Liquidity Risk Measurement Models
Liquidity Risk Measurement Models
1 2 3
Description from 1 to 7 days from 8 to 15 days from 16 to 30 days
Active
Availabilities 2,890,635.00
Investments 696,428.57 696,428.57 696,428.57
Current credit portfolio 446,428.57 446,428.57 446,428.57
Expired Credit Portfolio
Extraordinary Assets
Total Assets (A) 4,033,492.14 1,142,857.14 1,142,857.14
Passive
Financial Obligations 783,217.19 363,295.38 474,901.05
Credits Obtained 1,500,119.06 1,500,119.06 1,500,119.06
Total Liabilities (B) 2,283,336.25 1,863,414.44 1,975,020.11
Equity Capital
Capital
Accounting Capital Sum (C) 0.00 0.00 0.00
MRDP2 = 363,295.38
MRDP3 = 474,901.05
TIME BANDS
4 5 6 7 8 Balance
de 31 a 60 días de 61 a 90 días de 91 a 180 días de 181 a 365 días más de 365 días
2,890,635.00
696,428.57 696,428.57 696,428.57 696,428.57 1,625,000.00 6,500,000.00
446,428.57 446,428.57 446,428.57 446,428.57 9,375,000.00 12,500,000.00
2,150,826.00 2,150,826.00
3,900,000.00 3,900,000.00
1,142,857.14 1,142,857.14 1,142,857.14 1,142,857.14 17,050,826.00 27,941,461.00
12,319,412.38 13,940,826.00
1,500,119.06 500,039.69 500,039.69 500,039.69 500,039.69 8,000,635.00
1,500,119.06 500,039.69 500,039.69 500,039.69 12,819,452.07 21,941,461.00
6,000,000.00 6,000,000.00
0.00 0.00 0.00 0.00 6,000,000.00 6,000,000.00
3,554,459.43