V2 Retail Q4 FY25 Investor Presentation
V2 Retail Q4 FY25 Investor Presentation
Dear Sir/Madam,
Pursuant to Regulation 30 of SEBI (Listing Obligations and Disclosure Requirements) Regulations 2015,
please find enclosed herewith Investor Presentation for Q4 FY 2024-25.
The investor presentation shall also be uploaded on the website of the Company.
Thanking you,
YOURS FAITHFULLY,
FOR V2 RETAIL LIMITED
Digitally signed by SHIVAM
SHIVAM AGGARWAL AGGARWAL
Date: 2025.05.28 01:27:54 +05'30'
SHIVAM AGGARWAL
COMPANY SECRETARY & COMPLIANCE OFFICER
Encl.: As above
Khasra No. 928, Extended Lal Dora Abadi Village Kapashera, Tehsil Vasant Vihar, South West Delhi, New Delhi, Delhi-110037
E-mail: customercare@[Link], Website: [Link],
CIN: L74999DL2001PLC147724, Tel.: 011-41771850
Q4 & FY25 Performance
Highlights
Q4 & FY25 Performance Highlights (Consolidated)
₹ 498.5 crore +68% ₹ 137.7 crore +66% ₹ 57.8 crore +84% ₹ 6.4 crore +79%
27.6% 11.6% 1.3%
FY25
₹ 1,884.5 crore +62% ₹ 551.3 crore +59% ₹ 257.8 crore +74% ₹ 72.0 crore +159%
29.3% 13.7% 3.8%
Manufacturing
Leading the way in Affordable, High Quality Fashion 3
3
Key Operational Highlights Q4 FY25
59%
62% 29.7%
1,884 551
66%
1,165 27.6% 346
68% 28.0%
33%
499 138
296 83
13.7%
(20.1)%
159%
(11.1)%
74%
12.7%
258 72
17.4%
12.9%
84%
11.6% 148 6
79% 28
10.6% 4
58 31
Q4 FY25 Q4 FY24 FY25 FY24
Q4 FY25 Q4 FY24 FY25 FY24
6
6
FY25 Operational Parameters (Consolidated)
23.2%
10.7%
-5.1%
FY25 FY24 FY 23 7
7
Q4 & FY25 Operational Parameters
Sales Per Square Feet (PSF) per Month (₹) Same Stores Sales Growth (SSG)
40% 31%
29%
24%
Average Bill Value (ABV) (₹) Average Selling Price (ASP) (₹)
8
8
Q4 & FY25 Profit & Loss - Consolidated
Y-O-Y Y-O-Y
Particulars (₹ Cr) Q4 FY25 Q4 FY24 Q3 FY25 FY25 FY24
% Change % Change
Revenue from Operations 498.5 296.0 68% 590.9 1,884.5 1,164.7 62%
Cost of Material Consumed 357.4 200.4 388.5 1,285.3 766.8
Direct Expenses 3.4 12.9 13.0 48.0 51.9
COGS 360.8 213.3 401.4 1,333.2 818.7
Gross Profit 137.7 82.8 66% 189.5 551.3 346.0 59%
GP Margin % 27.6% 28.0% 32.1% 29.3% 29.7%
Employee Expenses 42.3 29.5 42.3 159.2 105.5
Other Expenses 37.6 21.9 35.8 134.2 92.7
EBIDTA 57.8 31.4 84% 111.5 257.8 147.8 74%
EBIDTA Margin % 11.6% 10.6% 18.9% 13.7% 12.7%
Other Income 1.9 0.9 1.2 7.0 7.5
Depreciation & Amortisation 27.9 19.5 26.3 98.6 76.7
Finance Cost 21.4 12.8 17.8 67.9 47.2
Profit before Tax 10.3 0.0 21203% 68.5 98.2 31.4 213%
PBT Margin % 2.1% 0.0% 11.6% 5.2% 2.7%
Tax 3.9 (3.6) 17.3 26.2 3.6
PAT 6.4 3.6 79% 51.2 72.0 27.8 159%
PAT Margin % 1.3% 1.2% 8.6% 3.8% 2.4%
9
9
Q4 & FY25 Profit & Loss – Consol. (Pre Ind As)
Y-O-Y Y-O-Y
Particulars (₹ Cr) Q4 FY25 Q4 FY24 Q3 FY25 FY25 FY24
% Change % Change
Revenue from Operations 498.5 296.0 68% 590.9 1,884.5 1,164.7 62%
Cost of Material Consumed 357.4 200.4 388.5 1,285.3 766.8
Direct Expenses 3.5 13.5 13.4 49.7 54.3
COGS 360.9 213.9 401.9 1,335.0 821.1
Gross Profit 137.6 82.2 67% 189.1 549.5 343.6 60%
GP Margin % 27.6% 27.8% 32.0% 29.2% 29.5%
Employee Expenses 42.3 29.5 42.3 159.8 105.8
Other Expenses 67.9 41.9 63.1 238.5 169.5
EBIDTA 27.4 10.8 154% 83.7 151.2 68.3 121%
EBIDTA Margin % 5.5% 3.6% 14.2% 8.0% 5.9%
Other Income 1.6 0.7 0.3 3.8 3.3
Depreciation & Amortisation 8.0 5.9 7.7 28.4 22.8
Finance Cost 5.5 3.0 3.4 13.6 7.5
Profit before Tax 15.5 2.6 502% 73.0 113.0 41.3 173%
PBT Margin % 3.1% 0.9% 12.3% 6.0% 3.5%
Tax 3.9 (3.6) 17.3 26.2 3.6
PAT 11.6 6.1 89% 55.6 86.8 37.8 130%
PAT Margin % 2.3% 2.1% 9.4% 4.6% 3.2%
10
10
Q4 & FY25 Profit & Loss - Standalone
Y-O-Y Y-O-Y
Particulars (₹ Cr) Q4 FY25 Q4 FY24 Q3 FY25 FY25 FY24
% Change % Change
Revenue from Operations 498.5 296.0 68% 590.9 1,884.5 1,164.7 62%
COGS 366.6 220.6 409.0 1,366.9 845.1
Gross Profit 131.9 75.4 75% 182.0 517.6 319.7 62%
GP Margin % 26.5% 25.5% 30.8% 27.5% 27.4%
Employee Expenses 38.5 25.3 37.1 138.1 92.6
Other Expenses 36.1 19.8 34.0 127.1 84.7
EBIDTA 57.3 30.3 89% 110.9 252.3 142.4 77%
EBIDTA Margin % 11.5% 10.2% 18.8% 13.4% 12.2%
Other Income 1.3 0.8 0.4 5.4 6.9
Depreciation & Amortisation 27.2 18.3 25.6 94.7 72.5
Finance Cost 20.9 12.5 17.5 66.2 46.1
Profit before Tax 10.5 0.3 3065% 68.2 96.7 30.6 216%
PBT Margin % 2.1% 0.1% 11.5% 5.1% 2.6%
Tax 3.8 (3.5) 17.3 25.8 3.3
PAT 6.7 3.9 72% 50.9 70.9 27.3 160%
PAT Margin % 1.3% 1.3% 8.6% 3.8% 2.3%
11
11
Q4 & FY25 Profit & Loss – Standalone (Pre Ind As)
Y-O-Y Y-O-Y
Particulars (₹ Cr) Q4 FY25 Q4 FY24 Q3 FY25 FY25 FY24
% Change % Change
Revenue from Operations 498.5 296.0 68% 590.9 1,884.5 1,164.7 62%
COGS 366.6 220.6 409.0 1,366.9 845.1
Gross Profit 131.9 75.4 75% 182.0 517.6 319.7 62%
GP Margin % 26.5% 25.5% 30.8% 27.5% 27.4%
Employee Expenses 38.4 25.2 37.1 138.7 93.0
Other Expenses 66.4 39.7 61.3 231.0 160.8
EBIDTA 27.0 10.5 156% 83.6 147.9 65.9 124%
EBIDTA Margin % 5.4% 3.6% 14.1% 7.8% 5.7%
Other Income 1.0 0.5 0.1 2.7 2.8
Depreciation & Amortisation 7.4 5.4 7.3 26.2 21.2
Finance Cost 5.1 2.9 3.2 12.5 7.2
Profit before Tax 15.6 2.9 446% 73.1 111.9 40.4 177%
PBT Margin % 3.1% 1.0% 12.4% 5.9% 3.5%
Tax 3.8 (3.5) 17.3 25.8 3.3
PAT 11.8 6.4 84% 55.8 86.1 37.1 132%
PAT Margin % 2.4% 2.2% 9.4% 4.6% 3.2%
12
12
Media & Promotion Campaigns
13
13
Media & Promotion Campaigns
14
14
Media & Promotion Campaigns
15
15
New Stores Opening
16
16
New Stores Opening
17
17
Corporate Overview
About V2 Retail
Occasions
Occasions Drive Purchases
Festivals| Weddings| Birthdays| Social Functions
Functional Needs
Emotional Needs
• Men’s Wear – Upper, Lower, Occasion Wear, Winter Wear,
Sportswear, Formal, Casual, New Seasons| New Trends| Fun times| Feels likes it
01 Product Design
• In House Product development Team of 25
Manufacturing designers
• Creating unique & trend setting designs
• State of art manufacturing facility in Noida & • Greater control over our product portfolio
Bihar
• Equipped with best brand machines
• Optimizing Cost & enhancing quality control
Job Work
• Dedicated Job workers for own designed products
Supply Chain • Helps in maintaining quality & Inventory
Management
• Mix of own designed products as well as
procure high quality products at a value
• Helps in Quality Control & Inventory Warehouse & Logistic
Management
• Centralised warehouse & distribution center at
Gurgaon
• Own fleet of vehicles refill the inventory at stores
Retail Presence once a week
23
23
Stores Experience
24
24
Stores Experience
25
25
Board of Directors
Dr. Arun Kumar Roopanwal Mrs. Archana S Yadav Mr. Srinivas Anand Mannava
Independent Director Independent Director Independent Director
27
27
Historical Financials &
Operational Indicators
Consolidated Profit & Loss
29
29
Consolidated Balance Sheet
Particulars (₹ in Cr) FY2025 FY2024 FY2023 Particulars (₹ in Cr) FY2025 FY2024 FY2023
ASSETS EQUITY AND LIABILITIES
Non-current assets Equity
Property, plant and equipment 210.1 116.1 98.6 Equity share capital 34.6 34.6 34.4
Capital Work in Progress 4.2 0.2 0.1 Other equity 311.7 240.1 212.5
Right to use Assets 652.4 361.5 305.8 Total - Equity 346.3 274.7 246.9
Other intangible assets 0.6 2.1 3.7
Intangible assets under - - 0.3 LIABILITIES
Financial assets - Non-current liabilities
Loans 1.4 - - Financial liabilities
Other financial assets 15.4 10.9 8.3 Borrowings 18.9 16.4 7.2
Deferred tax assets (net) 30.7 28.5 32.0 Lease Liability 696.6 388.7 330.3
Non-Current tax assets (net) 0.2 0.9 0.6 Other financial liabilities - - -
Other non-current assets 27.1 20.5 18.0 Provisions 8.3 6.3 4.4
Total - Non-Current Assets 942.0 540.7 467.4 Total Non-Current Liabilities 723.8 411.4 341.9
TOTAL - ASSETS 1,628.4 1,027.1 793.3 TOTAL - EQUITY AND LIABILITIES 1,628.4 1,027.1 793.3
30
30
Standalone Profit & Loss
31
31
Standalone Balance Sheet
Particulars (₹ in Cr) FY2025 FY2024 FY2023 Particulars (₹ in Cr) FY2025 FY2024 FY2023
ASSETS EQUITY AND LIABILITIES
Non-current assets Equity
Property, plant and equipment 192.6 95.2 85.7 Equity share capital 34.6 34.6 34.4
Capital Work in Progress 4.2 0.2 0.1 Other equity 310.4 239.9 212.8
Right to use Assets 649.1 352.3 300.3 Total - Equity 345.0 274.5 247.2
Other intangible assets 0.3 1.5 3.1
Intangible assets under development - - 0.3 LIABILITIES
Financial assets Non-current liabilities
Investment in Subsidiary 15.0 15.0 15.0 Financial liabilities
Other financial assets 13.2 8.8 7.9 Borrowings 12.7 3.9 -
Deferred tax assets (net) 30.4 27.9 31.2 Lease Liability 693.1 381.0 326.3
Non-Current tax assets (net) - 0.6 0.5 Other financial liabilities - - -
Other non-current assets 26.7 20.3 17.7 Provisions 8.1 6.0 4.3
Total - Non-Current Assets 931.4 521.7 461.8 Total Non-Current Liabilities 713.9 390.8 330.6
TOTAL - ASSETS 1,577.1 966.1 765.2 TOTAL - EQUITY AND LIABILITIES 1,577.1 966.1 765.2
32
32
Cash Flow Statement
Standalone Consolidated
Particulars (₹ in Cr)
FY2025 FY2024 FY2025 FY2024
Net Change in cash and cash equivalents 1.3 4.3 (0.4) 4.5
Opening Cash Balance 6.2 1.9 9.4 4.9
33
33
Robust Standalone Financial Performance
Revenue (₹ Cr) EBIDTA (₹ Cr) & EBIDTA Margin
34
34
Key Operating Matrix - Standalone
No. of Stores & Retail Space (lakh [Link].) Inventory Holding Days
Sales Per Sq. Ft. (₹ Per Month) Rent Per Sq. Ft. (₹ Per Month)
35
35
35
Disclaimer
This presentation and the accompanying slides (the “Presentation”), which have been prepared by V2 Retail Ltd. (the
“Company”), have been prepared solely for information purposes and do not constitute any offer, recommendation or
invitation to purchase or subscribe for any securities, and shall not form the basis or be relied on in connection with any
contract or binding commitment whatsoever. No offering of securities of the Company will be made except by means of a
statutory offering document containing detailed information about the Company.
This Presentation has been prepared by the Company based on information and data which the Company considers
reliable, but the Company makes no representation or warranty, express or implied, whatsoever, and no reliance shall be
placed on, the truth, accuracy, completeness, fairness and reasonableness of the contents of this Presentation. This
Presentation may not be all inclusive and may not contain all of the information that you may consider material. Any liability
in respect of the contents of, or any omission from, this Presentation is expressly excluded.
This presentation contains certain forward looking statements concerning the Company’s future business prospects and
business profitability, which are subject to a number of risks and uncertainties and the actual results could materially differ
from those in such forward looking statements. The risks and uncertainties relating to these statements include, but are not
limited to, risks and uncertainties regarding fluctuations in earnings, our ability to manage growth, competition (both domestic
and international), economic growth in India and abroad, ability to attract and retain highly skilled professionals, time and
cost over runs on contracts, our ability to manage our international operations, government policies and actions regulations,
interest and other fiscal costs generally prevailing in the economy. The Company does not undertake to make any
announcement in case any of these forward looking statements become materially incorrect in future or update any forward
looking statements made from time to time by or on behalf of the Company.
36 36