Scribd
Upload
38 views2 pages

Computerized Advertisement Design Project

This document summarizes a computerized advertisement design project. Key points: - Advertisements can now be easily designed using computer software and printed in large quantities, providing flexibility and mass communication. - The total project cost is 576,000 rupees, including 324,000 for capital expenditure and 252,000 for working capital. - At 100% capacity utilization, the fixed costs are 81,360 rupees and variable costs are 613,000 rupees, for a total cost of 694,360 rupees. The projected sales are 800,000 rupees, giving an expected net surplus of 74,000 rupees.

Uploaded by

sreddy_937709
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
38 views2 pages

Computerized Advertisement Design Project

This document summarizes a computerized advertisement design project. Key points: - Advertisements can now be easily designed using computer software and printed in large quantities, providing flexibility and mass communication. - The total project cost is 576,000 rupees, including 324,000 for capital expenditure and 252,000 for working capital. - At 100% capacity utilization, the fixed costs are 81,360 rupees and variable costs are 613,000 rupees, for a total cost of 694,360 rupees. The projected sales are 800,000 rupees, giving an expected net surplus of 74,000 rupees.

Uploaded by

sreddy_937709
Copyright
© Attribution Non-Commercial (BY-NC)
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

KVIC- REGP-Gramodyog Rojgar Yojana

COMPUTERIZED ADVERTISEMENT DESIGN Introduction :

In the present environment of market competition, advertisements through display board are gaining importance. These display items of various size and shapes can be designed and produced using latest computer assisted systems. These are attractive, legible, cost effective and fast RAW MATERIALS Advertisement displaying sheet, chemicals and consumablesThe computer has grown to become essential in the operations of business, government, the military, engineering and research. It has also demonstrated itself, especially in recent years, to be very powerful tool in design and manufacturing. Now it is very easy to design and develop ideas for various types of advertisement. This has a very good demand especially in urban and in metros Process of Manufacture:Advertisement displays are designed and produced using specialised software with the aid of computers and accessories. Sufficient copies can be taken ad this can be transposed to the display sheets. The process affords a great deal of flexibility and is a versatile means of mass communication.

1 2

Name of the Product :

COMPUTERIZED ADVERTISEMENT DESIGN

Project Cost : a Capital Expenditure Land : Workshed in [Link] on rent Rs. Equipment : Rs. Hardwares , Plotter , Printer ,UPS Application softwares

Own 24,000.00 300,000.00

Total Capital Expenditure Working Capital TOTAL PROJECT COST :

Rs. Rs. Rs.

324,000.00 252,000.00 576,000.00


(Rs. in 000)

3 [Link]. 1

Estimated Annual Production Capacity: Particulars Capacity in No./Q. COMPUTERIZED ADVERTISEMENT DESIGN 0.00 TOTAL Raw Material Labels and Packing Material Wages (Skilled & Unskilled) Salaries : : : : Rs. Rs. Rs. Rs.

Rate

Total Value 694.36 694.36 504,000.00 20,000.00 36,000.00 24,000.00

0.00

4 5 6 7

PAGE ( 2 ) 8 9 10 11 Administrative Expenses Overheads Miscellaneous Expenses Depreciation : : : : Rs. Rs. Rs. Rs. 10,000.00 20,000.00 2,000.00 31,200.00

12 13

Insurance Interest (As per the PLR) a. [Link] b. [Link]

Rs.

3,240.00

: :

Rs. Rs. Rs.

42,120.00 32,760.00 74,880.00

Total Interest 14 Working Capital Requirement Fixed Cost Variable Cost Requirement of WC per Cycle :

Rs. Rs. Rs.

81,360.00 612,760.00 115,687.00

Cost Analysis 15 [Link]. 1 2 3 4 5 6 Note

Capacity Utilization(Rs in '000) 100% 60% 70% 80% Fixed Cost 81.36 48.82 56.95 65.09 Variable Cost 613.00 367.80 429.10 490.40 Cost of Production 694.36 416.62 486.05 494.19 Projected Sales 800.00 480.00 560.00 640.00 Gross Surplus 105.64 63.38 73.95 84.51 Expected Net Surplus 74.00 32.00 43.00 53.00 All figures mentioned above are only indicative. : 1. 2. If the investment on Building is replaced by Rental then a. Total Cost of Project will be reduced. b. Profitability will be increased. c. Interest on [Link] be reduced.

Particulars

You might also like