COSTING SHEET FOR KOVIRA

Brand Name :KOVIRA Season : SUMMER 26 GSM :210

Style No. : Size : M,L,XL,XXL(19,20,21,22) COLOUR : 6 COMBO
Style Name : MENS ROUND NECK TSHIRT Fabric :FAKE COTTON LYCRA Order Qty :1800

I. FABRIC SUMMARY PT SUMMARY IV. CMT SUMMARY

[Link]. Particulars weight rate Value [Link] Particulars Value 1 CUTTING 2.00
1 Fabric -TYPE 1 1 ATTAM O/L 0.80 2 POWER TABLE 9.45
Fabric 1 consumption in Wt/mtr 0.278 345 95.91 2 MUNDA O/L+F/L 3.25 3 SINGER 5.10
Wastage @ 15% Wt/Mtr 0.000 - - 3 SLV CUFF 1.00 4 CHECKING 2.50
2 Fabric -TYPE 2 4 SLV CUFF F/L 1.00 5 IRONING 1.50
Fabric 2 consumption in Wt/mtr 0.000 - - 5 HEM 1.20 6 PACKING 1.00
Wastage @ 15% Wt/Mtr 0.000 - - 6 RIB ATTACH 1.00
3 Fabric -TYPE 3 7 SIDE 1.50
8 NECK COVERING 0.50
9
4 Fabric -TYPE 4 - 10 Sub Total 21.55
11 Margin 25% 5.39
12 CMT Additional 1.50
Total 0.278 95.91 TOTAL 9.45 Total 28.44

II. ACCESSORIES SUMMARY SINGER SUMMARY VIII. COSTING SUMMARY

[Link] Particulars Value [Link] Particulars Value I FABRIC COST 95.91
1 GREY BACK BOARD 1.50 1 II ACCESSORIES COST 17.60
2 NECK TAPE 1.00 2 NECK TAPE 3.00 III ACC COST 12.80
3 DOWER LABEL 1.25 3 SLV TAPE FIXING 0.50 IV CMT SUMMARY 28.44
4 CARTON BOX 4.50 4 DOWER LABEL 1.00 GROSS COST 154.75
5 KITAN BAG 2.00 5 PEEK 0.60 REJECTION COST(2%) 3.09
6 POLY BAG 2.00 6 SAMPLE COST(2%) 3.09
7 PHOTOCARD 4.00 7 TRANSPORT 2% 3.09
8 MOBILAN TAPE 0.15 8 FACTORY OVER HEAD(12%) 18.57
9 SIZE STICKER 0.60 9 NET FACTORY COST 182.60
10 PHOTO SHOOT 0.60 10 SELL THROUGH DISCOUNT(5%) 191.73
Total 17.60 TOTAL 5.10 MARKETING COST(8%) 207.07
MARGIN(20%) 248.48
III. ACCESSORIES SUMMARY CMT ADDL SUMMARY MRP(190%) 472.12
[Link] Particulars Value [Link] Particulars Value
1 LOGO STICKER 4.50 1 FUSING 1.50
2 TAG 3.50 2
3 SLEEVE LOGO TAPE 2.50 3
4 CARE LABLE 0.30 4 -
5 THREAD 2.00 5 Others -
Total 12.80 TOTAL 1.50