Life Insurance Final Accounts Overview
Life Insurance Final Accounts Overview
CHAPTER EIGHT
of business enterprises.
270
policyholders with an appropriate comfort
or branch.
271
Statement of cash flows.
272
8.2 REVENUES AND EXPENSES
ACCOUNT FOR LIFE INSURANCE
BRANCH:
Insurance activities cover a variety of insurance
273
statement. The income statement encompasses
274
1. Reserve Fund:
This account is regarded as one of the obligations
in the future.
275
ones. This provision is also created to cover
276
Revenues and Expenses Account-life branch xxx
Reserve Fund Account xxx
Outstanding Claims Account xxx
an expense.
277
Reserve Fund Account xxx
Outstanding Claims Account xxx
Revenues and Expenses
Account-life branch xxx
Description L.E.
Direct insurance premiums 1,200,000
Direct claims 440,000
Agents and producers’ wages 32,000
Reinsurance premiums ceded 300,000
Reinsurance premiums accepted 500,000
Reinsurance claims on premiums ceded 110,000
Reinsurance claims on premiums accepted 140,000
Direct commission to producers 120,000
Reinsurance commission on premiums ceded 36,000
Reinsurance commission on premiums accepted 50,000
Production expenses 84,000
Interest on reserve fund withheld on reinsurance
transactions ceded 2,400
Interest on reserve fund withheld by foreign
companies on reinsurance transactions accepted 2,200
Interest revenue on loans 27,000
278
Interest revenue on bank deposits 15,000
Real estate rental revenues 32,000
Real estate expenses 15,600
Revenues on amounts invested against the
reserve fund for the purchase of government
bonds 9,000
Reserve fund 360,000
Provision for outstanding claims 90,000
Revenues from investment securities 101,000
Other revenues 77,400
Other expenses 119,400
Computer center expenses 15,200
Loss on sale of securities 71,800
Other data:
a. Reserve fund as on December 31, 2018 is
assessed to be of L.E.570,000.
amounted L.E.150,000.
L.E.9,600.
279
Instructions:
1) Prepare the Net Income from Investments
Account.
Solution
280
Misr Insurance Company
2) Revenues and Expenses Account (Life
Branch)
For the year Ended December 31, 1018
Direct claims 440000 Technical
+ Reinsurance accepted provisions
claims 140000 Beg. of the year:
Total 580000 Reserve fund 360000
˗ Reinsurance ceded Outstanding claims 90000 450000
claims (110000)
Net claims 470000 Direct premiums 1200000
Direct commission 120000 + Reinsurance
+ Reinsurance accepted premiums accepted 500000
commission 50000 Total 1700000
Total 170000 ˗ Reinsurance
˗ Reinsurance ceded premiums ceded (300000)
commission (36000) Net premiums 1400000
Net commission 134000 Net income from
Production expenses 84000 investments 96600
Agents & producers
wages 32000 Interest revenue on
Computer center Exp. 15200 reserve fund of
Interest expense on reinsurance
reserve fund of accepted 2200
reinsurance ceded 2400 Other revenues 77400
Depreciation expenses 9600
Other expenses 119400
Technical provisions:
End of the year:
Reserve fund 570000
Outstanding claims 150000 720000
Surplus 439600
2026200 2026200
281
Misr Insurance Company
3) Statement of Revenues and Expenses (Life
Branch)
For the year Ended December 31, 1018
Description L.E. L.E.
Revenues:
Direct premiums 1200000
+ Reinsurance premiums accepted 500000
Total premiums 1700000
˗ Reinsurance premiums ceded (300000)
Net premiums 1400000
Change in reserve funds:
Reserve fund at the beginning of the year 360000
Reserve fund at the end of the year (570000) (210000)
282
Agents and producers’ wages 32000
Computer center expenses 15200
Interest expense of reserve fund of reinsurance
transactions ceded 2400
Depreciation expenses 9600
Other expenses 119400
Total expenses 962600
Surplus (deficit) of life insurance activities 439600
Description L.E.
Direct insurance premiums 800,000
Direct claims 320,000
Agents and producers’ wages 37,000
Direct commission to producers 104,000
Reinsurance premiums ceded 208,000
Reinsurance claims on premiums ceded 96,000
Reinsurance premiums accepted 344,000
Reinsurance claims on premiums accepted 120,000
Reinsurance commission on premiums ceded 28,000
Reinsurance commission on premiums accepted 41,600
Interest on reserve fund withheld on reinsurance
transactions ceded 4,400
Interest income on loans 20,400
283
Interest income on bank deposits 11,000
Real estate rental revenues 28,800
Real estate maintenance expenses 8,600
Revenues from investment securities 104,000
Other revenues 71,000
Gain on sale of securities 12,800
Reserve fund 304,000
Provision for outstanding claims 77,200
Other Information:
1. Reserve fund as on December 31, 2018 is
assessed to be of L.E.586,000.
amounted L.E.130,000.
L.E.10,400.
284
Instructions:
a. Prepare the Net Income from Investments
Account.
b. Prepare the Revenues and Expenses Account of
life insurance branch for the year ended
December 31, 2018.
c. Prepare the Statement of Revenues and
Expenses of life insurance branch for the year
ended December 31, 2018.
d. Prepare the closing entry at the beginning of
January 2018 and the adjusting entry at the end
of December 2018, for the technical reserves.
Solution
a. Net Income from Investments Account
Real estate maintenance Interest income on loans 20,400
expenses 8,600 Interest income on bank
deposits 11,000
Real estate revenues 28,800
Revenues from investment
Net income from securities 104,000
investments 168,400 Gain on sale of securities 12,800
177,000 177,000
285
National Insurance Company
b. Revenues and Expenses Account (Life
Branch)
For the year Ended December 31, 1018
Direct claims 320000 Technical
+ Reinsurance accepted provisions
claims 120000 Beg. of the year:
Total 440000 Reserve fund 304000
˗ Reinsurance ceded Outstanding claims 77200 381200
claims (96000)
Net claims 344000 Direct premiums 800000
Direct commission 104000 + Reinsurance
+ Reinsurance accepted premiums accepted 344000
commission 41600 Total 1144000
Total 145600 ˗ Reinsurance
˗ Reinsurance ceded premiums ceded (208000)
commission (28000) Net premiums 936000
Net commission 117600 Net income from
Agents & producers investments 168400
wages 37000
Interest expense on Other revenues 71000
reserve fund of
reinsurance ceded 4400
Depreciation expenses 10400
Technical provisions:
End of the year:
Reserve fund 586000
Outstanding claims 130000 716000
Surplus 327200
1556600 1556600
286
National Insurance Company
c. Statement of Revenues and Expenses (Life
Branch)
For the year Ended December 31, 1018
Description L.E. L.E.
Revenues:
Direct premiums 800000
+ Reinsurance premiums accepted 344000
Total premiums 1144000
˗ Reinsurance premiums ceded (208000)
Net premiums 936000
Change in reserve funds:
Reserve fund at the beginning of the year 304000
Reserve fund at the end of the year (586000) (282000)
287
Depreciation expenses 10400
Total expenses 594200
Surplus (deficit) of life insurance activities 327200
288
8.3 FINANCIAL STATEMENTS AT THE
LEVEL INSURANCE COMPANY AS A
WHOLE:
Like any business organization, insurance
289
sheet provides basic information for computing
of the company.
290
On the other hand, the policyholders need to
practices.
291
insurance company. In the first or preliminary
292
statement. The following is a pro forma or model
293
Comprehensive Illustration (3):
The following balances were obtained from the
(amounts in L.E.):
Description L.E.
Direct insurance premiums 1,400,000
Reinsurance premiums accepted 240,000
Reinsurance premiums ceded 380,000
Direct commission to producers 140,000
Reinsurance commission on premiums accepted 24,000
Reinsurance commission on premiums ceded 38,000
Production costs 96,000
Net income from investments 592,000
Other revenues 422,000
Direct claims 858,000
Reinsurance claims on premiums accepted 168,000
Reinsurance claims on premiums ceded 226,000
General and administrative expenses 426,000
Depreciation expenses 26,000
Agents and producers’ salaries 78,000
Reserve fund 570,000
Provision for outstanding claims 266,000
294
Other Information:
1. Reserve fund as on December 31, 2018 is
estimated to be of L.E.550,000.
totaled L.E.284,000.
295
-Other expenses 82,000
*Fire 866,000
*Transportation 234,000
Instructions:
a. Prepare the Revenues and Expenses Account of
life insurance branch for the year ended
December 31, 2018.
b. Prepare the Statement of Revenues and
Expenses of life insurance branch for the year
ended December 31, 2018.
c. Prepare an income statement for the year ended
December 31, 2018.
296
Solution
297
Cairo Insurance Company
b. Statement of Revenues and Expenses (Life
Branch)
For the year Ended December 31, 1018
Description L.E. L.E.
Revenues:
Direct premiums 1400000
+ Reinsurance premiums accepted 240000
Total premiums 1640000
˗ Reinsurance premiums ceded (380000)
Net premiums 1260000
Change in reserve funds:
Reserve fund at the beginning of the year 570000
Reserve fund at the end of the year (550000) 20000
298
General & administrative expenses 426000
Total expenses 1608000
Surplus (deficit) of life insurance activities 724000
299
8.4 Problems:
Problem 8.1:
The following transactions are performed by
L.E.600,000.
300
L.E.140,000. Reinsurance commissions on
amounted L.E.56,000.
L.E.1,900,000.
L.E.484,000.
301
reinsurance claims on premiums accepted from
L.E.15,200.
L.E.12,800.
Instructions:
Prepare the general journal entries for the above
transactions.
302
Problem 8.2:
The following balances are extracted from the
Description L.E.
Direct insurance premiums 1,000,000
Direct claims 400,000
Agents and producers’ wages 44,000
Direct commission to producers 130,000
Reinsurance premiums ceded 260,000
Reinsurance premiums accepted 430,000
Reinsurance claims on premiums ceded 120,000
Reinsurance claims on premiums accepted 150,000
Reinsurance commission on premiums ceded 40,000
Reinsurance commission on premiums accepted 52,000
Interest on reserve fund withheld on reinsurance
transactions ceded 5,200
Interest on reserve fund withheld by foreign
companies on reinsurance transactions accepted 3,000
Interest income on loans 28,000
Interest income on bank deposits 13,600
Real estate rental revenues 31,200
Real estate maintenance expenses 10,800
Reserve fund 380,000
Provision for outstanding claims 96,000
303
Revenues from investment securities 107,000
Other revenues 88,800
Other expenses 55,800
Gain on sale of securities 15,600
Additional data:
a. Reserve fund as on December 31, 2019 is
assessed to be of L.E.732,000.
amounted L.E.160,000.
L.E.13,000.
Instructions:
1. Prepare the Net Income from Investments
Account.
304
2. Prepare the Revenues and Expenses Account of
Problem 8.3:
The following balances were obtained from the
(amounts in L.E.):
Description L.E.
Direct insurance premiums accrued (including
fees of L.E.96,000) 696,000
Reinsurance premiums accepted 80,000
Reinsurance premiums ceded 150,000
Claims (accrued) 260,000
Reinsurance claims on premiums accepted 30,000
305
Reinsurance claims on premiums ceded 50,000
Direct commission to producers and agents 70,000
Reinsurance commission on premiums accepted 12,000
Reinsurance commission on premiums ceded 18,000
Miscellaneous expenses 42,000
General and administrative expenses 150,000
Net income from investments 570,000
Gain on sale of investments 66,000
Managers incentives 58,000
Miscellaneous revenues 75,000
Reserve fund 1,000,000
Other Information:
1. Reserve fund as on December 31, 2019 is
estimated to be of L.E.1,260,000.
Instructions:
(1) Prepare the Revenues and Expenses Account
of life insurance branch for the year ended
December 31, 2019.
(2) Prepare the Statement of Revenues and
Expenses of life insurance branch for the year
ended December 31, 2019.
(3) Prepare the income statement of the
company for the year ended December 31,
2019.
Problem 8.4:
The following are the transactions performed by
307
2018, noting that the company has an agreement
L.E.400,000.
308
5- Direct premiums collected from the new and
L.E.900,000.
commission.
L.E.260,000
309
10- Reinsurance commission on premiums
accepted L.E.5,000.
Instructions:
(1) Prepare the general journal entries for the
above transactions.
310
Additional information:
Agents and producers wages L.E.25,000,
311
of year L.E.100,000), and Depreciation expenses
Problem 8.5:
The following are accounting balances from the
Branch(L.E.):
(65,600)
312
-Reinsurance premiums accepted (250,000)
(10%)
(70,000)
(12%)
ceded (1,200)
accepted (1,100)
313
-Interest income on bank deposits (7,500)
Additional information:
Provisions at year end (L.E.): Reserve fund
Instructions:
1- Determine the net Surplus (Deficit) of life
insurance branch for the year ended December 31,
2018.
2- Prepare the Net Income from Investment
Account for that year.
314