0% found this document useful (0 votes)
12 views15 pages

Financial Statement Analysis Guide

Uploaded by

ayushlohan821
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
12 views15 pages

Financial Statement Analysis Guide

Uploaded by

ayushlohan821
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd

Analysis of financial statement (sheet-10)

[Link] which heads and subheads following items will appear in the balance sheet of a
company as per schedule III of the companies act 2013?
a) Premium on redemption of debentures
b) Loose tools
c) Balances with banks
d) Tax reserves
e) Interest on calls in advance
f) Stores and spares
2. Prepare a ‘Comparative Statement of Profit & Loss’ from following information:
Particulars 2013 2014
Revenue from operations 500% of other income 500% of other income
Other incomes 1,00,000 1,50,000
Cost of Material Consumed 50% of operating revenue 60% of operating revenue
Other Expenses 10% of Material Consumed 10% of Material Consumed
Tax 30% 30%
3. Calculate Gross profit Ratio and Operating Ratio from the following:
Particulars Rs.
Opening Stock 20,000
Closing Stock 30,000
Gross Profit 29,000
Interest from Securities 4,000
Loss by Theft 13,000
Administration Expenses 9,000
Selling Expenses 12,000
Office Expenses 6,000
Sales 70,000

[Link] the following information of Jag Jivan Ltd, prepare cash flow statement as on 31 st
March 2013:
Particulars Note 31st March 31st March
No. 2013 2012
I. Equity & Liabilities
1. Shareholders’ Funds
a) Share Capital 65,000 45,000
b) Reserve & Surplus 1 42,500 24,000
2. Current Liabilities
Trade Payables 11,000 8,700
Total 1,18,500 77,700
II. Assets
1. Non Current Assets
Fixed Assets 83,000 46,700
2. Current Assets
a) Inventories 13,000 11,000
b) Trade Receivables 19,500 18,000
c) Cash in Hand 3,000 2,000
Total 1,18,500 77,700
Notes to Accounts
Particulars 31st March 31st March
2013 2012
1. Reserve & Surplus
General Reserves 27,500 15,000
Surplus in P & L A/c 15,000 9,000

Additional Information: Depreciation on Fixed Assets for the year 2012-13 was Rs. 14,700 .An
Interim Dividend paid Rs.7,000.
Analysis of financial statement (sheet-9)

1. Under which heads and subheads following items will appear in the balance sheet of a
company as per schedule III of the companies act 2013?
a) Mining rights
b) Encashment of employees earned leave payable on retirement
c) Vehicles
d) Subsidy reserve
e) Provision for doubtful debts
f) Debentures

2. From the following statement prepare common size income statement of VK Limited
for the years ended 31st March 2010 and 2009.

Particulars 31 March 2010 31 March 2009


Revenue from operations 300% of cost of 200% of cost of material consumed
material
Consumed
Cost of material consumed 12,00,000 10,00,000
Other Expenses 20% of cost of material 10% of cost of material consumed
consumed
Tax 50% 50%

3. Working capital Rs. 2,50,000; Cost of Revenue from operation Rs. 10,00,000; Gross profit on sale
25% . Calculate working capital turnover ratio from the above information.

[Link] the following information of VijayLtd, prepare cash flow statement as on 31 st


March 2013:
Particulars Note 31st March 31st March 2012
No. 2013
I. Equity & Liabilities
1. Shareholders’ Funds
a) Share Capital 1,30,000 90,000
b) Reserve & Surplus 1 85,000 48,000
2. Current Liabilities
Trade Payables 22,000 17,400
Total 2,37,000 1,55,400
II. Assets
1. Non Current Assets
Fixed Assets 1,66,000 93,400
2. Current Assets
a) Inventories 26,000 22,000
b) Trade Receivables 39,000 36,000
c) Cash in Hand 6,000 4,000
Total 2,37,000 1,55,400
Notes to Accounts
Particulars 31st March 2013 31st March
2012
1. Reserve & Surplus
General Reserves 55,000 30,000
Surplus in P & L A/c 30,000 18,000

Additional Information: Depreciation on Fixed Assets for the year 2012-13 was Rs.
20,000 .Income Tax paid in advance Rs.5,000.

Analysis of financial statement (sheet-8)

[Link] which heads and subheads following items will appear in the balance sheet of a
company as per schedule III of the companies act 2013?
a) Calls in advance
b) Proposed dividend
c) Computer software
d) Capital reserve
e) Bank overdraft
f) Securities premium reserve

2. From the following information, prepare Comparative Statement of Profit & Loss:
Particulars 2012 2013
Revenue from Operations 500% of other income 500% of other income
Other income 40,000 50,000
Cost of Material Consumed 60% of Revenue from operations 50% of Revenue from operations
Other Expenses 2.5% of Cost of Material Consumed 2.5 % of Cost of Material Consumed
Tax 30% 30%

3. Opening Trade payable Rs. 1,00,000, Opening Bills Payable Rs. 1,50,000, Closing Trade payable Rs.
2,00,000, Closing Bills Payable Rs. 50,000; Purchases Rs. 16,00,000 Cash Purchases Rs. 5,00,000. Out
of Total Credit Purchases, Purchases return Rs. 1,00,000. Calculate Trade payable Turnover Ratio.

4. From the following Balance Sheet of XY Ltd., as on 31-3-2018 and 31-3-2019, prepare a Cash Flow
statement:
Particulars Note 2019 2018
No.
I. EQUITY & LIABILITIES (₹) (₹)
(1) Shareholders Fund
a. Share Capital 1 8,50,000 4,60,000
b. Reserve & Surplus 2 1,70,000 2,40,000
(2) Non-Current Liabilities
Long –term Borrowings 3 1,80,000 2,00,000
Total 12,00,000 9,00,000

II. ASSETS
(1) Non-Current Assets
Fixed assets
i. Tangible assets 4 6,70,000 4,60,000
ii. Intangible assets 5 30,000 40,000
(2) Current assets
a. Current Investments 20,000 15,000
b. Inventories 2,50,000 2,10,000
c. Trade Receivables 1,90,000 1,40,000
d. Cash & Cash Equivalents 40,000 35,000
Total 12,00,000 9,00,000

NOTES TO ACCOUNTS: -

31.3.2019 31.3.2018
(₹) (₹)
1: Share Capital
Equity Share Capital 7,50,000 4,00,000
8% Preference Share Capital 1,00,000 60,000
8,50,000 4,60,000
2: Reserve & surplus
General Reserve
Balance in Statement of Profit and Loss 50,000 70,000
1,20,000 1,70,000
3: Long-term Borrowings 1,70,000 2,40,000
10% Debentures
1,80,000 2,00,000
4. Fixed Assets-Tangible Assets
Machinery
Computer 5,45,000 3,20,000
Furniture 90,000 1,00,000
35,000 40,000
5. Fixed Assets-Intangible Assets 6,70,000 4,60,000
Computer Software
30,000 40,000
Additional Information:
1. During the year, machine costing Rs. 90,000 (Book value Rs. 80,000) was sold for Rs. 50,000.
2. Depreciation charged during the year on machine was Rs. 30,000.
3. 10% Debentures were converted into Equity shares.
4. Dividend paid was s. 80,000.

Analysis of financial statement (sheet-7)

[Link] which heads and subheads following items will appear in the balance sheet of a
company as per schedule III of the companies act 2013?
Balances with bank
Term loan from Bank
Goods in transit
Loan repayable on demand
Unpaid dividend
Cash in hand

2. Prepare Common income statement from the following information for the years ended march
31,2003 and 2004.
Particulars 2017(Rs.) 2018(Rs.)

[Link] Revenue from operation 8,00,000 10,00,000


[Link] of material consumed 60% of sales 60% of sales
[Link] Expenses 10% of Gross profit 10% of Gross Profit
50% 60%
[Link] Tax rate

3. From the following information, calculate Opening and closing trade receivables , If trade
receivable Turnover ratio is 3 Times:
a) Cash Revenue from operation is 1/3 rd of credit revenue from operation.
b) Cost of revenue from operation is Rs. 3,00,000
c) Gross profit is 25% of the Revenue from operation.
d) Trade receivable at the end 3 times more than that of in the beginning.
4. From the following Balance Sheet of Vishva Ltd., prepare a cash flow statement as per AS-3
(Revised) for the year ending 31st March, 2018:
Particulars Note 31.3.18 31.3.17
No.
I. EQUITY & LIABILITIES (₹) (₹)
(3) Shareholders fund
c. Share capital 1,02,000 84,000
d. Reserve & surplus 1 36,000 22,560
(4) Non-Current Liabilities
Long –term Borrowings 2 60,000 48,000
(5) Current Liabilities
a. Short-term Borrowings 3 10,000 5,000
b. Trade payables 28,800 36,000
c. Short-term Provisions 4 16,800 18,000

Total 2,53,600 2,13,560

II. ASSETS
(3) Non-Current Assets
a. Fixed assets
Tangible assets 5 1,18,800 1,32,000
(4) Current assets
e. Inventories 61,800 45,600
f. Trade Receivables 6 33,600 27,600
g. Cash & cash 39,400 8,360
Equivalents 2,53,600 2,13,560
Total

NOTES TO ACCOUNTS: -
31.3.2018 31.3.2017
(Rs.) (Rs.)

1: Reserve & surplus


Balance in statement of Profit and Loss 15,600 5,760
General Reserve 20,400 16,800
36,000 22,560
2: Long-term Borrowings
10% Debentures 60,000 48,000
60,000 48,000
3: Short-term Borrowings
Bank Overdraft 10,000 5,000
10,000 5,000
4. Short-term Provisions:
Provisions for Income Tax 16,800 18,000
16,800 18,000
5. Tangible Assets
Land and Building
96,000 97,200
Plant and Machinery
22,800 34,800
1,18,000 1,32,000
6. Trade Receivables
Debtors
19,200 24,000
Bills Receivables
14,400 3,600
33,600 27,600
Additional information: -
1. Tax paid during the year 2017-18 Rs. 14,400.
2. Depreciation on plant charged during the year 2017-18 was Rs. 14,400.
3. Additional debentures were issued on March31, 2018.
Analysis of financial statement (sheet-6)
[Link] which heads and subheads following items will appear in the balance sheet of a
company as per schedule III of the companies act 2013?
a) Short term deposits
b) Debenture redemption reserve
c) Income received in advance
d) Balance of the statement of profit and loss
e) Office equipments
f) Work in progress

2. Prepare Comparative income statement from the following information for the years ended march
31,2003 and 2004.
Particulars 2017(Rs.) 2018(Rs.)

[Link] Revenue from operation 8,00,000 10,00,000


[Link] of material consumed 60% of sales 60% of sales
[Link] Expenses 10% of Gross profit 10% of Gross Profit
50% 60%
[Link] Tax rate

3. From the given information calculate the Inventory turnover ratio:


Credit Revenue from operation Rs. 3,00,000; cash Revenue from operation Rs. 1,00,000; Gross profit
25% of cost; Closing inventory was 3 times the opening inventory. Opening inventory was 10% of cost
of Revenue from operation.

[Link] the following information of VijayLtd, prepare cash flow statement as on 31 st


March 2013:
Particulars NoteNo. 31st March 31st March 2012
2013
I. Equity & Liabilities
1. Shareholders’ Funds
a) Equity Share Capital 1,50,000 1,00,000
b) Reserve & Surplus 50,000 25,000
2. Non Current Liabilities
Bank Loan 25,000 50,000
3. Current Liabilities
a) Trade Payables 11,250 15,000
b) Short Term Provisions 1 32,500 30,000
Total 2,68,500 2,20,000
II. Assets
3. Non Current Assets
a) Fixed Assets
i) Tangible: Building 1,50,000 1,50,000
ii) Intangible: Patents 11,250 12,500
b) Non Current Investments 18,750 -------
4. Current Assets
a) Inventories 3,750 2,500
b) Trade Receivables 63,750 50,000
c) Cash & Cash Eq. 21,250 5,000
Total 2,68,750 2,20,000
Notes to Accounts
Particulars 31st March 2013 31st March 2012
1. Short Term Provisions
Provision for Tax 17,500 10,000
Proposed Divedend 15,000 20,000

Additional Information: During the year a building having book value Rs. 50,000 was sold at a
loss of Rs. 2,000 and depreciation charged on Building was Rs. 4,000.
Analysis of financial statement (sheet-5)
[Link] which heads and subheads following items will appear in the balance sheet of a
company as per schedule III of the companies act 2013?
a) Long term provisions
b) Long term loans
c) Trademark
d) Draft in hand
e) Bonds
f) Capital reserve
2. From the following balance sheet of Vikas Ltd. As on 31.3.12 and 31.3.13, prepare a
comparative balance sheet
Particulars Note 31.3.12 (Rs) 31.3.13(Rs.)
no.
[Link] & LIABILITIES
Shareholders fund
Share capital 90,000 1,30,000
Reserve & surplus 50,000 85,000
Current Liabilities
Trade payables 17,400 22,000
Total 1,57,400 2,37,000
II. ASSETS
Non current assets
Fixed assets
Tangible assets 93,400 1,66,000
Current assets
Inventories 22,000 26,000
Trade Receivables 36,000 39,000
Cash & cash Equivalents 5,000 6,000
Other current assets 1,000 -
Total 1,57,400 2,37,000

3. Calculate interest coverage ratio from the following information:


8% Preference shares of Rs. 10 each 70,000
10,000 Equity Shares of Rs. 20 each 1,00,000
10% Debentures 50,000
Long term loans from bank 50,000
Interest on Long term loans from bank 5,000
Profit after Tax 75,000
Tax 9,000

[Link] the following information of Reliance Ltd, prepare cash flow statement as on 31 st
March 2013:
Particulars Note 31st March 31st March
No. 2013 2012
I. Equity & Liabilities
1. Shareholders’ Funds
a) Equity Share Capital 9,00,000 6,00,000
b) Reserve & Surplus 3,00,000 1,50,000
2. Non Current Liabilities
Bank Loan 1,50,000 3,00,000
3. Current Liabilities
a) Trade Payables 67,500 90,000
b) Short Term Provisions 1 1,95,000 1,80,000
Total 16,12,500 13,20,000
II. Assets
1. Non Current Assets
a) Fixed Assets
iii) Tangible: Building 9,00,000 9,00,000
iv) Intangible: Patents 62,500 75,000
b) Non Current Investments 1,12,500 -------
2. Current Assets
a) Inventories 22,500 15,000
b) Trade Receivables 3,82,500 3,00,000
c) Cash & Cash Eq. 1,32,500 30,000
Total 16,12,500 13,20,000
Notes to Accounts
Particulars 31st March 2013 31st March 2012
1. Short Term Provisions
Provision for Tax 1,05,000 60,000
Proposed Divedend 90,000 1,20,000

Additional Information: During the year a building having book value Rs. 1,25,000 was sold at
a loss of Rs.8,000 and depreciation charged on Building was Rs. 20,000.

Analysis of financial statement (sheet-4)


[Link] which heads and subheads following items will appear in the balance sheet of a
company as per schedule III of the companies act 2013?
a) Trade receivable
b) Provision for tax
c) Goodwill
d) Accrued income
e) Interest accrued on investment
f) Livestock
2. From the following information, Prepare Common –size Balance Sheet
Particulars Note 31.03.2015 31.03.2014
no.
[Link] AND LIABILITIES
(1)Shareholders’ Fund
(a) Share capital 65,000 45,000
(b) Reserve and Surplus 42,500 25,000
(2) Non-current Liabilities - -
(3) Current Liabilities
Trade Payable 11000 8,700
Total
1,18,500 78,700
II ASSETS
Non -Currrent Assets
Tangible Fixed Assets
Intangible Assets (Goodwill) 83,000 46,700
Currrent Assets - 500
Inventories
Trade Receivables 13,000 11,000
Cash & cash Equivalents 19,500 18,000
Total 3,000 2,500
1,18,500 78,700

3. From the following information, calculate Proprietary Ratio:


Share capital Rs. 12,00,000; Reserve and surplus 8,00,000; Long term borrowings 25,00,000; Long
term provisions 5,00,000; Current liabilities 10,00,000.

[Link] the following information of VijayLtd, prepare cash flow statement as on 31 st


March 2013:
Particulars Note 31st March 31st March
No. 2013 2012
I. Equity & Liabilities
1. Shareholders’ Funds
a) Equity Share Capital 7,00,000 5,00,000
b) Reserve & Surplus 3,50,000 2,00,000
2. Non Current Liabilities
Bank Loan 50,000 1,00,000
3. Current Liabilities
a) Trade Payables 52,000 55,000
b) Short Term Provisions 1 1,20,000 80,000
Total 12,72,000 9,35,000
II. Assets
1. Non Current Assets
a) Fixed Assets
i) Tangible: Equipment 5,00,000 5,00,000
ii) Intangible: Goodwill 95,000 1,00,000
b) Non Current Investments 1,00,000 -------
2. Current Assets
a) Inventories 1,47,000 80,000
b) Trade Receivables 1,30,000 55,000
c) Cash & Cash Eq. 3,00,000 2,00,000
Total 12,72,000 9,35,000
Notes to Accounts
Particulars 31st March 31st March
2013 2012
1. Short Term Provisions
Provision for Tax 70,000 50,000
Proposed Divedend 50,000 30,000
Additional Information: During the year Equipment costing Rs. 1,00,000 was purchased. Loss
on sale of equipment amounted to Rs. 12,000. Rs. 18,000 depreciation was charged on
equipment.

Analysis of financial statement (sheet-3)


[Link] which heads and subheads following items will appear in the balance sheet of a
company as per schedule III of the companies act 2013?
a) Licences and franchise
b) Securities premium reserve
c) 9% debentures repayable during the current year
d) Publishing titles
e) Debtors
f) Mortgage loan
2. From the following balance sheet of Vikas Ltd. As on 31.3.12 and 31.3.13, prepare comparative
balance sheet;
Particulars Note 31.3.12 (Rs) 31.3.13(Rs.)
no.
[Link] & LIABILITIES
Shareholders fund
Share capital 90,000 1,30,000
Reserve & surplus 50,000 85,000
Current Liabilities
Trade payables 17,400 22,000
Total 1,57,400 2,37,000
II. ASSETS
Non current assets
Fixed assets
Tangible assets 93,400 1,66,000
Current assets
Inventories 22,000 26,000
Trade Receivables 36,000 39,000
Cash & cash Equivalents 5,000 6,000
Other current assets 1,000 -
Total 1,57,400 2,37,000

3. From the following information, calculate Total Assets to Debt Ratio:


Capital Employed 22,20,000; Current Liabilities 1,80,000; Fixed Assets 15,00,000; Accumulated
depreciation 2,00,000; Non-current investment 7,00,000; Trade receivable 2,50,000; Equity share
capital 10,50,000; 8% Debenture 3,00,000; Surplus i.e. Balance in statement of profit & loss (dr.)
30,000; Cash and cash equivalents 1,50,000.
Ans- 2:1

[Link] the following information of HCL Ltd, prepare cash flow statement as on 31 st March
2013:
Particulars Note 31st March 31st March
No. 2013 2012
I. Equity & Liabilities
1. Shareholders’ Funds
a) Equity Share Capital 3,00,000 2,00,000
b) Reserve & Surplus 1 (5,000) 35,000
2. Non Current Liabilities
12% Debentures 1,20,000 1,40,000
3. Current Liabilities 45,000 15,000

Total 4,60,000 3,90,000


II. Assets
1. Non Current Assets
a) Fixed Assets 2,00,000 1,70,000
b) Non Current 1,05,000 1,05,000
Investments --------- 5,000
c) Discount on issue of
debentures 1,20,000 80,000
2. Current Assets 5,000 10,000
a) Trade Receivables 30,000 20,000
b) Discount on issue of
debentures
c) Cash & Cash Eq.
Total 4,60,000 3,90,000
Notes to Accounts
Particulars 31st March 2013 31st March 2012
1. Short Term Provisions
Securities Premium Reserves 10,000 --------
Surplus in P & L A/c (15,000) 35,000

Additional Information:
1. Debentures were redeemed on 1St April 2012
2. During the year a machine included in fixed assets costing Rs. 60,000 was purchased and
another machine having book value Rs. 18,000 was sold at a loss of Rs. 2,000.
Analysis of financial statement (sheet-2)
[Link] which heads and subheads following items will appear in the balance sheet of a
company as per schedule III of the companies act 2013?
a) Patents
b) General reserve
c) Bills receivable
d) Tax reserve
e) Subsidy reserve
f) Provision for doubtful debts
2. From the following balance sheet, Prepare common size balance sheet
Equity and Liabilities 31.12.2009 31.12.2010
Shareholders fund:
Equity Share capital 80,000 80,000
12%Preference share capital 20,000 -
Reserve and Surplus:
P&L 2,400 2,000
General Reserve 4,000 4,000
Noncurrent liabilities:
15%debentures 14,000 12,000
Current liabilities:
Creditors 22,000 24,000
Provision for Taxation 8,400 6,000
Proposed Dividend 11,600 10,000
Total
1,62,400 1,38,000
Assets 31.12.2009 31.12.2010
Noncurrent assets:
Fixed assets 80,000 82,000
Less: Accumulated Depreciation 30,000 22,000
50,000 60,000
Current assets:
Stock 70,000 60,000
Debtors 48,000 40,000
Bank 7,000 2,400
Bank overdraft (13,600) (25,000)
Prepaid expenses 1,000 600
Total 1,62,400 1,38,000

3. Calculate Debt Equity Ratio from the following. Total Assets 1,25,000; Total Debts 1,00,000;
Current liabilities 50,000

[Link] the following information of Vishesh Ltd, prepare cash flow statement as on 31 st
March 2013:
Particulars Note 31st March 31st March
No. 2014 2013
I. Equity & Liabilities
1. Shareholders’ Funds
a) Equity Share Capital 8,00,000 6,00,000
b) Reserve & Surplus 1 5,00,000 4,00,000
2. Non Current Liabilities
12% Public Deposits 1,20,000 80,000
3. Current Liabilities
Trade Payables 50,000 70,000

Total 14,70,000 11,50,000


II. Assets
1. Non Current Assets
a) Fixed Assets
i) Tangible (Machinery) 8,00,000 5,10,000
ii) Intangible (Goodwill) 20,000 25,000
b) Non Current investments 1,50,000 1,10,000
2. Current Assets
a) Inventories 2,00,000 2,57,000
b) Trade Receivables 1,70,000 1,50,000
c) Cash & Cash Eq. 1,20,000 90,000
d) Other Current Assets 2 10,000 8,000
Total 14,70,000 11,50,000
Notes to Accounts
Particulars 31st March 31st March
2014 2013
1. Reserve & Surplus
General Reserve 3,50,000 3,00,000
Surplus in Profit & Loss A/c 1,50,000 1,00,000
2. Other Current Assets
Accrued Income 6,000 5,000
Prepaid Expenses 4,000 3,000

Additional Information: Tax paid during the year Rs. 70,000.


Analysis of financial statement (sheet-1)
[Link] which heads and subheads following items will appear in the balance sheet of a
company as per schedule III of the companies act 2013?
a) Unpaid dividend
b) Short term loans
c) Raw material
d) Building
e) Calls in advance
f) Prepaid insurance
2. From the following information, prepare Comparative size balance sheet:-
2017 2018
Equity share capital 80,000 55,000
12% Preference share capital 20,000 25,000
General reserve 4,000 4,000
Profit &Loss balance 2,400 2,000
15% Debentures 14,000 12,000
Trade Payables 22,000 24,000
Fixed Assets 50,000 60,000
Inventories 70,000 60,000
Trade Receivables 28,000 24,000
Cash 7,000 2,400
Bank Overdraft 13,600 25,000
Prepaid Expenses 1,000 600
3. Z Ltd. has a current ratio of 3.5:1 and quick ratio of 1.5:1. If the excess of current assets over quick
assets as represented by inventory is ₹ 60,000, calculate current assets and current liabilities.
[Link] the following information of VijayLtd, prepare cash flow statement as on 31 st
March 2013:
Particulars Note 31st March 31st March
No. 2013 2012
I. Equity & Liabilities
1. Shareholders’ Funds
a) Equity Share Capital 6,00,000 4,00,000
b) Reserve & Surplus 2,00,000 1,00,000
2. Non Current Liabilities
Bank Loan 1,00,000 2,00,000
3. Current Liabilities
a) Trade Payables 45,000 60,000
b) Short Term Provisions 1 1,30,000 1,20,000
Total 10,75,000 8,80,000
II. Assets
1. Non Current Assets
a) Fixed Assets
i) Tangible: Building 6,00,000 6,00,000
ii) Intangible: Goodwill 45,000 50,000
b) Non Current Investments 75,000 -------
2. Current Assets
a) Inventories 15,000 10,000
b) Trade Receivables 2,55,000 2,00,000
c) Cash & Cash Eq. 85,000 20,000
Total 10,75,000 8,80,000
Notes to Accounts
Particulars 31st March 2013 31st March 2012
1. Short Term Provisions
Provision for Tax 70,000 40,000
Proposed Divedend 60,000 80,000

Additional Information: During the year Building costing Rs. 75,000 was purchased. Loss on
sale of Building amounted to Rs. 5,000. Rs. 12,000 depreciation was charged on Building.

You might also like