GRIL-COBRA-KIEL (J.

V)
Name of Project: Package-II –“Construction Of Roadbed, Major (Except Important And Major Steel Girder) & Minor Bridges, Track Linking (Excluding Supply of Rails And Main Line PSC Sleepers), Civil Engineering Works, S&T Works, OHE, TSS & General Electrical Works In Connection With Third LINE Between (Km 1289/0) DHOLPUR (Excluding) and (Km 1202/0) ANTRI STATION (Including) on JHANSI Division of NORTH CENTRAL Railway in the state of MADHYA PRADES & RAJASTHAN, INDIA”.

AS PER BOQ EXECUTED QUANTITY EXCUTED AMOUNT

SOR NO DESCRIPTION OF ITEMS UNIT Remarks
TOTAL BALANCE QTY. UPTO DATE UPTO LAST BILL THIS BILL UPTO DATE UPTO LAST BILL THIS BILL
RATE Revised Qty. AMOUNT
QTY MP RJ TOTAL MP RAJ TOTAL MP RAJ TOTAL MP RAJ TOTAL MP RAJ TOTAL MP RAJ TOTAL

BILL NO.1: EARTHWORK IN FORMATION

Earthwork in filling Embankment and Prepared Subgrade of

1001 Cum 322.12 1,100,299.00 1,650,449.00 531,642,631.88 30,000.000 1,500.000
formation.
90% Payment for Unfinished Work Cum 289.91 (84,832.961) 1,474,965.727 260,316.234 1,735,281.961 1,474,965.727 260,316.234 1,735,281.961 0.000 0.000 0.000 427,607,313.91 75,468,279.40 503,075,593.31 427,607,313.91 75,468,279.40 503,075,593.31 - - -
10% Payment after finished Cum 32.21 1,322,954.150 237,823.020 89,671.830 327,494.850 237,823.020 89,671.830 327,494.850 0.000 0.000 0.000 7,660,279.47 2,888,329.64 10,548,609.12 7,660,279.47 2,888,329.64 10,548,609.12 - - -
5% Payment (It is apply on 10% Payment, deduction of Amount for
Cum 16.11 533,398.093 946,810.782 170,240.125 1,117,050.907 412,946.497 170,240.125 583,186.622 533,864.285 0.000 533,864.285 15,249,334.46 2,741,887.45 17,991,221.91 6,650,916.28 2,741,887.45 9,392,803.73 8,598,418.18 - 8,598,418.18
Shrinkage)
1002a Earthwork in excavation: Soil excluding rock Cum 155.73 184,780.00 287,608.00 44,789,193.84 1.390 267,847.890 19,758.720 287,606.610 267,847.890 19,758.720 287,606.610 0.000 0.000 0.000 41,711,951.91 3,077,025.47 44,788,977.38 41,711,951.91 3,077,025.47 44,788,977.38 - - -

1002b Earthwork in excavation:Rock not requiring blasting. Cum 242.12 88,528.00 132,069.76 31,976,730.29 8,095.311 123,974.449 0.000 123,974.449 123,974.449 0.000 123,974.449 0.000 0.000 0.000 30,016,693.59 - 30,016,693.59 30,016,693.59 - 30,016,693.59 - - -

1002c Earthwork in excavation:Hard Rock requiring blasting. Cum 412.78 86,337.00 4,000.00 1,651,120.00 4,000.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 - - - - - - - - -
1002d Earthwork in excavation:Hard Rock (excavated by chiselling) Cum 517.31 37,001.00 67,956.00 35,154,318.36 - 67,956.000 0.000 67,956.000 67,956.000 0.000 67,956.000 0.000 0.000 0.000 35,154,318.36 - 35,154,318.36 35,154,318.36 - 35,154,318.36 - - -

1002e Extra over item 1002c for cutting in rock requiring controlled Cum 55.47 10,572.00 1,000.00 55,470.00 1,000.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 - - - - - - - - -
blasting
1003 Incremental rate for every Km beyond 200M. Cum KM 3.25 184,780.00 184,780.00 600,535.00 0.003 184,779.997 0.000 184,779.997 184,779.997 0.000 184,779.997 0.000 0.000 0.000 600,534.99 - 600,534.99 600,534.99 - 600,534.99 - - -

1004 Earthwork in excavation by manually mean in formation Cum 243.19 18,478.00 42,328.00 10,293,746.32 14,426.142 25,950.893 1,950.965 27,901.858 25,950.893 1,950.965 27,901.858 0.000 0.000 0.000 6,310,997.73 474,455.18 6,785,452.91 6,310,997.73 474,455.18 6,785,452.91 - - -

1005 Providing and laying blanket materials of specification Cum 1,442.92 222,362.00 333,526.00 481,251,335.92 (10,442.962) 328,474.327 15,494.635 343,968.962 328,474.327 15,494.635 343,968.962 0.000 0.000 0.000 473,962,175.25 22,357,518.73 496,319,693.98 473,962,175.25 22,357,518.73 496,319,693.98 - - -
1006 Mechanical Compaction of earth and blanket materials Cum 14.87 1,525,919.00 2,369,944.04 35,241,067.87 32,273.260 2,025,972.821 311,697.959 2,337,670.780 2,025,972.821 311,697.959 2,337,670.780 0.000 0.000 0.000 30,126,215.84 4,634,948.65 34,761,164.49 30,126,215.84 4,634,948.65 34,761,164.49 - - -

1007 a) Turfing: Sods 10CM Thick & 20CM Square Sqm 67.20 19,977.00 19,977.00 1,342,454.40 19,977.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 - - - - - - - - -

1007 b) Turfing with planted doob grass Sqm 54.39 2,495.00 90,961.00 90,961.000 0.000 0.000
40% Payment Sqm 21.76 2,495.00 152,339.97 3,314,308.39 30,560.098 96,823.522 24,956.350 121,779.872 96,823.522 24,956.350 121,779.872 0.000 0.000 0.000 2,106,492.54 542,950.35 2,649,442.90 2,106,492.54 542,950.35 2,649,442.90 - - -
60% Payment Sqm 32.63 2,495.00 152,339.97 4,971,462.58 55,549.570 74,977.850 21,812.550 96,790.400 74,977.850 21,812.550 96,790.400 0.000 0.000 0.000 2,446,827.16 711,830.76 3,158,657.91 2,446,827.16 711,830.76 3,158,657.91 - - -
1007 c) Planting Sarkanda / Sarpat or any other Sqm 39.90 2,495.00 2,495.00 99,550.50 2,495.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 - - - - - - - - -

1008 a) With GJ - Type 1 Sqm 41.69 68,034.00 6,803.00 283,617.07 6,803.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 - - - - - - - - -

1008 b) With GJ - Type 2 Sqm 44.92 64,519.00 6,451.90 289,819.35 6,451.900 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 - - - - - - - - -

1008 c) With GJ - Type 3 Sqm 59.73 64,519.00 6,452.00 385,377.96 6,452.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 - - - - - - - - -

1009a Tree cut and stump removal: 30cm-60cm Each 114.13 1,050.00 1,050.00 119,836.50 814.000 236.000 0.000 236.000 236.000 0.000 236.000 0.000 0.000 0.000 26,934.68 - 26,934.68 26,934.68 - 26,934.68 - - -
1009b Tree cut and stump removal: 60cm-90cm Each 279.45 233.00 233.00 65,111.85 99.000 134.000 0.000 134.000 134.000 0.000 134.000 0.000 0.000 0.000 37,446.30 - 37,446.30 37,446.30 - 37,446.30 - - -

1009c Tree cut and stump removal: 90cm-180cm Each 697.56 91.00 150.00 104,634.00 - 150.000 0.000 150.000 150.000 0.000 150.000 0.000 0.000 0.000 104,634.00 - 104,634.00 104,634.00 - 104,634.00 - - -

1009d Tree cut and stump removal: 180cm-270cm Each 1,428.19 5.00 28.00 39,989.32 - 28.000 0.000 28.000 28.000 0.000 28.000 0.000 0.000 0.000 39,989.32 - 39,989.32 39,989.32 - 39,989.32 - - -

1009e Tree cut and stump removal: above 270cm Each 2,840.39 5.00 25.00 71,009.75 10.000 15.000 0.000 15.000 15.000 0.000 15.000 0.000 0.000 0.000 42,605.85 - 42,605.85 42,605.85 - 42,605.85 - - -
1010 Supply and planting trees in railway land . Each 269.85
Stage-1: 25% Each 67.46 2,768.00 2,768.00 186,736.20 2,431.000 337.000 0.000 337.000 337.000 0.000 337.000 0.000 0.000 0.000 22,734.86 - 22,734.86 22,734.86 - 22,734.86 - - -
Stage-2: 25% Each 67.46 2,768.00 2,768.00 186,736.20 2,431.000 337.000 0.000 337.000 337.000 0.000 337.000 0.000 0.000 0.000 22,734.86 - 22,734.86 22,734.86 - 22,734.86 - - -
Stage-3: 50% Each 134.93 2,768.00 2,768.00 373,472.40 2,483.000 285.000 0.000 285.000 285.000 0.000 285.000 0.000 0.000 0.000 38,453.63 - 38,453.63 38,453.63 - 38,453.63 - - -

1011 Sand filling in weak formation Cum 1,170.60 48,000.00 8,000.00 9,364,800.00 4,920.068 3,079.932 0.000 3,079.932 3,079.932 0.000 3,079.932 0.000 0.000 0.000 3,605,368.40 - 3,605,368.40 3,605,368.40 - 3,605,368.40 - - -
1012 Construction of Trolley Refuges in cutting Each 36,798.09 125.00 125.00 4,599,761.25 125.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 - - - - - - - - -

1013 Fabrication and construction of Trolley Refuges in high Each 46,184.27 20.00 20.00 923,685.40 20.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 - - - - - - - - -
embankment
1014 Strengthening of Trolley Refuge Each 520.51 420.00 1,607.00 836,459.57 141.000 1,322.000 144.000 1,466.000 1,322.000 144.000 1,466.000 0.000 0.000 0.000 688,114.22 74,953.44 763,067.66 688,114.22 74,953.44 763,067.66 - - -

1017 Conducting test for determination of CBR Each 3,089.97 2,809.00 2,809.00 8,679,725.73 1,828.000 894.000 87.000 981.000 894.000 87.000 981.000 0.000 0.000 0.000 2,762,433.18 268,827.39 3,031,260.57 2,762,433.18 268,827.39 3,031,260.57 - - -
NS-1018 SAFETY FENCING Meter 174.03 86,713.00 86,713.00 15,090,663.39 17,686.800 62,400.200 6,626.000 69,026.200 62,400.200 6,626.000 69,026.200 0.000 0.000 0.000 10,859,506.81 1,153,122.78 12,012,629.59 10,859,506.81 1,153,122.78 12,012,629.59 - - -

TOTAL BILL.1 1,223,985,361.29 1,091,204,091.33 114,394,129.24 1,205,598,220.57 1,082,605,673.15 114,394,129.24 1,196,999,802.39 8,598,418.18 - 8,598,418.18

BILL NO.2A- BRIDGES WORK (OTHER THAN STEEL ITEMS)

2001 a) E/W IN EXC STR: soil excluding rock Cum 240.21 124,315.00 92,883.44 22,311,531.12 1,026.546 71,185.324 20,671.570 91,856.894 71,185.324 20,671.570 91,856.894 0.000 0.000 0.000 17,099,426.70 4,965,517.78 22,064,944.48 17,099,426.70 4,965,517.78 22,064,944.48 0.00 0.00 0.00
2001 b) E/W IN EXC STR: soil rock not require blasting Cum 253.61 8,963.00 11,435.00 2,900,030.35 3,472.041 7,962.959 0.000 7,962.959 7,962.959 0.000 7,962.959 0.000 0.000 0.000 2,019,486.03 0.00 2,019,486.03 2,019,486.03 0.00 2,019,486.03 0.00 0.00 0.00
2001 c) E/W IN EXC STR: hard rock require blasting Cum 376.29 4,142.00 414.20 155,859.318 414.200 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2001 d) E/W IN EXC STR: by chiselling Cum 507.22 3,938.00 3,264.00 1,655,566.08 1,215.745 2,048.255 0.000 2,048.255 2,048.255 0.000 2,048.255 0.000 0.000 0.000 1,038,916.13 0.00 1,038,916.13 1,038,916.13 0.00 1,038,916.13 0.00 0.00 0.00
Extra over item 1002c for cutting in rock requiring controlled
2001 e) Cum 53.61 162.00 1.00 53.61 1.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
blasting
2002 Extra overitem 2001a) for works in under water Cum 48.04 7,936.00 5,500.00 264,220.00 3,344.693 2,155.307 0.000 2,155.307 2,155.307 0.000 2,155.307 0.000 0.000 0.000 103,540.95 0.00 103,540.95 103,540.95 0.00 103,540.95 0.00 0.00 0.00
Providing and laying M 10 Cement concrete in foundation and
2003 Cum 3,219.84 14,297.00 1,891.53 6,090,423.96 42.291 973.279 875.960 1,849.239 973.279 875.960 1,849.239 0.000 0.000 0.000 3,133,802.66 2,820,451.05 5,954,253.70 3,133,802.66 2,820,451.05 5,954,253.70 0.00 0.00 0.00
floor
2004 Providing and laying M20/M25 in substructures Cum 6,047.62 33,319.00 33,319.00 201,500,650.78 12,406.290 19,431.473 1,481.237 20,912.710 19,431.473 1,481.237 20,912.710 0.000 0.000 0.000 117,514,165.69 8,957,956.84 126,472,122.53 117,514,165.69 8,957,956.84 126,472,122.53 0.00 0.00 0.00
2005 Providing and laying M25/M30/M35/M40 in substructures Cum 7,324.05 47,174.00 37,840.43 277,145,201.34 1,294.303 32,952.905 3,593.221 36,546.127 32,922.483 3,593.221 36,515.705 30.422 0.000 30.422 241,348,726.90 26,316,933.12 267,665,660.02 241,125,914.65 26,316,933.12 267,442,847.77 222,812.25 0.00 222,812.25
2006 Providing precast/cast-in-situ post tensioned PSC girders Cum 13,316.13 505.00 50.50 672,464.57 50.500 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
m3/m
2007 Extra for laying concrete in or under water 215.46 185.00 738.00 159,009.48 553.000 185.000 0.000 185.000 185.000 0.000 185.000 0.000 0.000 0.000 39,860.10 0.00 39,860.10 39,860.10 0.00 39,860.10 0.00 0.00 0.00
depth
2008 Providing and fixing elastomeric bearings cm3 0.76 364,575.00 826,034.00 627,785.84 226,786.000 599,248.000 0.000 599,248.000 599,248.000 0.000 599,248.000 0.000 0.000 0.000 455,428.48 0.00 455,428.48 455,428.48 0.00 455,428.48 0.00 0.00 0.00
2009 Providing and laying 40MM expansion joint M 12,919.65 50.00 107.80 1,392,738.27 9.800 98.000 0.000 98.000 98.000 0.000 98.000 0.000 0.000 0.000 1,266,125.70 0.00 1,266,125.70 1,266,125.70 0.00 1,266,125.70 0.00 0.00 0.00
2010 b) Conducting deflection test PSC: Above 10 to 13m clear Each 337,114.99 2.00 3.00 1,011,344.97 1.000 2.000 0.000 2.000 2.000 0.000 2.000 0.000 0.000 0.000 674,229.98 0.00 674,229.98 674,229.98 0.00 674,229.98 0.00 0.00 0.00
2010 c) Conducting deflection test PSC:Above 13 to 22m clear Each 433,507.20 2.00 2.00 867,014.40 1.000 1.000 0.000 1.000 1.000 0.000 1.000 0.000 0.000 0.000 433,507.20 0.00 433,507.20 433,507.20 0.00 433,507.20 0.00 0.00 0.00
2011 Providing and Laying M45 in PSC slabs Cum 12,069.46 335.00 136.00 136.000 0.000 0.000
Stage-1: 50% Cum 6,034.73 335.00 136.00 820,723.28 54.532 81.468 81.468 81.468 81.468 0.000 0.000 491,637.38 491,637.38 491,637.38 491,637.38 0.00 0.00
Stage-2: 45% Cum 5,431.26 335.00 136.00 738,650.95 54.532 81.468 81.468 81.468 81.468 0.000 0.000 442,473.65 442,473.65 442,473.65 442,473.65 0.00 0.00
Stage-3: 5% Cum 603.47 335.00 136.00 82,072.33 54.532 81.468 81.468 0.000 0.000 81.468 81.468 49,163.74 49,163.74 0.00 0.00 49,163.74 49,163.74
Casting,supplying,and installation of Precast cement concrete
2012 Cum. 5,199.04 260.40 891.40
blocks
Stage-1: 60% Cum. 3,119.42 260.40 891.40 2,780,654.55 797.400 94.000 94.000 94.000 94.000 0.000 0.000 293,225.86 293,225.86 293,225.86 293,225.86 0.00 0.00
Stage-2: 40% Cum. 2,079.62 260.40 891.40 1,853,769.70 797.400 94.000 94.000 94.000 94.000 0.000 0.000 195,483.90 195,483.90 195,483.90 195,483.90 0.00 0.00
2013 Remove and refixing of precast cement concrete blocks Cum. 321.65 1,685.00 3,500.00 1,125,775.00 3,500.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Provoiding and laying RCCM25/M30/M35/M40 inprecast
2014 Cum. 7,740.98 1,973.00 1,973.00 0.000 0.000
foundation etc
Stage-1: 50% Cum. 3,870.49 1,973.00 1,973.00 7,636,476.77 1,249.277 723.723 723.723 723.723 723.723 0.000 0.000 0.000 2,801,162.63 2,801,162.63 2,801,162.63 2,801,162.63 0.00 0.00 0.00
Stage-2: 45% Cum. 3,483.44 1,973.00 1,973.00 6,872,829.09 1,301.543 671.457 671.457 671.457 0.000 671.457 0.000 0.000 0.000 2,338,980.84 2,338,980.84 2,338,980.84 2,338,980.84 0.00 0.00 0.00
Stage-3: 5% Cum. 387.05 1,973.00 1,973.00 763,647.68 1,408.491 564.509 564.509 564.509 564.509 0.000 0.000 0.000 218,492.64 218,492.64 218,492.64 218,492.64 0.00 0.00
2015 Dryn stone backing behind structure/wall Cum 1,074.25 19,922.00 3,984.40 4,280,241.70 3,984.400 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2016 Backfilling behind boulder filling of structure/wall Cum 399.57 71,934.00 14,386.80 5,748,533.68 7,098.645 7,288.155 0.000 7,288.155 7,288.155 0.000 7,288.155 0.000 0.000 0.000 2,912,128.09 0.00 2,912,128.09 2,912,128.09 0.00 2,912,128.09 0.00 0.00 0.00
2017 Dry stone pitching in flooring,exposed slopes etc Cum 1,074.25 5,554.00 5,554.00 5,966,384.50 3,386.790 2,073.682 93.528 2,167.210 1,875.517 93.528 1,969.045 198.165 0.000 198.165 2,227,652.79 100,472.45 2,328,125.25 2,014,774.04 100,472.45 2,115,246.50 212,878.75 0.00 212,878.75
2018 Providing IPN coating (developed by CBRI) Sqm 417.53 1,100.00 1,100.00 459,283.00 1,100.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.000 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2019 Providing coal tar epoxy Sqm 171.13 70.00 15,128.00 2,588,854.64 10,529.566 4,598.434 0.000 4,598.434 4,598.434 0.000 4,598.434 0.000 0.000 0.000 786,930.01 0.00 786,930.01 786,930.01 0.00 786,930.01 0.00 0.00 0.00
2020 providing and fixing bridge plaque Each 230.93 296.00 296.00 68,355.28 212.000 84.000 0.000 84.000 84.000 0.000 84.000 0.000 0.000 0.000 19,398.12 0.00 19,398.12 19,398.12 0.00 19,398.12 0.00 0.00 0.00
2021 Providing and fixing river name boards Each 4,505.18 12.00 12.00 54,062.16 8.000 4.000 0.000 4.000 4.000 0.000 4.000 0.000 0.000 0.000 18,020.72 0.00 18,020.72 18,020.72 0.00 18,020.72 0.00 0.00 0.00
2022 a) M30/M35: Pile dia 1200mm Metre 10,682.10 5,220.00 3,000.00 32,046,300.00 740.691 2,259.309 0.000 2,259.309 2,259.309 0.000 2,259.309 0.000 0.000 0.000 24,134,164.67 0.00 24,134,164.67 24,134,164.67 0.00 24,134,164.67 0.00 0.00 0.00
2023 a) Extra For Chisel'g Rock: 1200MM DIA PILE Metre 3,302.08 315.00 486.00 1,604,810.88 357.870 128.130 0.000 128.130 128.130 0.000 128.130 0.000 0.000 0.000 423,095.51 0.00 423,095.51 423,095.51 0.00 423,095.51 0.00 0.00 0.00