Asiri Hospital Holdings Q3 2023 Accounts
Asiri Hospital Holdings Q3 2023 Accounts
GROUP COMPANY
Attributable to:
Equity Holders of the Parent Company 1,093,884,727 645,945,375
Non-Controlling Interest 142,791,102 103,969,928
1,236,675,829 749,915,303
-1-
Asiri Hospital Holdings PLC and Its Subsidiaries
STATEMENT OF COMPREHENSIVE INCOME
For the Period Ended 30 September
Group Company
30-Sep-23 30-Sep-22 30-Sep-23 30-Sep-22
Rs. Rs. Rs. Rs.
Un-audited Un-audited Un-audited Un-audited
Profit/(Loss) for the Period 1,236,675,829 749,915,303 (68,902,663) (428,435,603)
Other Comprehensive Income/(Loss) for the Period, Net of Tax 129,033,005 (78,835,575) (11,097,815) (2,874,446)
Total Comprehensive Income/(Loss) for the Period, Net of Tax 1,365,708,834 671,079,728 (80,000,478) (431,310,049)
-2-
Asiri Hospital Holdings PLC and Its Subsidiaries
STATEMENT OF PROFIT OR LOSS
For the Three Months Ended 30 September
GROUP COMPANY
30-Sep-23 30-Sep-22 30-Sep-23 30-Sep-22
Rs. Rs. Rs. Rs.
Un-audited Un-audited Un-audited Un-audited
Revenue 6,996,778,656 6,077,043,368 3,079,461,697 2,586,890,791
Cost of Services (3,769,374,960) (3,341,493,635)
- (1,543,182,773) (1,304,675,101)
Gross Profit 3,227,403,696 2,735,549,733 1,536,278,924 1,282,215,690
Attributable to:
Equity Holders of the Parent Company 548,933,429 276,531,814
Non-Controlling Interests 62,770,060 61,151,491
611,703,489 337,683,305
-3-
Asiri Hospital Holdings PLC and Its Subsidiaries
Group Company
30-Sep-23 30-Sep-22 30-Sep-23 30-Sep-22
Rs. Rs. Rs. Rs.
Un-audited Un-audited Un-audited Un-audited
Other Comprehensive Income/(Loss) for the Period, Net of Tax 110,078,206 51,227,443 - 6,418,602
Total Comprehensive Income/(Loss) for the Period, Net of Tax 721,781,695 388,910,748 51,233,642 (306,534,079)
Attributable to:
Equity Holders of the Parent Company 637,754,440 319,104,202
Non-Controlling Interests 84,027,255 69,806,546
721,781,695 388,910,748
-4-
Asiri Hospital Holdings PLC and Its Subsidiaries
STATEMENT OF FINANCIAL POSITION
Current Assets
1,232,954,509 470,774,491 Inventories 1,268,746,099 1,354,848,615 541,877,970 486,618,883
802,221,721 801,408,927 Trade and Other Receivables 1,040,233,884 749,510,292 903,151,785 739,118,578
5,456,408,364 328,265,517 Loans Granted to Related Parties 6,982,714,235 8,456,896,487 350,920,489 333,252
482,503,552 129,522,783 Other Current Assets 576,756,557 648,664,225 210,660,669 210,817,950
1,552,653,341 551,970,991 Cash and Cash Equivalents 1,791,858,659 1,849,060,133 691,767,592 366,864,971
9,526,741,487 2,281,942,708 11,660,309,435 13,058,979,753 2,698,378,505 1,803,753,633
50,285,055,054 30,678,455,954 Total Assets 50,734,610,446 44,938,594,178 30,951,397,761 29,294,150,930
Non-current Liabilities
4,715,755,743 5,220,707,512 Interest Bearing Loans and Borrowings 4,083,596,178 5,538,592,521 5,938,128,918 5,679,786,506
4,573,108,327 2,212,227,860 Deferred Tax Liabilities 4,649,786,380 2,063,719,845 2,277,727,856 947,589,763
582,583,970 223,590,779 Employee Benefit Liability 627,984,406 730,035,832 240,791,943 296,593,200
9,871,448,040 7,656,526,151 9,361,366,964 8,332,348,198 8,456,648,717 6,923,969,469
Current Liabilities
3,653,043,000 1,747,169,469 Trade and Other Payables 4,569,671,746 3,055,008,789 1,946,676,527 1,367,103,909
75,685,657 61,999,952 Dividend Payable 75,535,521 58,747,626 61,888,068 48,264,284
12,808,752,047 8,754,221,822 Interest Bearing Loans and Borrowings 11,420,501,089 12,246,022,018 8,077,503,362 7,846,727,089
521,814,063 7,140,625 Income Tax Payable 575,119,853 227,602,359 10,140,626 38,138,798
4,178,827,217 2,779,606,807 Bank Overdraft 4,194,602,991 4,524,947,877 2,806,749,810 2,903,891,629
21,238,121,983 13,350,138,674 20,835,431,200 20,112,328,669 12,902,958,393 12,204,125,709
50,285,055,054 30,678,455,954 Total Equity and Liabilities 50,734,610,446 44,938,594,178 30,951,397,761 29,294,150,930
15.58 8.50 Net Assets Per Share 16.63 13.39 8.43 8.94
The above figures are provisional & subject to audit. 1227088.5 222,873,021
It is certified that the Financial Statements have been prepared in accordance with the requirements of the Companies Act No.7 of 2007.
- Sgd -
……………………………………..
Ajith Karunarathne
Director Finance
The Board of Directors is responsible for the preparation and presentation of these Financial Statements.
Signed for and on behalf of the Board.
- Sgd- - Sgd-
…………………………………….. ……………………………….
Ashok Pathirage Dr. Manjula Karunaratne
Chairman / Managing Director Director/Chief Executive Officer
-5-
Asiri Hospital Holdings PLC and Its Subsidiaries
Balance as at 01 April 2022 4,748,108,334 8,022,444,831 (920,572,167) 2,990,073,369 (183,580,613) (3,004,019) 1,169,367,850 15,822,837,584
Balance as at 30 September 2022 4,748,108,334 8,022,444,831 (920,572,167) 3,636,018,744 (247,743,941) (3,004,019) 1,258,665,531 16,493,917,312
Balance as at 01 April 2023 4,748,108,334 9,525,855,899 (920,520,363) 4,600,553,861 (233,532,076) (3,274,609) 1,458,293,985 19,175,485,031
COMPANY
Fair Value Reserve
Retained
Stated Capital Revaluation Reserve of Financial Assets at Total
Earnings
FVOCI
-6-
Asiri Hospital Holdings PLC and Its Subsidiaries
GROUP COMPANY
30-Sep-23 30-Sep-22 30-Sep-23 30-Sep-22
Rs. Rs. Rs. Rs.
Un-audited Un-audited Un-audited Un-audited
Adjustments for
Depreciation 847,118,719 770,449,287 371,341,768 351,999,359
Amortization of Leasehold Assets 80,848,101 72,612,532 58,255,271 54,880,948
Loss/(Profit) on Disposal of Property, Plant and Equipment 1,610,848 1,850,670 1,123,580 833,428
Net loss on share disposal 1,258,709 1,258,709 -
Script Dividend Income (16,354,500) (3,569,980) -
Provision for Bad and Doubtful Debts 1,371,411 3,330,302 6,542,935 3,392,560
Provision for Retirement Gratuity 87,983,167 72,900,561 39,141,450 34,440,200
Unrealized Foreign Currency Exchange Gain 3,927,880 15,414.00 29,841 (935,111)
Finance Costs 2,221,670,622 2,106,955,967 1,701,663,380 1,660,048,913
Income from Investments (989,446,203) (877,309,175) (100,242,992) (71,404,046)
Operating Profit Before Working Capital Changes 4,062,775,157 3,303,283,724 2,075,141,298 1,654,507,361
Net Increase/(Decrease) in Cash and Cash Equivalents 223,429,545 (468,648,762) 112,653,596 (564,053,577)
Cash and Cash Equivalents at the Beginning of the Year (2,626,173,877) (2,207,238,982) (2,227,635,816) (1,972,973,083)
Cash and Cash Equivalents at the End of the Year (2,402,744,332) (2,675,887,744) (2,114,982,218) (2,537,026,659)
-7-
Asiri Hospital Holdings PLC and Its Subsidiaries
NOTES TO THE INTERIM FINANCIAL STATEMENTS
For the Period Ended 30 September 2023
1. Corporate Information
1.1 General
Asiri Hospital Holdings PLC (“Company”) is a public limited liability Company, incorporated and domiciled in Sri Lanka and listed on the Colombo
Stock Exchange. The registered office and principal place of business is located at No. 181, Kirula Road, Colombo 5.
2. Basis of Preparation
The Interim Condensed Financial Statements have been prepared in accordance with Sri Lanka Accounting Standard - LKAS 34 Interim Financial
Reporting. These interim condensed financial statements should be read in conjunction with the annual financial statements for the year ended 31 March
2023. These financial statements provide the information as required in terms of Rule 7.4 of the Colombo Stock Exchange.
3. Accounting Policies
The same accounting policies and methods of computation as stated in the annual financial statements for the year ended 31 March 2023 are followed in
the preparation of these Interim Condensed Financial Statements.
4. Other Information
This includes loans granted to Softlogic Holdings PLC, Softlogic Brands (Pvt) Ltd ,Softlogic Super market (Pvt) Ltd Softlogic Retail (Pvt) Ltd ,Softlogic
Mobile Distribution (Pvt) Ltd and interest receivable thereon. The interest is charged at prevailing market interest rates for these loans.
Company
This includes loans granted to Softlogic Brands (Pvt) Ltd ,Softlogic Super Market (Pvt) Ltd and interest receivable thereon. The interest is charged at
prevailing market interest rates for these loans.
-6-
Asiri Hospital Holdings PLC and Its Subsidiaries
INVESTOR INFORMATION
Market Value of Shares
The market value of an ordinary share of Asiri Hospital Holdings PLC is as follows:
Quarter to Quarter to
30-Sep-23 30-Sep-22
Highest Price per Share (Rs.) 28.60 35.00
Lowest Price per Share (Rs.) 23.00 26.00
Last Traded Price per Share (Rs.) 28.50 26.30
Major Shareholdings As at % As at %
Twenty Largest Shareholders 30-Sep-23 30-Sep-22
-7-
Asiri Hospital Holdings PLC and Its Subsidiaries
CORPORATE INFORMATION
-8-