CONSULTING CIVIL AND STRUCTURAL ENGINEERS
ENGINEER’S CERTIFICATE
To, Date: 27-06-2025.
Mr. Sunil Sakarkar,
102, Raj Vaibhav Apartment,
Durgamata Mandir Rd.,
Opp. Anantwadi Police Chowki,
Kalyan East – 421306.
Subject: Certificate of cost incurred for construction of Residential building project
KRISHNA EMPIRE (MahaRERA Registration no.-_ P51700052085) situated on the situated
on the plot bearing [Link].70/2 at Mouje Katemanivali. Tal. Kalyan, Dist. Thane. Demarcated
by boundaries [latitude and longitude of the end points] Lat: 19° 13.876'N, Longi: 73° 8.434'E
to North, Lat: 19° 13.866'N, Longi: 73° 8.438'E to South, Lat: 19° 13.871'N, Longi: 73° 8.439'E
East, Lat: 19° 13.870'N, Longi: 73° 8.433'E West. At village Kalyan, Taluka Kalyan, pin 421301
admeasuring 250 sq.m. of area being developed by client Tirumala Developers.
(For 01-01-2025 To 27-06-2025.)
Ref.: MahaRERA Registration No. P51700052085.
Sir,
I, Aditya Rajan Deshmukh, have undertaken assignment of certifying estimated cost for
the subject Real Estate Project proposed to be registered under MahaRERA, being
Construction of Residential building situated on the plot bearing [Link].70/2 at Mouje
Katemanivali. Tal. Kalyan, Dist. Thane. Demarcated by boundaries [latitude and longitude
of the end points] Lat: 19° 13.876'N, Longi: 73° 8.434'E to North, Lat: 19° 13.866'N, Longi: 73°
8.438'E to South, Lat: 19° 13.871'N, Longi: 73° 8.439'E East, Lat: 19° 13.870'N, Longi: 73° 8.433'E
West. At village Kalyan, Taluka Kalyan, pin 421301 admeasuring 250 sq.m. of area being
developed by client Tirumala Developers.
Following technical professionals are appointed by Promoter: -
i. Mr. Sagar Palkaras Architect;
ii. Mr. Aditya Rajan Deshmukh from M/s. ENTECH Consultant as Structural
Consultant;
iii. PRITESH JADHAV as Site supervisor;
iv. ___________________MEP Consultant.
1. We have estimated the cost to the completion to obtain Occupation certificate of the
civil, MEP and allied works, of the building of the project. Our estimated cost
calculations are based on drawings/ plans made available to us for the project under
reference by the developer and consultants and the schedule of items and quantity of
entire work as calculated and the site inspection carried out by us.
CONSULTING CIVIL AND STRUCTURAL ENGINEERS
2. We estimate Total Estimated Cost of completion of the building of the aforesaid project
under reference as Rs. 2,60,00,000/- (Rupees Two Crore Sixty Lakh Only). The
estimated total cost of project is with reference to the Civil, MEP an allied works
required to be completed for the purpose of obtaining Occupation Certificate/
Completion Certificate for the building from Kalyan Dombivli Municipal Corporation
Town Planning Authority at Kalyan, being the Planning Authority under whose
jurisdiction the aforesaid project is being implemented.
3. The estimated cost incurred till date is calculated as Rs. 2,32,75,000/- (Rupees Two
Core Thirty-Two Lakh Seventy-Five Thousand Only). The amount of estimated cost
incurred is calculated on the base of amount of Total Estimated Cost.
4. The balance cost of completion of the Civil, MEP and allied works of the building of
the subject project to obtain Occupation Certificate/ Completion Certificate from
Kalyan Dombivli Municipal Corporation Town Planning Authority is estimated at Rs.
27,25,000/- (Rupees Twenty Seven Lakh Seventy Five Thousand Only).
5. I certify that the cost of Civil, MEP and allied works of the building for the aforesaid
Project as completed on the date of this certificate is as given in Table A and B below:
Table A
Sr. No. Particulars Amount in Rs.
(1) (2) (3)
1. Total Estimated Cost of the building as on 27-06-2025 2,45,00,000/-
at date of registration is
2. Cost incurred as on 27-06-2025is Work done in 2,32,75,000/-
3. Work done in Percentage
95%
4. Balance cost to be incurred 12,25,000/-
5. Cost incurred on additional items as on 27-06-2025 not 0/-
included in the Estimated cost
Table B
Sr. No. Particulars Amounts
(1) (2) (3)
1. Total Estimated Cost of the internal and external Rs.15,00,000/-
development works including amenities and Facilities in
the Layout as on 27-06-2025 at date of registration is
2. Cost incurred as on 27-06-2025 is Rs. 0/-
3. Work done in Percentage 0%
4. Balance cost to be incurred Rs. 15,00,000/-
5. Cost incurred on additional items as on 27-06-2025 not Rs. 0/-
included in the Estimated cost
Yours Faithfully