Soil Test

Insert Soil Test Document Here

↓
Drawing
 Detailed - Estimate
[Link] Lengt Breadt Content
Description No. Depth
. h h s
Earth work excavation for foundation
in all soils and sub soils to full depth
1 except hard rock requiring blasting
inclusive of shoring struting baling
etc., complete.
For main column 6 1.20 1.20 1.20 10.37

For Grade beam 1 18.92 0.23 0.40 1.74

Add extra for sundries 0.89

Total 13.00
Filling in foundation and basement
with filling sand in layers of 15cm
2
thick including watering and
consolidation etc.
Foundation

For main column 6 1.20 1.20 0.10 0.86

For Grade Beam 1 18.92 0.23 0.08 0.35

Basement

kitchen & Store room 1 6.00 3.00 0.08 1.44

Add extra for sundries 0.35

Total 3.00
Cement Concrete 1:5:10 using 40mm
HBSJ for foundation including
3
dewatering if nessessary laid in layers
of not more than 15cm thick.
Basement
For main column 6 1.20 1.20 0.10 0.86
For Grade Beam 1 18.92 0.23 0.08 0.35
kitchen 1 6.00 3.00 0.10 1.80
Add extra for sundries and steps etc.. 0.09
Total 3.10
 Brick work in CM 1:6 using country
bricks of size 8 3/4*4 1/4*2 3/4
4
complying with standard specification
etc.
a. For Basement 1 18.92 0.23 0.45 1.96

Deduction For column -6 0.23 0.23 0.45 -0.14

Add extra for sundries and steps 0.08

1.90
Brick work in CM 1.5 using country
bricks of size 8 3/4*4 1/4*2 3/4
b
complying with standard specification
etc.
Super Structure

For Super Structure All round 1 18.92 0.23 2.80 12.18

For Partition wall 1 3.00 0.12 2.80 1.01

Deduction For -0.41

Door 2 1.00 0.23 2.10 -0.97
Window (W1) -4 0.90 0.23 1.20 -0.99
Lintel -1 18.92 0.23 0.12 -0.52
Ventilator -4 0.60 0.23 0.30 -0.17

Add extra for sundries (Step & Ramp) 0.87

Total 11.00
Supplying and erecting for centering
shuttering for RCC works including
5 structing upto 3.29m in all floors
using [Link] etc., Raft beam in
foundation as per specification.
For column upto basement 6 0.92 - 0.65 3.59
For Main Column upto roof level 6 0.92 - 2.68 14.79
For Grade Beam (Main building) 2 18.92 - 0.23 8.70

For Lintel 2 18.92 0.15 5.68

Sill Slab 4 1.20 - 0.05 0.24

 Main Beam

Roof Slab for main building 1 6.00 - 3.00 18.00

Roof slab (Side) 1 18.92 - 0.23 4.35

Add extra for sundries 0.65

56.00
Supplying and fabrication and placing
6 in position MS or RTS bars for
reinforcement of all works etc.
For Slab portion 1 4.55 90.00 - 409.50

For beam portion 1 1.00 150.00 150.00

For column portion 1 1.07 200.00 - 214.00
Add extra for sundries 6.50

Total 780.00
Cement Concrete 1:2:4 using 20mm
HBSJ. For all RCC works excluding
7
Reinforcement and centering for
foundation and basement.
a. For main column footing 6 1.20 1.20 0.20 1.73

For column upto basement 6 0.23 0.23 0.65 0.21

For Grade Beam Main Building 1 18.92 0.23 0.23 1.00

0.06

3.00

b Superstructure

For column upto roof level 6 0.23 0.23 2.70 0.86

Sill Slab 4 1.20 0.23 0.05 0.06

Roof Slab for main building 1 6.46 3.46 0.10 2.24

All round projection 1 18.92 0.23 0.10 0.44

Add extra for sundries 0.02

 Total 3.60

8 Supplying and fixing of steel doors

For main door 2 1.00 - 2.10 4.20

Total

Supplying and fixing of steel doors

9
and windows.

Window (W1) 4 0.90 - 1.20 4.32

Add extra for sundries

Total
Flooring with ceramic tiles (antiskid)
with suitable size (300mm*300mm)
10
approved quality and color in cement
morter 1:3 including poinding etc.,
Class room 1 1 6.00 3.00 - 18.00
Supplying and Painting two coats
over iron grill works with approval
11 Co-effi.
synthethic enamel anti corrossion
paint over exist primer coat.
For main door 2 1.00 2.00 2.10 8.40

Window (W1) 4 0.90 2.00 1.20 8.64

Add extra for sundries 0.96

Total 18.00
Special ceiling plastering and finishing
the exposed surfaces of RCC
12
(Hacking) item of works with in CM
1:3 - 10mm thick.
Roof Slab for main building 1 6.00 3.00 18.00

Roof projection 1 18.92 0.23 4.35

Roof top 1 6.46 3.46 22.35

0.30
 Total 45.00
Plastering the walls with CM 1:5 -
13
12mm thick in all floors.
Kitchen inner and store 1 18.00 2.70 48.60

Cross wall between kitchen and store 1 3.00 2.70 8.10

Outer wall all round 1 18.92 3.25 61.49

Dedution

Door -4 1.00 2.10 -8.40

Windows -8 0.90 1.20 -8.64

Ventilator -8 0.60 0.30 -1.44

Add extra for sundries 0.29

Total 100.00
White washing two coats using best
shell lime in all floors inlcuding cost of
14
lime and other materials, brushes
scaffolding etc.
Item No. 12 - - - - 25.00
Painting two coats newly plastered
wall surface with ready mixed plastic
15
emulsion paint of first class quality
and of approved colour.
50% of item No. 13

Add extra for sundries - - - - 100.00

 Provision for the Electrical work,such
as wiring with 2x1.5Sqmm(22/0.3)
PVC insulated unsheathed
CuConductor of1100 grade in suitable
PVC rigid pipe on wall and supplying
and fixing of single box type 4.4V
fitting 2Nos etc., exhaust fan, 3pin,
2pin combined flush type wall socket
with 5AMP flush type switch for l1Nos
etc.1Nos 15AMP 3pin & 2pin
16 Ls
combined flush type wall socket with
controled switches conceled in TW
box 2Nos for Earthing as per PWD
standard with an electrode 2m,
Bclass [Link] of dia not less than
32mm complete with necessary
masonry work and Providing Name
board and other Unforseen items
found necessary during execution of
work ect., Complete.
Name of the work - Typical Estimate for the construction of Kitchen
Room under Samagra Shiksha (Elementry level) in Tamil Nadu for
the year 2023-2024
Sl. Amount
Qty Description Rate Per
No. (Rs)
Earth work excavation for foundation in all
13.0
1 soils except hard rock shoring shuttering 189.50 M3 2464
0
and blasting water etc.
Filling the foundation and basement with
1162.6
2 3.00 filling Gravel in layers of 15cm thick M3 3488
0
including consolidation etc.
Cement with hard brokent granite stone
5885.2
3 3.10 jelly using 40mm for cement concrete M3 18244
0
1:5:10 etc.
Brick work in cement mortar 1:6 using
4 country Bricks of size 8 3/4 * 4 1/4 * 2 3/4
etc., complete.
5936.9
a. 1.90 For Foundation and Basement M3 11280
0
11.0 6011.7
b. For Superstructure. M3 66129
0 0
Providing form work for centering
5 shuttering etc. for all RCC works using mild
steel sheets.

12.2 For Column footings, Plinth beam, Grade

a. 915.15 M2 11247
9 beam, Raft beam, Raft Slab etc..

Plain Surfaces such as Roof slab,Floor slab,

28.2 1006.7
b. Beams, Lintels, Loft, Sill slab, Stair case, M2 28459
7 0
Portico slab and other similar works
15.4 For square and rectangular columns and 1098.2
c. M2 16956
4 small quantities 0
Supplying, fabricating and placing in 87312.
6 0.78 MT 68104
position M.S. or RTS for all RCC works. 80

Cement concrete 1:2:4 for all RCC works

7
like slabs, column, beams etc.

8909.7
a. 3.00 For Foundation and Basement M3 26729
0
 9023.3
b. 3.60 For Ground floor M3 32484
0
Manufacturing, supplying and fixing steel
4537.0
8 4.20 doors with M.S. angles of size compailing M2 19055
0
with standard specification.
Supplying and fixing steel windows with
4528.0
9 4.32 M.S. angles of size compailing with M2 19561
0
standard specification.
18.0 Flooring with Vetrified Tiles as per standard 1004.1
10 M2 18074
0 specification. 0
Supplying and painting two coats over
18.0 iron-grill work approved first class synthetic
11 205.55 M2 3700
0 enamel anti-corrosive paint over primary
coat.
Special ceiling Plastering and finishing the
45.0
12 exposed sureace of all RCC items of the 282.90 M2 12731
0
work such as slab, beam, sunshade etc..
100. Plastering in cement mortar 1:5, 12-mm
13 251.50 M2 25150
00 thick.

25.0 White washing two coats using best shell

14 32.00 M2 800
0 lime
Painting two coats newly plastered wall
100. surface with ready mixed plastic emulsion
15 188.75 M2 18875
00 paint of first class quality and of approved
colour.
Provision for the Electrical work,such as
wiring with 2x1.5Sqmm(22/0.3) PVC
insulated unsheathed CuConductor of1100
grade in suitable PVC rigid pipe on wall and
supplying and fixing of single box type 4.4V
fitting 2Nos etc., exhaust fan, 3pin, 2pin
combined flush type wall socket with 5AMP
16 LS LS 16500
flush type switch for l1Nos etc.1Nos 15AMP
3pin & 2pin combined flush type wall socket
with controled switches conceled in TW box
2Nos for Earthing as per PWD standard
with an electrode 2m, Bclass [Link] of dia
not less than 32mm complete with
necessary masonry work and Providing
 cubboard, loft, Name board and other
Unforseen items found necessary during
execution of work ect., Complete.

17 LS Provision of Fire Fighting Equipments 8500

Total Rs. 428530

Estimate prepared based on current schedule of

428530
rates (for the year 2022-2023)
Add provision for escalation Amount for the year
42853
2023-2024 @ Rate of 10%

Total Rs. 471383

Add GST @ 18% 84848.85

556231.3
Rs.
7
560000.0
or say Rs.
0
NOC Document

Insert NOC Document Here

↓