Solution 287539
Solution 287539
Class 12 - Accountancy
x = Rs. 1,00,000
Current Liabilities = Rs. 1,00,000
Current Assets = 3.5 x 1,00,000 = Rs 3,50,000
Total Assets
2. Total Assets to Debt Ratio =
Debt
₹6,60,000
= = 8 times
₹82,500
4. Gross Profit is 1/4th of cost. Therefore, goods costing ₹ 100 is sold for ₹ 125.
100
Cost is × 2, 00, 000 = ₹ 1,60,000
125
Cost of Revenue from Operations ₹1,60,000
Average Inventory = = = ₹ 32,000
Inventorv Turnover Ratio 5
1
Opening Inventory = ₹ 32,000 - 2
of 5,000 = ₹ 29,500
Closing Inventory = ₹ 32,000 + 1
of 5,000 = ₹ 34,500
2
1/9
All the Best
x
x = + ₹ 6,00,000 (Credit sales)
4
4x = x + ₹ 24,00,000
3x = ₹ 24,00,000
x = ₹ 8,00,000 (Revenue from Operations, i.e., Net Sales)
25
Cash Sales = ₹ 8,00,000 × = ₹ 2,00,000
100
₹3,60,000( Given )
2.4 (Given) =
Current Liabilities
₹3,60,000 10
∴ Current Liabilities = 2.4
= 3, 60, 000 ×
24
= ₹ 1,50,000
Liquid Assets
Acid Test Ratio = Current Liabilities
Liquid Assets
1.3 (Given) =
₹1,50,000 (Calculated as above)
4,00,000
Net Credit Purchases = Total Purchases - Purchases Return - Cash Purchases
2/9
All the Best
= Rs.25,00,000 - Rs.1,00,000 - Rs.4,00,000 = ₹ 20,00,000
Net Credit Purchases 20,00,000
Trade Payables Turnover Ratio = =
4,00,000
= 5 times
Λ verage Trade Payables
9. Interest Coverage Ratio = Profit before Interest and Tax( EBIT ) /Capital employed × 100
Profit after Interest and Tax = ₹6,00,000
Profit before Interest and Tax (EBIT) = ₹6,00,000 + ₹80,000 + ₹4,00,000
Interest Coverage Ratio = ₹10,80,000/₹80,000
= 13.5 times
10. Trade Receivables Turnover Ratio
Credit Revenue from Operations (Net Credit Sales)
=
Average Trade Receivables or Debtors
₹30,000
= = 1 Time
₹30,000
Working Note:
Credit Revenue from Operations, i.e., Net Credit Sales
= Total Net Sales - Net Cash Sales
= ₹ 1,50,000 - ₹ 1,20,000 = ₹ 30,000
Opening Debtors = Closing Debtors - Excess of Closing Debtors over Opening Debtors
= ₹ 40,000 - ₹ 20,000 = ₹ 20,000
Opening Debtors + Closing Debtors
Average Debtors = 2
₹20,000+₹40,000
= = ₹ 30,000
2
Fixed Interest Charges = 12% Interest on Debentures of ₹ 50,000 + 10% Interest on Mortgage Loan of ₹
1,50,000
= ₹ 6,000 + ₹ 15,000 = ₹ 21,000
Net Profit after Interest and Tax = ₹ 63,000
100
Net Profit before Tax = ₹63, 000 × = ₹1, 26, 000
50
Net Profit before Interest and Tax = ₹ 1,26,000 + Fixed Interest Charges
= ₹ 1,26,000 + ₹ 21,000 = ₹ 1,47,000
₹1,47,000
Interest Coverage Ratio = = 7 times
₹21.000
Total Asscts
12. Total Assets to Debt Ratio =
Long Term Debt
Total Assets = Land and Buildings + Trade Receivables + Cash and Cash Equivalents + Investments (Trade)
= 60,00,000 + 4,00,000 + 5,00,000 + 1,00,000 = ₹ 70,00,000
Long Term Debts = Capital Employed - Shareholders’ funds
= 50,00,000 - 40,00,000 = ₹ 10,00,000
3/9
All the Best
Shareholder’s Fund = Share Capital + Reserve and Surplus (general reserve+statement of profit and loss)
= 35,00,000 + 3,00,000 + 2,00,000 = ₹ 40,00,000
70,00,000
Total Assets to Debt Ratio = 10,00,000
=7:1
13. i. Debt Equity Ratio : is computed to assess long term financial soundness of the enterprise. The ratio
expresses the relationship between external equitiesi.e external debts and internal equitiesi.e.
shareholder's funds of the enterprise.
Debt Long-term Debts or Loans ∗
= =
Equity Shareholders" Funds ∗∗
4,00,000
= = 1 : 2
8,00,000
60,00,000
= = 7.5 times
8,00,000
Net profit before interest and tax = Net profit after interest and tax + tax + interest
= ₹6,00,000 + ₹4,00,000 + ₹60,000
= ₹10,60,000
Capital Employed = ₹20,00,000
₹10,60,000
Return on Investment ( Return on Capital Employed ) = x100
₹20,00,000
= 53%
Debt
ii. Debt Equity Ratio =
Equity
4/9
All the Best
= 32,00,000 - 25,00,000 =7,00,000
Gross Profit 7,00,000
Gross Profit Ratio = × 100 =
32,00,000
× 100 = 21.875%
Net Sales
Costof sales+OperatingExpenses
16. OperatingRatio =
Netsales
X100
Cost of sales = Opening stock + Net purchases + direct expenses - closing stock
= 75000 + 3,10,000 + 32,000 - 50,000 = 3,67,000
In Operating Expenses only Indirect Expenses are covered.
Operating expenses = Selling expenses + Distribution expenses
= 25000 + 15000 = 40,000
Operating ratio = 3,67,000 + 40,000/5, 40,000 × 100 = 75.37%
17. (i) Debt-Equity Ratio
Long − Term debts or Loans 16,00,000
= Shareholders' Fund
= 9,00,000
= 1.78 : 1
Working Note :
Long-Term Debts = 10% Debentures + Loan from IDBI
= Rs. 10,00,000 + 6,00,000 = Rs. 16,00,000
Shareholders’ Fund = Equity Share Capital + 12 % Preference Share Capital + Reserves and Surplus
= 2,00,000 + 3,00,000 + 2,50,000 + 1,50,000 = Rs. 9,00,000
(ii) Proprietary Ratio
Equity or Shareholders' Funds 9,00,000
= = = 0.28 : 1
Total Assets 31,80,000
Working Note :
Total Assets = Investment + Current Assets + Fixed Assets
= 2,00,000 + 8,80,000 + 21,00,000 = Rs. 31,80,000
(iii) Total Assets to Debt Ratio
Total Assets 31,80,000
= Long - Term Debts
= 16,00,000
= 1.99: 1
18. Current Ratio = 3: 1
Let Current Liabilities = x
Current Assets = 3x
Working Capital = Current Assets - Current Liabilities
Working Capital = CA - CL
Rs. 1,80,000 = 3x - x
Rs. 1,80,000 = 2x
x = Rs. 90,000
Current Liabilities = Rs. 90,000
Therefore,
Current Assets = 3x
= 3 x 90,000
= Rs. 2,70,000
Liquid Assets
Quick Ratio =
Current Liabilities
a Improve Both the current assets and current liabilities are decreased by the same amount.
b Not Neither the current assets not the current liabilities are affected since there is only a
5/9
All the Best
Change conversion of one current asset (i.e., Inventory) into another current asset (i.e., Cash).
c Reduce Current liabilities remain unchanged but current assets are decreased by amount of loss.
d Improve Current liabilities remain unchanged but current assets are increased by amount of profit.
e Reduce Both the current assets and current liabilities are increased by the same amount.
Not Neither the current assets not the current liabilities are affected since there is only a
f
change conversion of one current asset (i.e., Cash) into another current asset (i.e., Inventory).
Not Neither the current assets nor the current liabilities are affected since both the non-current
g
change assets and non-current Liabilities are increased by the same amount.
Operating Profit
iii. Operating Profit Ratio = × 100
Revenue from Operations
Operating Profit = G.P. - Operating Exp. (i.e., Administrative Exp. and Selling Exp.)
= 6,00,000 - 84,000 - 36,000 = 4,80,000
4,80,000
Operating Profit Ratio = × 100 = 20% operating ratio+operating profit ratio=100%
24,00,000
Net Profit
iv. Net Profit Ratio = × 100
Revenue from Operations
Net Profit = G.P. - Administrative Exp. - Selling Exp. - Income Tax + Profit on sale of fixed assets
= 6,00,000 - 84,000 - 36,000 - 1,00,000 + 20,000
6/9
All the Best
= 4,00,00
4,00,000
Net Profit Ratio = 24,00,000
× 100 = 16.67%
Credit Revenue from Operations
22. i. Trade Receivables Turnover Ratio =
Debtors + Bills Rece ivables
3,60,00,000
=
40,00,000+8,00,000
= 7.5 times
365 days
ii. Average Collection Period =
Trade Receivables Turnover Ratio
365
= = 49 days
7.5
Credit Purchases
iii. Trade Payables Turnover Ratio =
Creditors + Bills Payable
1,50,00,000
=
12,00,000+60,000
= 11.9 times
365 days 365
iv. Average Payment Period = Trade Payables Turnover Ratio
=
11.9
= 31 days
Due to Purchase of goods for cash quick assets is decreasing whereas current liabilities will
i Decrease
remain the same.
ii Increase As quick assets and Current Liabilities are decreasing by the same amount.
iii Increase As quick assets is increasing and Current Liabilities remains the same.
No
iv As neither quick assets nor Current liabilities are changing.
change
Net Profit
24. i. Net Profit Ratio = × 100
Revenue from Operations
2,27,000
Interest Coverage Ratio = = 27,000
= 8.4 times
Working Note:
Profits before Interest & Tax
= Net profits after Interest and Tax + Tax + Interest
= 120000 + (120000 x 40/60) + 27000
= Rs. 2,27,000
7/9
All the Best
ii. After Purchase of goods on credit:
Current Assets = Rs.3,00,000 + Rs.20,000 = Rs.3,20,000
Current Liabilities = Rs.1,40,000 + Rs.20,000 = Rs.1,60,000
Current Assets 3,20,000
Current Ratio = =
1,60,000
= 2 : 1
Current Labilities
12,00,000
4 =
x+x+20,000
4x + 4x + 80,000 = 12,00,000
8x = 11,20,000
x = 1,40,000
Opening Debtors = Rs. 1,40,000
Closing Debtors = Opening Debtors + Rs. 20,000
Closing Debtors = Rs. 1,40,000 + Rs. 20,000
Closing Debtors = Rs. 1,60,000
Net Profit before Interest, Tax and Dividend
27. Return on Investment = Capital Employed
× 100
=(1100000/8000000)×100 =13.75%
WORKING NOTES:
Net profit before interest,tax and dividend
Net profit after interest and tax = 6,00,000
Rs. 11,00,000
28. i. Decrease: Loan obtained from bank will increase the total assets but the shareholders' funds will remain
the same, so proprietary ratio will decrease.
ii. No change: Machinery purchased for cash will increase the total assets and simultaneously decrease the
total assets, therefore proprietary ratio will remain unchanged.
iii. Decrease: Redemption of preference shares will decrease total assets and shareholders' funds
simultaneously, so proprietary ratio will decrease.
iv. Increase: Machinery purchased by issue of equity shares will increase total assets and shareholders'
funds simultaneously, so proprietary ratio will increase.
Proprietory ratio establishes the relationship between proprietors funds and total assets. This ratio is
computed as follows:
′ ′
Proprieto r s Funds or shareholder s f unds
Proprietory ratio=
T otal assets
8/9
All the Best
Proprietors funds = Liabilities Approach: Share capital + Reserves and Surplus
29. (i)First there is a need to calculate Closing Inventory than Liquid ratio is calculated as follows:-
Current Assets - Inventory - Prepaid Expenses
Liquid Ratio =
Current Labilities
1,00,000−7,000−3,000
=
60,000
90,000
=
60,000
= 1.5 : 1
Closing Inventory = Opening inventory - 3,000 = 10,000 - 3,000 = Rs. 7,000
(ii)First there is a need to calculate Gross Profits & Revenue from operations than Gross Profit Ratio is
calculated as follows:-
Gross Profit ∗
Gross Profit Ratio = × 100
Revenue From Operations (Net sales)
57,000
= × 100 = 14.25%
4,00,000
9/9
All the Best