Elgi Equipments Q2 FY2025 Financial Results
Elgi Equipments Q2 FY2025 Financial Results
Dear Sir/Madam,
Subject: Outcome of the Mee ng of the Board of Directors pursuant to SEBI (Lis ng Obliga ons &
Disclosure Requirements) Regula ons, 2015.
Pursuant to Regula on 33 and 30 read with Schedule III of the SEBI (Lis ng Obliga ons and Disclosure
Requirements) Regula ons, 2015 (“Lis ng Regula ons”) and SEBI Master Circular No.
SEBI/HO/CFD/PoD2/CIR/P/0155 dated November 11, 2024, as amended from me to me (“SEBI
Master Circular”), we hereby wish to inform you that the Board of Directors of the Company, at its
mee ng held today, i.e. November 12, 2025, inter-alia, considered and approved the Unaudited
Financial Results (standalone and consolidated) of the Company for the quarter and half year ended
September 30, 2025 (“UFRs”). Accordingly, enclosed are the said UFRs along with the Limited Review
Report on the said UFRs issued by M/s. Price Waterhouse Chartered Accountants LLP, Chartered
Accountants, Statutory Auditors.
The Company will also publish an adver sement for the said UFRs in terms of applicable provisions of
the Lis ng Regula ons. These results are also being uploaded on the Company’s website at
h ps://[Link]/in/financials.
The above is for your informa on and record. This informa on is also being hosted on the website of
the Company.
Thanking you,
Yours faithfully
FOR ELGI EQUIPMENTS LIMITED
ROHIT Digitally signed by
ROHIT JAGANNATH
JAGANNATH GUPTE
Date: 2025.11.12
GUPTE 18:23:01 +05'30'
ROHIT GUPTE
COMPANY SECRETARY AND COMPLIANCE OFFICER
MEMBERSHIP NO.: A12422
Encl.: as above
Statement of Unaudited Standalone Financial Results for the quarter and half year ended September 30, 2025
2 Expenses
(a) Cost of materials consumed 2,420 2,045 2,296 4,465 4,487 9,127
(b) Purchases of stock-in-trade 641 611 539 1,252 1,031 2,097
(c) Changes in inventories of finished goods, stock-in-
(131) (92) (64) (223) (282) (233)
trade and work-in-progress
(d) Employee benefits expense 682 663 585 1,345 1,166 2,315
(e) Finance costs 4 2 7 6 19 22
(f) Depreciation and amortisation expense 100 90 90 190 181 359
(g) Other expenses 986 832 808 1,818 1,539 3,142
Total expenses 4,702 4,151 4,263 8,853 8,141 16,829
The above Statement of Unaudited Standalone Financial Results for the quarter and half year ended September 30, 2025 including the Statement of Unaudited
Standalone Assets and Liabilities as at September 30, 2025 and the Statement of Unaudited Standalone Cash Flows for the half year ended September 30, 2025
1 (hereinafter referred to as "Standalone Financial Results") were reviewed by the Audit Committee and approved by the Board of Directors of Elgi Equipments Limited
("the Company") at its meeting held on November 12, 2025. The statutory auditors of the Company have carried out a limited review of the Standalone Financial
Results for the quarter and half year ended September 30, 2025.
The Standalone Financial Results have been prepared in accordance with the Companies (Indian Accounting Standards) Rules, 2015 (Ind AS) prescribed under Section
2
133 of the Companies Act, 2013 and other recognised accounting practices and policies to the extent applicable.
The business activities reflected in the Standalone Financial Results comprise of manufacturing and sale of compressors. Accordingly, there is no other reportable
3
segment as per Ind AS 108 Operating Segments.
The Standalone Financial Results include the results of the following entities:
Joint operations
1. L.G. Balakrishnan & Bros
4
2. Elgi Services
Trust
1. Elgi Equipments Limited Employees Stock Option Trust
To
The Board of Directors
Elgi Equipments Limited
Elgi Industrial Complex III,
Trichy Road, Singanallur,
Coimbatore - 641 005
1. We have reviewed the unaudited standalone financial results of Elgi Equipments Limited (the
“Company”) [in which are included results of a trust and two jointly controlled entities (representing
joint operations consolidated on a proportionate basis)] for the quarter and half year ended
September 30, 2025, which are included in the accompanying ‘Statement of Unaudited Standalone
Financial Results for the quarter and half year ended September 30, 2025, Statement of Unaudited
Standalone Assets and Liabilities as at September 30, 2025 and the Statement of Unaudited
Standalone Cash Flows for the half year ended September 30, 2025’ (the “Statement”). The
Statement has been prepared by the Company pursuant to Regulation 33 of the SEBI (Listing
Obligations and Disclosure Requirements) Regulations, 2015, as amended (the “Listing Regulations,
2015”), which has been signed by us for identification purposes.
2. This Statement, which is the responsibility of the Company’s Management and approved by the Board
of Directors, has been prepared in accordance with the recognition and measurement principles laid
down in Indian Accounting Standard 34 “Interim Financial Reporting” (“Ind AS 34”), prescribed
under Section 133 of the Companies Act, 2013, and other accounting principles generally accepted in
India. Our responsibility is to express a conclusion on the Statement based on our review.
3. We conducted our review of the Statement in accordance with the Standard on Review Engagements
(SRE) 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the
Entity”, issued by the Institute of Chartered Accountants of India. This Standard requires that we plan
and perform the review to obtain moderate assurance as to whether the Statement is free of material
misstatement. A review of interim financial information consists of making inquiries, primarily of
persons responsible for financial and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit conducted in accordance with
Standards on Auditing and consequently does not enable us to obtain assurance that we would
become aware of all significant matters that might be identified in an audit. Accordingly, we do not
express an audit opinion.
4. Based on our review conducted as above, nothing has come to our attention that causes us to believe
that the Statement has not been prepared in all material respects in accordance with the recognition
and measurement principles laid down in the aforesaid Indian Accounting Standard and other
accounting principles generally accepted in India and has not disclosed the information required to be
disclosed in terms of Regulation 33 of the Listing Regulations, 2015 including the manner in which it
is to be disclosed, or that it contains any material misstatement.
Price Waterhouse Chartered Accountants LLP, 7th & 10th Floor, Menon Eternity, No. 165, St Mary's Road. Alwarpet
Chennai - 600 018
T: +91 (44) 42285278
Registered office and Head Office: 11-A, Vishnu Digambar Marg, Sucheta Bhawan, Gate No 2, New Delhi - 110002
Price Waterhouse (a Partnership Firm) Converted into Price Waterhouse Chartered Accountants LLP (a Limited Liability Partnership with LLP identity no: LLPINAAC~5<
with effect from July 25, 2014. Post its conversion to Price Waterhouse Chartered Accountants LLP, its ICAI registration number is 012754N/N500016 (ICAI registration
number before conversion was 012754N)
Price Waterhouse Chartered Accountants LLP
5. The Statement includes the interim financial results of a trust and two joint operations which have
not been reviewed/ audited by their auditors, whose interim financial results reflect total assets of Rs.
757 million and net assets of Rs. 124 million as at September 30, 2025, and total revenue of Rs. Nil
million and Rs. Nil million, total net profit after tax of Rs. 3 million and Rs. 2 million, and total
comprehensive income of Rs. 3 million and Rs. 2 million for the quarter ended September 30, 2025
and for the half year ended September 30, 2025, respectively and cash outflows (net) of Rs. 3 million
for the half year ended September 30, 2025, as considered in the Statement. According to the
information and explanations given to us by the Management, these interim financial results are not
material to the Company.
Arun Kumar R
Partner
Place: Chennai Membership Number: 211867
Date: November 12, 2025 UDIN:25211867BMOPSK8689
Statement of Unaudited Consolidated Financial Results for the quarter and half year ended September 30, 2025
(Rs. in Millions, except per equity share data)
Quarter ended Half-year ended Year ended
S. September 30, June 30, September 30, September 30, September 30, March 31,
Particulars
No. 2025 2025 2024 2025 2024 2025
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Audited)
1 Income
(a) Revenue from operations 9,680 8,667 8,689 18,347 16,699 35,104
(b) Other income (refer note 4) 514 197 141 711 277 577
Total income 10,194 8,864 8,830 19,058 16,976 35,681
2 Expenses
(a) Cost of materials consumed 3,292 3,066 3,140 6,358 6,237 12,951
(b) Purchases of stock-in-trade 1,425 1,089 1,047 2,514 2,066 4,127
(c) Changes in inventories of finished goods, stock-in- (59) (10) (63) (69) (329) 96
trade and work-in-progress
(d) Employee benefits expense 1,944 1,856 1,696 3,800 3,380 6,828
(e) Finance costs 70 73 84 143 170 305
(f) Depreciation and amortisation expense 207 188 189 395 379 760
(g) Other expenses 1,679 1,455 1,453 3,134 2,790 5,853
Total expenses 8,558 7,717 7,546 16,275 14,693 30,920
3 Profit before share of profit/(loss) of joint
1,636 1,147 1,284 2,783 2,283 4,761
ventures and tax (1 - 2)
4 Share of profit of joint ventures (net) 34 30 23 64 24 55
5 Profit before tax (3+4) 1,670 1,177 1,307 2,847 2,307 4,816
6 Tax expense:
Current tax 404 330 384 734 682 1,420
Deferred tax 52 (9) (24) 43 (51) (106)
7 Net Profit for the period (5 -6) 1,214 856 947 2,070 1,676 3,502
7. Gentex Air Solutions LLC (jointly controlled entity of Elgi Compressors USA Inc.)
*divested during the quarter ended June 30, 2025.
Joint operations
1. L.G. Balakrishnan & Bros.
2. Elgi Services
Trust
1. Elgi Equipments Limited Employees Stock Option Trust
1 Segment Revenue
a) Air Compressors 8,855 7,992 7,937 16,847 15,328 32,118
b) Automotive equipment 828 679 760 1,507 1,386 3,015
9,683 8,671 8,697 18,354 16,714 35,133
Less: Inter segment revenue 3 4 8 7 15 29
Revenue from operations 9,680 8,667 8,689 18,347 16,699 35,104
2 Segment Results
a) Air Compressors 1,549 1,098 1,206 2,647 2,167 4,511
b) Automotive equipment 83 49 78 132 116 250
1,632 1,147 1,284 2,779 2,283 4,761
Add:Inter segment profit/( loss)* 4 - - 4 - -
Add: Share of profit/(loss) of joint ventures 34 30 23 64 24 55
1,670 1,177 1,307 2,847 2,307 4,816
3 Segment Assets
a) Air Compressors 29,668 29,283 26,083 29,668 26,083 28,377
b) Automotive equipment 2,174 1,982 1,753 2,174 1,753 2,044
31,842 31,265 27,836 31,842 27,836 30,421
Less: Inter segment assets 73 19 22 73 22 6
31,769 31,246 27,814 31,769 27,814 30,415
4 Segment Liabilities
a) Air Compressors 11,067 11,239 10,079 11,067 10,079 11,098
b) Automotive equipment 699 569 528 699 528 667
11,766 11,808 10,607 11,766 10,607 11,765
Less: Inter segment liabilities 77 19 22 77 22 6
11,689 11,789 10,585 11,689 10,585 11,759
5 Capital Employed
[Segment Assets - Segment Liabilities]
a) Air Compressors 18,601 18,044 16,004 18,601 16,004 17,279
b) Automotive equipment 1,475 1,413 1,225 1,475 1,225 1,377
20,076 19,457 17,229 20,076 17,229 18,656
Add: Inter segment capital employed 4 - - 4 - -
20,080 19,457 17,229 20,080 17,229 18,656
6 Other Profit and loss disclosures
Other material expense items- Cost of goods sold
a) Air Compressors 4,179 3,755 3,684 7,935 7,163 15,435
b) Automotive equipment 481 393 446 874 823 1,762
4,660 4,148 4,130 8,809 7,986 17,197
Less: Inter segment cost of goods sold (2) (3) (6) (6) (12) (23)
Total Cost of goods sold 4,658 4,145 4,124 8,803 7,974 17,174
Cost of goods sold is the aggregate of cost of material consumed, purchases of stock-in-trade and changes in inventories of finished goods, work-in-progress and
stock-in-trade.
*amount below the rounding off norm adopted by the group.
To
The Board of Directors
Elgi Equipments Limited
Elgi Industrial Complex III,
Trichy Road, Singanallur,
Coimbatore - 641 005
1. We have reviewed the unaudited consolidated financial results of Elgi Equipments Limited (the
“Holding Company”), its subsidiaries (Holding Company and its subsidiaries hereinafter referred to
as the “Group”), its two jointly controlled entities (representing joint operations consolidated on a
proportionate basis), a trust and its share of the net profit after tax and total comprehensive income of
its joint ventures (refer Note 5 of the Statement) for the quarter and half year ended September 30,
2025, which are included in the accompanying ‘Statement of Unaudited Consolidated Financial
Results for the quarter and half year ended September 30, 2025, Statement of Unaudited Consolidated
Assets and Liabilities as at September 30, 2025 and the Statement of Unaudited Consolidated Cash
Flows for the half year ended September 30, 2025’ (the “Statement”). The Statement is being
submitted by the Holding Company pursuant to the requirement of Regulation 33 of the SEBI (Listing
Obligations and Disclosure Requirements) Regulations, 2015, as amended (the “Listing Regulations,
2015”), which has been signed by us for identification purposes.
2. This Statement, which is the responsibility of the Holding Company’s Management and has been
approved by the Holding Company’s Board of Directors, has been prepared in accordance with the
recognition and measurement principles laid down in Indian Accounting Standard 34 “Interim
Financial Reporting”, prescribed under Section 133 of the Companies Act, 2013, and other accounting
principles generally accepted in India. Our responsibility is to express a conclusion on the Statement
based on our review.
3. We conducted our review of the Statement in accordance with the Standard on Review Engagements
(‘SRE’) 2410 “Review of Interim Financial Information Performed by the Independent Auditor of the
Entity”, issued by the Institute of Chartered Accountants of India. This Standard requires that we plan
and perform the review to obtain moderate assurance as to whether the Statement is free of material
misstatement. A review of interim financial information consists of making inquiries, primarily of
persons responsible for financial and accounting matters, and applying analytical and other review
procedures. A review is substantially less in scope than an audit conducted in accordance with
Standards on Auditing and consequently does not enable us to obtain assurance that we would become
aware of all significant matters that might be identified in an audit. Accordingly, we do not express an
audit opinion.
We also performed procedures in accordance with the circular issued by the SEBI under Regulation
33 (8) of the SEBI (Listing Obligations and Disclosure Requirements) Regulations, 2015, as amended,
to the extent applicable.
Price Waterhouse Chartered Accountants LLP, 7th & 10th Floor, Menon Eternity, No. 165, St Mary's Road. Alwarpet
Chennai - 600 018
T: +91 (44) 42285000 / 42285200, F: +91 (44) 42285100
Registered office and Head Office: Sucheta Bhawan, 11A Vishnu Digambar Marg, New Delhi — 110002
Price Waterhouse (a Partnership Firm) Converted into Price Waterhouse Chartered Accountants LLP (a Limited Liability Partnership with LLP identity no: LLPINAAC-5001) with
effect from July 25, 2014. Post its conversion to Price Waterhouse Chartered Accountants LLP, its ICAI registration number is 012754N/N500016 (ICAI registration number before
conversion was 012754N)
Price Waterhouse Chartered Accountants LLP
4. The Statement includes the results of the following entities:
Holding Company
Elgi Equipments Limited
Subsidiaries
(i) Elgi Compressor USA Inc., its subsidiaries, and its joint ventures
(ii) PT Elgi Equipments Indonesia
(iii) ATS Elgi Limited
(iv) Adison Precision Instruments Manufacturing Company Limited
(v) Ergo Design Private Limited
(vi) Elgi Gulf FZE. and its subsidiary
(vii) Elgi Compressors Do Brasil Imp. E. Exp. LTDA
(viii) Elgi Equipments Australia Pty Ltd.
(ix) Industrial Air Compressors Pty Ltd. and its subsidiaries
(x) Elgi Compressors Italy S.R.L
(xi) Rotair SPA
(xii) Elgi Compressors Europe S.R.L and its subsidiaries
(xiii) Elgi Compressors (M) SDN. BHD
Trust
Elgi Equipments Limited Employees Stock Option Trust
5. Based on our review conducted and procedures performed as stated in paragraph 3 above and based
on the consideration of the review reports of other auditors referred to in paragraph 6 below, nothing
has come to our attention that causes us to believe that the accompanying Statement has not been
prepared in all material respects in accordance with the recognition and measurement principles laid
down in the aforesaid Indian Accounting Standard and other accounting principles generally accepted
in India and has not disclosed the information required to be disclosed in terms of Regulation 33 of
the Listing Regulations, 2015 including the manner in which it is to be disclosed, or that it contains
any material misstatement.
6. The interim financial results of eight subsidiaries (including their respective subsidiaries) reflect total
assets of Rs. 7,308 million and net liabilities of Rs. 1,451 million as at September 30, 2025, and total
revenues of Rs. 2,446 million and Rs. 4,794 million, total net profit after tax of Rs. 30 million and Rs.
5 million and total comprehensive income of Rs. 82 million and Rs. 91 million, for the quarter ended
September 30, 2025 and for the half year ended September 30, 2025 respectively, and cash inflows
(net) of Rs. 439 million for the half year ended September 30, 2025, as considered in the Statement.
These interim financial results have been reviewed by other auditors in accordance with SRE 2400
“Engagements to Review Historical Financial Statements” / ISRE 2410, “Review of Interim Financial
Information Performed by the Independent Auditor of the Entity”, and their reports vide which they
have issued an unmodified conclusion, have been furnished to us by the other auditors and our
conclusion on the Statement, in so far as it relates to the amounts and disclosures included in respect
of these subsidiaries (including their respective subsidiaries), is based on the reports of the other
auditors and the procedures performed by us as stated in paragraph 3 above.
Price Waterhouse Chartered Accountants LLP
Our conclusion on the Statement is not modified in respect of the above matter.
7. The Statement includes the interim financial results of three subsidiaries, a trust and two joint
operations which have not been reviewed/ audited by their auditors, whose interim financial results
reflect total assets of Rs. 2,486 million and net assets of Rs. 1,835 million as at September 30, 2025,
and total revenue of Rs. Nil million and Rs. Nil million, total net profit after tax of Rs. 7 million and
Rs. 11 million and total comprehensive income of Rs. 7 million and Rs. 11 million for the quarter ended
September 30, 2025 and for the half year ended September 30, 2025, respectively, and cash outflows
(net) of Rs. Nil* million for the half year ended September 30, 2025, as considered in the Statement.
The Statement also includes the Group’s share of net profit after tax of Rs. 16 million and Rs. 27 million
and total comprehensive income of Rs. 16 million and Rs. 28 million for the quarter ended September
30, 2025 and for the half year ended September 30, 2025, respectively, as considered in the Statement,
in respect of two joint ventures based on their interim financial results, which have not been reviewed/
audited by their auditors. According to the information and explanations given to us by the
Management, these interim financial results are not material to the Group.
Our conclusion on the Statement is not modified in respect of the above matter.
Arun Kumar R
Partner
Place: Chennai Membership Number: 211867
Date: November 12, 2025 UDIN: 25211867BMOPSL4102