GENERAL SUMMARY

SCOPE: DRYWALLS TOTAL BASE BID: $ 105,553.97

DIVISION # DESCRIPTION TOTAL COST

DIV-01 GENERAL REQUIREMENTS $ -
DIV-09 FINISHES $ 78,188.12
SUB-TOTAL $ 78,188.12

OVERHEAD & PROFIT 20% $ 15,637.62

TAX 8.5% $ 6,645.99
BID BOND 1.5% $ 1,172.82
CONTIGENCIES 5% $ 3,909.41
TOTAL BASE BID $ 105,553.97

BREAKDOWN OF ITEMS
ITEM # DWG # CSI #/SUB DETAIL DESCRIPTION QTY. UNIT WASTE QTY. W/ WASTE UNIT LABOR UNIT MATERIAL TOTAL LABOR TOTAL MATERIAL UNIT COST TOTAL COST TRADE COST
DIV-01 GENERAL REQUIREMENTS
1 Submittal Procedures 1 LS 0% 1 $ - $ - $ - $ -
2 Temporary Facilities and Controls 1 LS 0% 1 $ - $ - $ - $ -
3 Closeout Procedures 1 LS 0% 1 $ - $ - $ - $ -
4 Payment Procedures 1 LS 0% 1 $ - $ - $ - $ -
5 Contract Modification Procedures 1 LS 0% 1 $ - $ - $ - $ -
6 Maintenance & Traffic Protection 1 LS 0% 1 $ - $ - $ - $ -
7 Allowance for Site Staff (Guard, Manager Etc.) 1 LS 0% 1 $ - $ - $ - $ -
8 Allowance for Permits 1 LS 0% 1 $ - $ - $ - $ -
9 Allowance for Rental Equipment 1 LS 0% 1 $ - $ - $ - $ -
10 Allowance for Cleaning & Protection 1 LS 0% 1 $ - $ - $ - $ -
11 Misc. Allowances 1 LS 0% 1 $ - $ - $ - $ -
SUB-TOTAL $ -

DIV-09 FINISHES
GYPSUM BOARD ASSEMBLIES
2- Fire Rated Wall Type Mbb6 As:
12 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On Both Sides 46 EA 0% 46 $ 13.66 $ 11.20 $ 628.89 $ 515.48 $ 24.86 $ 1,144
13 A02.00 A00.01 6" Metal Stud (20' H) 14 EA 0% 14 $ 30.50 $ 31.40 $ 422.18 $ 434.64 $ 61.90 $ 857
14 A02.00 A00.01 Top & Bottom Metal Runners (10' L) 4 EA 0% 4 $ 15.25 $ 15.70 $ 56.15 $ 57.81 $ 30.95 $ 114
15 A02.00 A00.01 Sealant 74 LF 10% 81 $ 0.49 $ 0.50 $ 39.53 $ 40.50 $ 0.99 $ 80
Please Verify (As No/Improper Details are Given)
2- Fire Rated Wall Type Mbb8 As:
16 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On Both Sides 53 EA 0% 53 $ 13.66 $ 11.20 $ 718.04 $ 588.56 $ 24.86 $ 1,307
17 A02.00 A00.01 8" Metal Stud (20' H) 16 EA 0% 16 $ 39.65 $ 94.40 $ 626.65 $ 1,491.95 $ 134.05 $ 2,119
18 A02.00 A00.01 Top & Bottom Metal Runners (10' L) 4 EA 0% 4 $ 19.83 $ 47.20 $ 83.34 $ 198.43 $ 67.02 $ 282
19 A02.00 A00.01 Sealant 84 LF 10% 92 $ 0.49 $ 0.50 $ 45.13 $ 46.24 $ 0.99 $ 91

2- Fire Rated Wall Type Mbb3 As:

20 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On Both Sides 37 EA 0% 37 $ 13.66 $ 11.20 $ 504.54 $ 413.56 $ 24.86 $ 918
21 A02.00 A00.01 3-5/8" Metal Stud (20' H) 11 EA 0% 11 $ 27.45 $ 22.60 $ 304.84 $ 250.98 $ 50.05 $ 556
22 A02.00 A00.01 Top & Bottom Metal Runners (10' L) 3 EA 0% 3 $ 13.72 $ 11.30 $ 40.54 $ 33.38 $ 25.03 $ 74
23 A02.00 A00.01 Sealant 59 LF 10% 65 $ 0.49 $ 0.50 $ 31.71 $ 32.49 $ 0.99 $ 64

2- Fire Rated MR Wall Type Mbb3 As:

24 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On One Side 30 EA 0% 30 $ 13.66 $ 11.20 $ 412.99 $ 338.52 $ 24.86 $ 752
25 A02.00 A00.01 (4'X8'X5/8") MR Gypsum Board On One Side 10 EA 0% 10 $ 13.66 $ 17.28 $ 137.66 $ 174.10 $ 30.94 $ 312
26 A02.00 A00.01 3-5/8" Metal Stud (20' H) 12 EA 0% 12 $ 27.45 $ 22.60 $ 332.70 $ 273.92 $ 50.05 $ 607
27 A02.00 A00.01 Top & Bottom Metal Runners (10' L) 3 EA 0% 3 $ 13.72 $ 11.30 $ 44.25 $ 36.43 $ 25.03 $ 81
28 A02.00 A00.01 Sealant 64 LF 10% 71 $ 0.49 $ 0.50 $ 34.61 $ 35.46 $ 0.99 $ 70

Wall Type Maa6 As:

29 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On Both Sides 53 EA 0% 53 $ 13.66 $ 11.20 $ 720.26 $ 590.38 $ 24.86 $ 1,311
30 A02.00 A00.01 6" Metal Stud (20' H) 32 EA 0% 32 $ 30.50 $ 31.40 $ 967.06 $ 995.59 $ 61.90 $ 1,963
31 A02.00 A00.01 Top & Bottom Metal Runners (10' L) 8 EA 0% 8 $ 15.25 $ 15.70 $ 128.62 $ 132.41 $ 30.95 $ 261
32 A02.00 A00.01 Sealant 169 LF 10% 186 $ 0.49 $ 0.50 $ 90.55 $ 92.77 $ 0.99 $ 183

Wall Type Ma6 As:

33 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On One Side 10 EA 0% 10 $ 13.66 $ 11.20 $ 132.63 $ 108.71 $ 24.86 $ 241
34 A02.00 A00.01 6" Metal Stud (20' H) 12 EA 0% 12 $ 30.50 $ 31.40 $ 356.14 $ 366.65 $ 61.90 $ 723
35 A02.00 A00.01 Top & Bottom Metal Runners (10' L) 3 EA 0% 3 $ 15.25 $ 15.70 $ 47.37 $ 48.76 $ 30.95 $ 96
36 A02.00 A00.01 Sealant 62 LF 10% 68 $ 0.49 $ 0.50 $ 33.35 $ 34.17 $ 0.99 $ 68

Wall Type Ma3 As:

37 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On One Side 10 EA 0% 10 $ 13.66 $ 11.20 $ 132.71 $ 108.78 $ 24.86 $ 241
38 A02.00 A00.01 3-5/8" Metal Stud (20' H) 12 EA 0% 12 $ 27.45 $ 22.60 $ 320.73 $ 264.06 $ 50.05 $ 585
39 A02.00 A00.01 Top & Bottom Metal Runners (10' L) 3 EA 0% 3 $ 13.72 $ 11.30 $ 42.66 $ 35.12 $ 25.03 $ 78
40 A02.00 A00.01 Sealant 62 LF 10% 68 $ 0.49 $ 0.50 $ 33.37 $ 34.19 $ 0.99 $ 68

Wall Type Maa3 As:

41 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On Both Side 32 EA 0% 32 $ 13.66 $ 11.20 $ 430.76 $ 353.08 $ 24.86 $ 784
42 A02.00 A00.01 3-5/8" Metal Stud (20' H) 19 EA 0% 19 $ 27.45 $ 22.60 $ 520.52 $ 428.55 $ 50.05 $ 949
43 A02.00 A00.01 Top & Bottom Metal Runners (10' L) 5 EA 0% 5 $ 13.72 $ 11.30 $ 69.23 $ 57.00 $ 25.03 $ 126
44 A02.00 A00.01 Sealant 101 LF 10% 111 $ 0.49 $ 0.50 $ 54.15 $ 55.48 $ 0.99 $ 110

Wall Type MR Maa3 As:

45 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On One Side 11 EA 0% 11 $ 13.66 $ 11.20 $ 148.43 $ 121.66 $ 24.86 $ 270
46 A02.00 A00.01 (4'X8'X5/8") MR Gypsum Board On One Side 11 EA 0% 11 $ 13.66 $ 17.28 $ 148.43 $ 187.70 $ 30.94 $ 336
47 A02.00 A00.01 3-5/8" Metal Stud (20' H) 13 EA 0% 13 $ 27.45 $ 22.60 $ 358.71 $ 295.33 $ 50.05 $ 654
48 A02.00 A00.01 Top & Bottom Metal Runners (10' L) 3 EA 0% 3 $ 13.72 $ 11.30 $ 47.71 $ 39.28 $ 25.03 $ 87
49 A02.00 A00.01 Sealant 70 LF 10% 76 $ 0.49 $ 0.50 $ 37.32 $ 38.24 $ 0.99 $ 76

Wall Type 2MR Maa3 As:

50 A02.00 A00.01 (4'X8'X5/8") MR Gypsum Board On Both Side 9 EA 0% 9 $ 13.66 $ 17.28 $ 122.81 $ 155.30 $ 30.94 $ 278
51 A02.00 A00.01 3-5/8" Metal Stud (20' H) 5 EA 0% 5 $ 27.45 $ 22.60 $ 148.40 $ 122.18 $ 50.05 $ 271
52 A02.00 A00.01 Top & Bottom Metal Runners (10' L) 1 EA 0% 1 $ 13.72 $ 11.30 $ 19.74 $ 16.25 $ 25.03 $ 36
53 A02.00 A00.01 Sealant 29 LF 10% 32 $ 0.49 $ 0.50 $ 15.44 $ 15.82 $ 0.99 $ 31

Furring Wall Type As:

54 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On One Side 164 EA 0% 164 $ 13.66 $ 11.20 $ 2,243.80 $ 1,839.18 $ 24.86 $ 4,083
55 A02.00 A00.01 7/8" Furring Channel (16' H) 175 EA 0% 175 $ 14.64 $ 14.08 $ 2,564.34 $ 2,466.25 $ 28.72 $ 5,031
56 A02.00 A00.01 Sealant 701 LF 10% 771 $ 0.49 $ 0.50 $ 376.10 $ 385.35 $ 0.99 $ 761

Furring Wall Type As: cement Board

57 A02.00 A00.01 (4'X8'X1/2") Cement Board On One Side 47 EA 0% 47 $ 15.62 $ 35.20 $ 736.47 $ 1,660.07 $ 50.82 $ 2,397
58 A02.00 A00.01 7/8" Furring Channel (16' H) 50 EA 0% 50 $ 14.64 $ 14.08 $ 736.47 $ 708.29 $ 28.72 $ 1,445
59 A02.00 A00.01 Sealant 201 LF 10% 221 $ 0.49 $ 0.50 $ 108.01 $ 110.67 $ 0.99 $ 219

3- Fire Rated Furring Wall Type As:

Please Verify (As No/Improper Details are Given)
60 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On Both Sides 43 EA 0% 43 $ 13.66 $ 11.20 $ 593.19 $ 486.22 $ 24.86 $ 1,079
61 A02.00 A00.01 7/8" Furring Channel (20' H) 35 EA 0% 35 $ 18.30 $ 17.60 $ 640.50 $ 616.00 $ 35.90 $ 1,257
62 A02.00 A00.01 Sealant 139 LF 10% 153 $ 0.49 $ 0.50 $ 74.57 $ 76.41 $ 0.99 $ 151

4- Fire Rated Furring Wall Type As:

Please Verify (As No/Improper Details are Given)
63 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On Both Sides 24 EA 0% 24 $ 13.66 $ 11.20 $ 321.79 $ 263.76 $ 24.86 $ 586
64 A02.00 A00.01 7/8" Furring Channel (20' H) 9 EA 0% 9 $ 18.30 $ 17.60 $ 172.39 $ 165.79 $ 35.90 $ 338
65 A02.00 A00.01 Sealant 75 LF 10% 83 $ 0.49 $ 0.50 $ 40.45 $ 41.45 $ 0.99 $ 82

H6 Furring Wall Type As:

Please Verify (As No/Improper Details are Given)
66 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On Both Sides 116 EA 0% 116 $ 13.66 $ 11.20 $ 1,586.05 $ 1,300.04 $ 24.86 $ 2,886
67 A02.00 A00.01 7/8" Furring Channel (20' H) 46 EA 0% 46 $ 18.30 $ 17.60 $ 849.67 $ 817.17 $ 35.90 $ 1,667
68 A02.00 A00.01 Sealant 371 LF 10% 409 $ 0.49 $ 0.50 $ 199.39 $ 204.29 $ 0.99 $ 404

H6 Furring Wall Type As:

Please Verify (As No/Improper Details are Given)
ITEM # DWG # CSI #/SUB DETAIL DESCRIPTION QTY. UNIT WASTE QTY. W/ WASTE UNIT LABOR UNIT MATERIAL TOTAL LABOR TOTAL MATERIAL UNIT COST TOTAL COST TRADE COST
69 A02.00 A00.01 (4'X8'X5/8") Gypsum Board On One Side 40 EA 0% 40 $ 13.66 $ 11.20 $ 550.57 $ 451.29 $ 24.86 $ 1,002
70 A02.00 A00.01 (4'X8'X5/8") MR Gypsum Board On One Side 40 EA 0% 40 $ 13.66 $ 17.28 $ 550.57 $ 696.28 $ 30.94 $ 1,247
71 A02.00 A00.01 7/8" Furring Channel (20' H) 32 EA 0% 32 $ 18.30 $ 17.60 $ 589.90 $ 567.34 $ 35.90 $ 1,157
72 A02.00 A00.01 Sealant 258 LF 10% 284 $ 0.49 $ 0.50 $ 138.43 $ 141.83 $ 0.99 $ 280

H6 Furring Wal 2MR Type As:

Please Verify (As No/Improper Details are Given)
73 A02.00 A00.01 (4'X8'X5/8") MR Gypsum Board On Both Sides 209 EA 0% 209 $ 13.66 $ 17.28 $ 2,850.31 $ 3,604.61 $ 30.94 $ 6,455
74 A02.00 A00.01 7/8" Furring Channel (20' H) 83 EA 0% 83 $ 18.30 $ 17.60 $ 1,526.95 $ 1,468.54 $ 35.90 $ 2,995
75 A02.00 A00.01 Sealant 668 LF 10% 734 $ 0.49 $ 0.50 $ 358.32 $ 367.14 $ 0.99 $ 725

76 Nails & Screws 31808 EA 0% 31808 $ 0.12 $ 0.07 $ 3,880.58 $ 2,202.39 $ 0.19 $ 6,083
77 Taping (250 FT) 64 ROLLS 0% 64 $ 14.18 $ 15.55 $ 902.23 $ 989.23 $ 29.73 $ 1,891
78 Mudding Compound 17 GAL 0% 17 $ 11.44 $ 7.00 $ 192.82 $ 117.97 $ 18.44 $ 311

CEILING
79 A02.01 A02.01 (4'x8'x5/8") Moisture Resistance Gypsum Board Ceiling 44 EA 0% 44 $ 15.62 $ 17.28 $ 687.55 $ 760.81 $ 32.90 $ 1,448
80 A02.01 A02.01 (4'x8'x5/8") Gypsum Board Ceiling 6 EA 0% 6 $ 15.62 $ 11.20 $ 91.09 $ 65.33 $ 26.82 $ 156
81 A02.01 A02.01 Aluminum Soffit Panel 1527 SF 10% 1680 $ 1.22 $ 3.20 $ 2,049.81 $ 5,376.55 $ 4.42 $ 7,426
82 A02.01 A02.01 (24"x24") Acoustical Ceiling Tile 330 SF 10% 363 $ 2.75 $ 3.52 $ 995.14 $ 1,276.10 $ 6.27 $ 2,271
83 A02.01 A02.01 (24"x24") Washable Acoustical Ceiling Tile 338 SF 10% 372 $ 2.75 $ 4.48 $ 1,021.19 $ 1,666.65 $ 7.23 $ 2,688

84 Nails & Screws 1596 EA 0% 1596 $ 0.12 $ 0.07 $ 194.71 $ 110.51 $ 0.19 $ 305
85 Taping (250 FT) 3 ROLLS 0% 3 $ 14.18 $ 15.55 $ 45.27 $ 49.64 $ 29.73 $ 95
86 Mudding Compound 1 GAL 0% 1 $ 11.44 $ 7.00 $ 9.67 $ 5.92 $ 18.44 $ 16

SUB-TOTAL $ 37,469.15 $ 40,718.98 $ 78,188

SUB-TOTAL $ 78,188 $ 78,188

TAX 8.5% $ 6,646
BID BOND 1.5% $ 1,173
PROFIT 20% $ 15,638
CONTIGENCIES 5% $ 3,909
TOTAL BASEBID $ 105,554
General Exclusions: Any kind of controlled inspection, contaminated material, architect and engineering fees, security, building charges, signage, sign off, protection of adjoining building (if any), any work not mentioned above.
General Notes: The prices used are taken from RSMeans online i.e. the standard pricing, the company is not responsible for any kind of variations in the prices. So it is preferred to review the prices.