2016 2017
equipment 78,000 60,000
accumulated depreciation - equipment (24,000) (29,000)
inventory 20,000 30,000
accounts receivable 14,000 33,000
cash 20,000 37,000
share capital-ordinary 14,000 18,000
retained earnings 38,000 50,000
bonds payable 33,000 27,000
accounts payable 15,000 29,000
income taxes payable 8,000 7,000
Additional:
1. Depreciation expense is 13,300
2. Dividends declared and paid were 20,000
3. Equipment sold 9,700, cost is 18,000 and accumulated depreciation of 8,300
Sales revenue 242,000
Cost of goods sold 175,000
Gross profit 67,000
Operating expenses 24,000
Income from operations 43,000
Interest expense 3,000
Income before income taxes 40,000
Income tax expenses 8,000
Net Income 32,000