Loan Valuation and Project Appraisal Techniques
Loan Valuation and Project Appraisal Techniques
Eric Cheung
UNSW Sydney
Risk and Actuarial Studies, UNSW Business School
1/64
Financial Mathematics
Plan
Module 2: Loan Valuation and Project Appraisal Techniques
Introduction
Allowing for Tax
Analysis of Loan Schedules and Repayments
Sinking Funds
Loans at a Flat Rate of Interest
Loan Valuation Example
Fixed Income Securities and Bonds
Pricing Bonds
Bond Valuation Example
Definitions of Yield, IRR and MIRR Rates
Investment Decision Criteria
Sensitivity of Results and Duty of Disclosure
Project Appraisal Example
2/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Introduction
Evaluation of a project
Objective of a project appraisal:
I value a given project: how much is it worth?
I compare different projects based on certain criteria:
which project is the best?
I make a recommendation based on certain criteria:
should we invest in that project?
This involves determining net cash flows:
I gains:
I sales
I salvage value of assets
I minus costs:
I expenses
I transaction costs
I taxes
I depreciation of assets
3/64 I cost of debt
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Introduction
Financing a project
There are several ways of financing a project:
I for an individual
I personal wealth
I personal loan
I for a company
I equity (shares)
I debt (loans, bonds)
I for a government
I taxes
I debt (treasury bonds)
The analysis of loans and bonds is necessary in order to be able to
build the cash flow model. Note that bonds are nothing else than
larger scale, tradable loans.
4/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Allowing for Tax
6/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Allowing for Tax
7/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Analysis of Loan Schedules and Repayments
Loans
Definitions:
I Consider a loan of amount L made at time 0 with repayments
of K1 , K2 ,. . . ,Kn at times 1, 2, . . . , n
I Equation of value
L = K1 v + K2 v 2 + . . . + Kn v n at effective rate i.
I Each loan repayment Kt can be decomposed into
I a principal component (which amortises the loan)
I an interest component (which pays the interest due since the
last repayment)
I The amount that still need to be reimbursed after a payment
is called the ‘outstanding balance’
8/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Analysis of Loan Schedules and Repayments
Denote:
I It the interest component of the t th payment
I PRt the principal repaid in the t th payment
I OBt the outstanding balance immediately after the t th
payment
Interest in t th payment is simply the previous outstanding balance
multiplied by the rate of interest
i × OBt−1
Kt − It
9/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Analysis of Loan Schedules and Repayments
I1 = iOB0 = iL
PR1 = K1 − I1 = K1 − iOB0
OB1 = OB0 (1 + i) − K1 = OB0 − (K1 − iOB0 )
= OB0 − (K1 − I1 ) = OB0 − PR1
10/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Analysis of Loan Schedules and Repayments
In general we have
It = iOBt−1
PRt = Kt − It
OBt = OBt−1 (1 + i) − Kt = OBt−1 − (Kt − It )
= OBt−1 − PRt
Total repayments
n
X
KT = Kt
t=1
total interest
n
X
IT = It
t=1
and
n
X
L = K T − IT = PRt
t=1
11/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Analysis of Loan Schedules and Repayments
Numerical example
Consider a loan of $1000 repaid by 5 equal installments of principal
and interest at the end of each year for 5 years with an effective
interest rate of 5% p.a.. Determine the repayments.
12/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Analysis of Loan Schedules and Repayments
Loan Schedule
13/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Analysis of Loan Schedules and Repayments
Example
For the $1000 5 year loan with level repayments, what are the
interest and principal components in each year? Give a repayment
schedule.
14/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Analysis of Loan Schedules and Repayments
15/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Analysis of Loan Schedules and Repayments
16/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Sinking Funds
Sinking Funds
Consider the following situation:
I Company A has borrowed an amount L (from a bank, by
issuing a bond, etc. . . ) and will need to reimburse the loan
after n years
I in the mean time, it needs to pay interest at a rate i each year
to the lender(s)
I Company A wants to set up payments to a fund that will
accumulate to the amount of the loan at time n in order to
ensure the reimbursement
I this fund earns interest at a rate j not necessarily equal to i.
Usually, j < i.
Such a fund is called a sinking fund.
17/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Sinking Funds
18/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Sinking Funds
19/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Sinking Funds
20/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Sinking Funds
Example
21/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Loans at a Flat Rate of Interest
I =L×f ×n
where:
I L is the loan amount
I f is the ‘flat’ rate of interest
I n is the duration of loan (in time units of the flat rate of
interest)
Loan Repayments R are given by
L+I
R=
N
where N is the number of level instalments.
22/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Loans at a Flat Rate of Interest
Numerical example
A lawnmower worth $400 is offered for sale on the following terms:
10% deposit, flat interest of 10% p.a. with monthly repayments
over 30 months.
Determine the repayment and the effective annual rate of interest.
23/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Loans at a Flat Rate of Interest
Usage
Easier to understand, but presents serious problems:
I the ”real” rate of interest is usually much higher than what
the flat rate suggests
I flat rate loans do not encourage earlier payments (the amount
of interest that has to be paid is fixed)
Flat rates of interest are not used everywhere:
I because of the problems described above, it is forbidden is
some countries (mainly developed, such as in Australia)
I however, it is widely used in developing countries (mainly by
microcredit institutions)
24/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Loan Valuation Example
25/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Loan Valuation Example
27/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Fixed Income Securities and Bonds
28/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Fixed Income Securities and Bonds
Government Bonds
Government Bonds:
I borrow money from investors to fund spending plans
I also provide low risk securities (liquidity on the market, and
determination of the structure of interest)
I both short and long term
(in Australia: Treasury Notes and Treasury Bonds)
I consist of both coupon and capital payments
(in Australia: usually interest only until maturity)
I for (Commonwealth) Government Bonds in Australia
I usually semiannual coupons
I coupons are paid on the 15th of each relevant month.
I yields are quoted as nominal p.a. with the same frequency as
the coupon payments
I Other conventions: see Broverman and Sherris
29/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Fixed Income Securities and Bonds
Bond basics
30/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Fixed Income Securities and Bonds
31/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Fixed Income Securities and Bonds
Numerical example
A 3 year bond with a face value of $100,000 pays annual coupons
at a rate of 10% p.a. The bond is
1. entirely redeemed at maturity with a payment of $120,000;
2. redeemed by 2 payments of $65,000 each at the end of the
second and third year, each for half of the bond’s face value.
For both cases, establish a loan schedule showing interest
payments, principal repayments and capital gains.
32/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Pricing Bonds
33/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Pricing Bonds
On coupon dates
For a bond with coupon rate r = c/p and yield j = i (p) /p (both
per coupon payment period of length 1/p year) whose redemption
and face values are the same (R = 1), we have:
P = Fr anp j + Fvjnp
= Fr anp j + F (1 − j anp j )
= F + F (r − j) anp j
I A par bond must have r = j
I A bond with r > j trades at a ‘premium’
I A bond with r < j trades at a ‘discount’
If R 6= 1, the price is still the PV of the future cashflows.
34/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Pricing Bonds
35/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Pricing Bonds
The RBA uses the following formula to value Treasury Bonds when
maturity is between m and m + 1 semesters:
f
P = vjd C + Fr am j + 100vjm
where:
I C is the next coupon payment (zero if ex-interest)
I Fr is the regular semi annual coupon payment
I f is the number of days until the next payment
I d is the number of days in the current half year
I j is the effective interest rate per half year
36/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Pricing Bonds
Market price
where t = 1 − df
I also: ”clean price”
37/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Pricing Bonds
Numerical example
Consider a Government bond paying semi annual interest of 10%
p.a. on 15-April and 15-October each year. It is redeemable at par
on 15 Oct in 6 years time. Find the purchase and market prices to
yield 8.5% p.a. (compounded semi-annually) on 30 June.
38/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Pricing Bonds
39/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Bond Valuation Example
40/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Bond Valuation Example
41/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Bond Valuation Example
(Note: the yield and coupons are semi-annual so work in half years)
0.06
Price = (40,000) a10 + 40,000 (1.05) v 10
2
0.06 6.5
+ (60,000) a20 + 60,000 (1.05) v 20 at %
2 2
= 1,200 × 8.422395 + 42,000 × 0.726272
+1,800 × 14.539346 + 63,000 × 0.527471
= 10,106.874 + 30,503.431 + 26,170.823 + 33,230.689
= 100,011.82
42/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Bond Valuation Example
0.06
Price = (1 − 0.3) (40,000) a10 + 40,000 (1.05) v 10
2
0.06 5.0
+ (1 − 0.3) (60,000) a20 + 60,000 (1.05) v 20 at %
2 2
= 840 × 8.752064 + 42,000 × 0.781198
+1260 × 15.589162 + 63,000 × 0.610271
= 7,351.7337 + 32,810.333 + 19,642.3445 + 38,447.0694
= 98,251.48
43/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Bond Valuation Example
0.06
Price = (1 − 0.3) (40,000) a10
2
10 40000
+40,000 (1.05) v − 0.15 40,000 (1.05) − P v 10
100000
0.06
+ (1 − 0.3) (60,000) a20
2
60000
+60,000 (1.05) v 20 − 0.15 60,000 (1.05) − P v 20
100000
at
4.0
%
2
44/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Bond Valuation Example
We have
and thus
45/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Definitions of Yield, IRR and MIRR Rates
Definitions
Yield rate
I effective ”average” rate of interest over the whole (time)
length of an investment:
1/length of investment
accumulated value
yield rate = −1
investment cost
Numerical example
Consider the following two cash flows:
Option 1 Option 2
0 -1000.00 -1000.00
1 100.00 533.20
2 200.00 350.00
3 300.00 250.00
4 400.00 150.00
5 500.00 50.00
48/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Definitions of Yield, IRR and MIRR Rates
Numerical example
49/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Definitions of Yield, IRR and MIRR Rates
Reinvestment rates
IRR
I assume a homogeneous rate of interest for all cash flows:
Multiple IRR
If cash flows are non conventional (change sign more than once),
there may be several IRR...
Example:
t CFt
0 -59
=⇒ NPV(i):
1 154
2 -99
51/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Investment Decision Criteria
Decision criteria I
1. Payback period
I the amount of time until repayments accumulate (without
interest) to the initial investment
2. Discounted payback period
I the amount of time until discounted repayments have a higher
PV than the initial investment
I same idea as payback period, but taking the time value of
money into account
3. NPV (net present value)
I the present value of net cash flows
52/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Investment Decision Criteria
Decision criteria II
53/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Investment Decision Criteria
54/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Sensitivity of Results and Duty of Disclosure
55/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Sensitivity of Results and Duty of Disclosure
7. Reporting
A Member must ensure that his or her reporting (whether oral or
written) in respect of Professional Services provided:
(a) is appropriate, having regard to:
1. the intended audience;
2. its fitness for the purposes for which such
reporting may be required or relevant;
3. the likely significance of the reporting to its
intended audience;
4. the capacity in which the Member is acting; and
5. any inherent uncertainty and risks in relation to
the subject of the report;
(b) complies with any relevant Professional Standards.
Institute of Actuaries of Australia Code of Professional Conduct
(November 2009, Section 7)
57/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Sensitivity of Results and Duty of Disclosure
Assess
Extract of professional standards on economic valuations:
4.2 Scope of economic valuation
[. . . ]
The Member should ascertain the materiality limits that apply to
the economic valuation bearing in mind:
I the quality of the data;
I the intended use(s) of the economic valuation;
I the degree of uncertainty; and
I the sensitivity of the overall result to different assumptions.
58/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Sensitivity of Results and Duty of Disclosure
3.3 Transparency
The models, methods and assumptions used for the economic
valuation should, as far as practical, be transparent, enabling
valuation results and sensitivities in the results to changes in
particular assumptions to be understood by the intended users of
the economic valuation.
Institute of Actuaries of Australia Guidance Note 552 on Economic
Valuations (July 2004)
59/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Project Appraisal Example
60/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Project Appraisal Example
Loan schedule
61/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Project Appraisal Example
Taxable income
62/64
Financial Mathematics
Module 2: Loan Valuation and Project Appraisal Techniques
Project Appraisal Example
NPV check
5e+05
0e+00
IRR
NPVs
-5e+05
interest_rates
64/64