Cost table
Materials Quantity Price per quantity Bs.
Patch panel for RJ-45 3 2400
category of 53 to 48 ports
19' rack cabinet 2200 mm 1 2200
high
19' rack cabinet 1800 mm 3 1800
of high
IP PBX 12 external lines, 80 1 65038
internal lines
Telephone console for 3 65038
8-line reception
Switch with 48 Ethernet ports and 3 112160
SF ports
Switch with 24 Ethernet ports 1 38160
Patch cord 30 meters. 150
UTP Cat. 5 Ethernet cable 5058 meters. 25290
RJ-45 connectors 216 580
GBIC transceiver for fiber 30 14461
optics
Fiber optic connectors 10 72
SC
Uninterruptible Power Supply (UPS) 3 4512
Servers 12 378450
Ducts for wiring 5058 m. 50580
Router 2 1400
Firewall 1 5000
Accessories and others
Screws 300 100
Ramplus 300 200
Straps 50 75
Rosettes 71 1775
Labels 405 203
Corrugated tube 300 meters. 150
Labor 10 days 6000
TOTAL 711300
Work plan
Time (days) Activities
1 Acquisition of materials
2 Wiring assembly for connections to the database
For IP telephony (ground floor)
3 Wiring installation for connections to the database
For the computers (ground floor)
4 Structured cabling installation for connections with the database
For IP phones (Floor 1)
5 Wiring setup for connections to the database
For the computers (Floor 1)
6 Structured cabling assembly for connections to the database
For the IP phones (Floor 2)
7 Structured cabling setup for the connections with the database
For the IP computers (Floor 2)
8 Installation of the IP PBX equipment connections of work areas to the panel
patching
9 Installation of patch panels and switch for all floors
10 Perform connection tests
Office Plant Pc Accounting Phones Office Internet BD patients X-ray Tomographies
Reception Ground floor 2 8 yes yes yes
Public reception Ground floor 0 2
Examination Room 1 Ground floor 1 1 yes yes yes
Exam Room 2 Ground floor 1 1 Yes yes yes
Exam room 3 Ground floor 1 1 Yes yes yes
Exam room 4 Ground floor 1 1 Yes yes yes
Examination Room 5 Ground floor 1 1 If yes yes
Exam room 6 Ground floor 1 1 Yes yes yes
Examination Room 7 Ground floor 1 1 Yes yes yes
Exam room 8 Ground floor 1 1 Yes yes if
Examination Room 9 Ground floor 1 1 yes if if
Kitchen Ground floor 1 1 yes yes
Doctor's office 1 Ground floor 1 1 yes yes yes yes yes
Doctor's office 2 Ground floor 1 1 yes yes yes yes yes
Conference room Ground floor 2 2 yes yes yes yes yes yes
Reception Floor 1 2 8 Yes yes yes
Public reception Floor 1 0 2
Examination Room 1 Floor 1 1 1 yes yes yes
Examination room 2 Floor 1 1 1 yes yes yes
Exam Room 3 Floor 1 1 1 yes yes yes
Exam room 4 Floor 1 1 1 yes yes yes
Exam room 5 Floor 1 1 1 yes yes yes
Exam Room 6 Floor 1 1 1 yes yes yes
Exam room 7 Floor 1 1 1 yes yes if
Exam Room 8 Floor 1 1 1 yes yes yes
Examination Room 9 Floor 1 1 1 yes yes yes
Kitchen Floor 1 1 1 yes yes
Doctor's office 1 Floor 1 1 1 yes yes if yes yes
Doctor's office 2 Floor 1 1 1 yes yes yes yes if
Conference room Floor 1 2 2 yes yes yes yes yes yes
File Room First Floor 1 1
Floor 1