Scribd
Upload
3 views1 page

Railway Construction Project Details

The document outlines the construction project for the third line between Dholpur and Antri Station on the Jhansi Division of North Central Railway, covering civil engineering works, bridges, track linking, and electrical works in Madhya Pradesh and Rajasthan, India. It includes detailed financial schedules for various components of the project, with amounts and percentages updated to reflect progress. The total estimated cost for civil works is approximately 4.36 billion INR, with additional costs for overhead electrical works amounting to around 976 million INR.

Uploaded by

rajrajput17122014
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
3 views1 page

Railway Construction Project Details

The document outlines the construction project for the third line between Dholpur and Antri Station on the Jhansi Division of North Central Railway, covering civil engineering works, bridges, track linking, and electrical works in Madhya Pradesh and Rajasthan, India. It includes detailed financial schedules for various components of the project, with amounts and percentages updated to reflect progress. The total estimated cost for civil works is approximately 4.36 billion INR, with additional costs for overhead electrical works amounting to around 976 million INR.

Uploaded by

rajrajput17122014
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

GRIL-COBRA-KIEL (J.

V)
IPC-75 (Package-2 MP & RAJ)
Package-II –“Construction Of Roadbed, Major (Except Important And Major Steel Girder) & Minor Bridges, Track Linking (Excluding Supply of Rails And Main Line PSC Sleepers), Civil Engineering Works, S&T Works, OHE, TSS & General Electrical Works In Connection With Third LINE Between (Km 1289/0) DHOLPUR (Excluding) and (Km 1202/0) ANTRI STATION (Including) on JHANSI Division of NORTH CENTRAL Railway in
the state of MADHYA PRADES & RAJASTHAN, INDIA”.

Period- 01.06.2025 30.09.2025


MADHYA PRADESH Amount Pkg 2 RAJASTHAN Amount Pkg 2 COMBINED AMOUNT (MP+ RAJ)

Bill No DESCRIPTION OF SCHEDULE UPTO LAST PERCENTAGE UPDATED UPTO UPDATED THIS UPDATED UPTO UPTO LAST PERCENTAGE UPDATED UPTO UPDATED THIS UPDATED UPTO Updated Upto Previous Updated Uptodate
THIS BILL UPTO DATE BILL THIS BILL UPTO DATE BILL This Bill Updated Amount
PREVIOUS BILL ABOVE Column 4 PREVIOUS BILL BILL DATE BILL PREVIOUS BILL ABOVE Column 4 PREVIOUS BILL BILL DATE BILL Amount Amount

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19
1 Earth work in formation 1,028,799,461.32 8,171,071.16 1,036,970,532.48 5.23% 1,082,605,673.15 8,598,418.18 1,091,204,091.33 108,708,666.01 - 108,708,666.01 5.23% 114,394,129.24 - 114,394,129.24 1,196,999,802.39 8,598,418.18 1,205,598,220.57

2A Bridgework (Other than Steel works) 410,358,444.49 458,925.45 410,817,369.94 5.65% 433,543,696.61 484,854.74 434,028,551.34 44,196,154.10 - 44,196,154.10 5.65% 46,693,236.81 - 46,693,236.81 480,236,933.41 484,854.74 480,721,788.15
Bridge work (Steel items Involving Fabrication
2B 5,795,673.99 - 5,795,673.99 8.09% 6,264,544.02 - 6,264,544.02 - - - 8.09% - - - 6,264,544.02 - 6,264,544.02
and Erection)
2C Bridgework (Supply of Steel items) 273,685,042.06 1,486,217.79 275,171,259.85 5.85% 289,695,617.02 1,573,161.53 291,268,778.55 21,333,964.63 - 21,333,964.63 5.85% 22,582,001.56 - 22,582,001.56 312,277,618.58 1,573,161.53 313,850,780.11
3 Ballast Supply 364,101,014.90 - 364,101,014.90 7.43% 391,153,720.30 - 391,153,720.30 15,355,772.44 - 15,355,772.44 7.43% 16,496,706.33 - 16,496,706.33 407,650,426.64 - 407,650,426.64

4A P. WAY supply (other than steel items) 64,299,618.73 - 64,299,618.73 10.47% 71,031,788.82 - 71,031,788.82 - - - 10.47% - - - 71,031,788.82 - 71,031,788.82

4B P. WAY supply ( steel items) 87,987,080.12 - 87,987,080.12 10.40% 97,137,736.45 - 97,137,736.45 - - - 10.40% - - - 97,137,736.45 - 97,137,736.45

5A Permanent way Linking: installation works 112,714,950.98 362,312.26 113,077,263.23 11.09% 125,215,039.04 402,492.69 125,617,531.73 2,786,867.43 - 2,786,867.43 11.09% 3,095,931.02 - 3,095,931.02 128,310,970.06 402,492.69 128,713,462.75

Permanent way Linking: Supply and


5B 12,326,668.85 13,125.11 12,339,793.96 11.57% 13,752,864.44 14,643.68 13,767,508.12 - - - 11.57% - - - 13,752,864.44 14,643.68 13,767,508.12
installation works
6A Buildings 157,864,043.75 83,479.77 157,947,523.51 9.81% 173,350,506.44 91,669.13 173,442,175.57 2,149,278.54 - 2,149,278.54 9.81% 2,360,122.76 - 2,360,122.76 175,710,629.20 91,669.13 175,802,298.33

Platform, Passenger Amenities And


7A 110,998,520.66 1,544,745.40 112,543,266.06 7.54% 119,367,809.12 1,661,219.21 121,029,028.33 218,499.24 - 218,499.24 7.54% 234,974.08 - 234,974.08 119,602,783.20 1,661,219.21 121,264,002.40
Miscellaneous:Other than steel items
Platform, Passenger Amenities And
7B 132,639,047.37 966,161.63 133,605,209.01 8.00% 143,250,171.16 1,043,454.56 144,293,625.73 - - - 8.00% - - - 143,250,171.16 1,043,454.56 144,293,625.73
Miscellaneous:Steel items
8 Supply of Cement 178,303,088.59 779,477.54 179,082,566.13 6.63% 190,124,583.37 831,156.90 190,955,740.27 14,022,521.98 - 14,022,521.98 6.63% 14,952,215.19 - 14,952,215.19 205,076,798.56 831,156.90 205,907,955.46

9 Site Facility 54,570,687.62 46,631.15 54,617,318.77 7.10% 58,445,206.44 49,941.96 58,495,148.40 - - - 7.10% - - - 58,445,206.44 49,941.96 58,495,148.40

Other items of work not covered in BILL No. 1


10 41,179,033.63 355,865.13 41,534,898.76 8.00% 44,473,356.32 384,334.34 44,857,690.66 665,983.06 - 665,983.06 8.10% 719,927.68 - 719,927.68 45,193,284.01 384,334.34 45,577,618.35
to 9

11 Civil NS ITEMS 849,467,563.11 8,748,129.52 858,215,692.63 0.00% 849,467,563.11 8,748,129.52 858,215,692.63 26,300,339.59 - 26,300,339.59 0.00% 26,300,339.59 - 26,300,339.59 875,767,902.70 8,748,129.52 884,516,032.22

TOTAL AMOUNT FOR CIVIL WORKS 4,088,879,875.80 23,883,476.44 4,112,763,352.23 235,738,047.01 - 235,738,047.01 247,829,584.28 - 247,829,584.28 4,336,709,460.07 23,883,476.44 4,360,592,936.51

16000 OHE General 26,978,474.56 - 26,978,474.56 5.32% 28,413,729.41 - 28,413,729.41 33,096.50 - 33,096.50 5.32% 34,857.23 - 34,857.23 28,448,586.64 - 28,448,586.64
OHE Ferrous other than steel
17000 2,076,791.20 - 2,076,791.20 3.71% 2,153,840.15 - 2,153,840.15 525,481.00 - 525,481.00 3.71% 544,976.35 - 544,976.35 2,698,816.50 - 2,698,816.50
structures and SPS
19000 Switching Post Building 81,049,268.55 - 81,049,268.55 6.51% 86,325,575.93 - 86,325,575.93 - - - 6.51% - - - 86,325,575.93 - 86,325,575.93

20000 OHE Non Ferrous 'A' 138,790,732.90 - 138,790,732.90 7.04% 148,561,600.50 - 148,561,600.50 - - - 7.04% - - - 148,561,600.50 - 148,561,600.50
21000 OHE Non Ferrous 'B' 57,105,772.96 - 57,105,772.96 6.61% 60,880,464.56 - 60,880,464.56 219,728.10 - 219,728.10 6.61% 234,252.13 - 234,252.13 61,114,716.68 - 61,114,716.68

24000 TSS Items 161,460,052.55 - 161,460,052.55 5.73% 170,711,713.56 - 170,711,713.56 6,952.50 - 6,952.50 5.73% 7,350.88 - 7,350.88 170,719,064.44 - 170,719,064.44

27000 TSS Spares - - - 3.39% - - - - - - 3.39% - - - - - -

28000 TSS Tools & Plants 53,191.00 - 53,191.00 3.75% 55,185.66 - 55,185.66 - - - 3.75% - - - 55,185.66 - 55,185.66
30000 Common Items 248,457,328.89 - 248,457,328.89 5.36% 261,774,641.72 - 261,774,641.72 6,253,023.09 - 6,253,023.09 5.36% 6,588,185.12 - 6,588,185.12 268,362,826.84 - 268,362,826.84

33000 General Electrical Works 99,566,615.24 - 99,566,615.24 2.75% 102,304,697.16 - 102,304,697.16 - - - 2.75% - - - 102,304,697.16 - 102,304,697.16

NS Items (New) 107,664,410.82 - 107,664,410.82 0.00% 107,664,410.82 - 107,664,410.82 - - - 0.00% - - - 107,664,410.82 - 107,664,410.82

TOTAL AMOUNT FOR OHE WORKS 968,845,859.47 - 968,845,859.47 7,038,281.19 - 7,038,281.19 7,409,621.71 - 7,409,621.71 976,255,481.18 - 976,255,481.18

11a Group A 324,330,763.92 324,330,763.92 56.00% 505,955,991.72 - 505,955,991.72 - - - 56.00% - - - 505,955,991.72 - 505,955,991.72

11b Group B 421,850,930.61 421,850,930.61 26.00% 531,532,172.57 - 531,532,172.57 - - - 26.00% - - - 531,532,172.57 - 531,532,172.57

11c Group C 387,510,320.58 20,025,997.989 407,536,318.57 32.00% 511,513,623.17 26,434,317.35 537,947,940.51 - - 32.00% - - - 511,513,623.17 26,434,317.35 537,947,940.51

11d Group D 110,234,382.52 14,470,958.936 124,705,341.46 32.00% 145,509,384.93 19,101,665.80 164,611,050.72 - - - 32.00% - - - 145,509,384.93 19,101,665.80 164,611,050.72
NS Items S&T 106,710,553.59 2,302,715.556 109,013,269.15 0.00% 106,710,553.59 2,302,715.56 109,013,269.15 - - - 0.00% - - - 106,710,553.59 2,302,715.56 109,013,269.15

TOTAL ANOUNT FOR S&T WORKS 1,801,221,725.97 47,838,698.70 1,849,060,424.66 - - - - - - 1,801,221,725.97 47,838,698.70 1,849,060,424.66

TOTAL AMOUNT 6,858,947,461.24 71,722,175.13 6,930,669,636.37 TOTAL AMOUNT 255,239,205.98 - 255,239,205.98 7,114,186,667.22 71,722,175.13 7,185,908,842.35
PAYABLE AMOUNT ₹ 71,722,175.13

GRIL-COBRA-KIEL (J.V)

You might also like