate (sand)
coarse aggregate, water etc., to site and including Seigniorage charges, sales & other taxes on all
materials including all operational, incidental and labour charges such as machine mixing, laying
concrete, curing etc.,complete but excluding cost of steel and its fabrication charges for finished
item of work, but excluding centering, shuttering.
Stair Case steps
1st flight 11 X 0.50 1.00 0.30 0.15 0.25
2nd flight 11 X 0.50 1.00 0.30 0.15 0.25
0.50 Cum 7407.85 3704.00
6 Providing high yield strength deformed (HYSD) steel bars (Fe 500 grade as per IS 1786-1985) of 8mm to
40mm diameters, cutting, bending, to required sizes and shapes placing in position with cover blocks
of approved size and binding wire of 20SWG, forming grills for reinforcement work as per approved
designs and drawings including cost and conveyance of bars from approved sources to site of work,
including cost and conveyance of binding wire, cover blocks and all operational, incidental, and
labour charges such as cutting, bending, placing in position, tying etc., and sales & other taxes,on
cost of all materials complete for finished item of work (APSS No.126) in all floors.
Column Footings 1 x 1 6.14 110.00 -- 675.00
Pedastals 1 x 1 1.35 110.00 -- 149.00
Columns: 1 x 1 2.59 110.00 285.00
Beams 1 x 1 29.70 130.00 3861.00
Roof Slab 125mm thick 1 x 1 570.00 70.00 39900.00
44.87 ton 65000.00 2916550.00
Total Rs. 4712022.00
Providing and laying of M25 grade concrete for all the roofs including materials, labour chage and
7
installation etc.
Total slab area 1 X 1 70.06 Cum 6000.00 420378.00
Or say 5133000.00