ANALYSIS SHEET FOR DIRECT & INDIRE
PROJECT: PLASTER WORK
WORK ITEM: cement plastering ( 1:3 )
TOTAL QANTITY OF WORK ITEM: 1 m2
Material Cost (1:01)
Type of Material Unit Qty * Rate
cement qt. 0.073 1580
sand m3 0.018 3125
water m3 0.0065 4.25
Total (1:01)
2
A= Materials Unit Cost 171.62 Birr/m
* Inclusive of Waste, transport handling, etc.
** Inclusive of benefits, travel subsides, and cost of overtime
ANALYSIS SHEET FOR DIRECT & I
PROJECT CONCRETE WORK
WORK ITEM: C-25 Concrete (Mechanical Mix) 1:2:3
TOTAL QUANTITY OF WORK ITEM: 1 m3
Material Cost (1:01)
Type of Material Unit Qty * Rate
Cement Qnt. 3.6 1580
Sand m3 0.51 3125.00
Gravel (02) m3 0.76 4200.00
3
Water m 0.213 4.25
Total (1:-01)
3
A= Materials Unit Cost 10474.66 Birr/m
* Inclusive of Waste, transport handling, etc.
** Inclusive of benefits, travel subsides, and cost of overtime
ANALYSIS SHEET FOR DIRECT & I
PROJECT CONCRETE WORK
WORK ITEM: C-25 Concrete Slab 15cm thick (Mech. Mix) 1:2:3
TOTAL QUANTITY OF WORK ITEM: 1 m²
Material Cost (1:01)
Type of Material Unit Qty * Rate
Cement Qnt. 3.35 1580
Sand m3 0.51 3125.00
Gravel (02) m3 0.76 4200.00
Water m3 0.213 4.25
Total (1:-01)
A= Materials Unit Cost 10079.66 Birr/m²
* Inclusive of Waste, transport handling, etc.
** Inclusive of benefits, travel subsides, and cost of overtime
ANALYSIS SHEET FOR DIRECT & I
PROJECT MASONRY WORK
WORK ITEM: Masonry Foundation(B.G.L)
TOTAL QUANTITY OF WORK ITEM: 1 m³
Material Cost (1:01)
Type of Material Unit Qty * Rate
Cement Qnt. 1.5 1580
Sand m3 0.42 3125.00
Stone m3 1.25 4800.00
Total (1:-01)
3
A= Materials Unit Cost 9682.50 Birr/m
* Inclusive of Waste, transport handling, etc.
* *Inclusive of benefits, travel subsides, and cost of overtime
ANALYSIS SHEET FOR DIRECT & I
PROJECT WALLING
WORK ITEM: 20CM HCB Wall
TOTAL QUANTITY OF WORK ITEM: 1 m2
Material Cost (1:01)
Type of Material Unit Qty * Rate
Cement Qnt. 0.0163 1580
Sand m3 0.014 3125.00
20cm thick HCB PCS 13 56.38
Total (1:-01)
A= Materials Unit Cost 802.44 Birr/m2
* Inclusive of Waste, transport handling, etc.
* *Inclusive of benefits, travel subsides, and cost of overtime
ANALYSIS SHEET FOR DIRECT & I
PROJECT WALLING
WORK ITEM: 15CM HCB Wall
TOTAL QUANTITY OF WORK ITEM: 1 m2
Material Cost (1:01)
Type of Material Unit Qty * Rate
Cement Qnt. 0.0163 1580
Sand m3 0.011 3125.00
15cm thick HCB PCS 13 40.27
Total (1:-01)
A= Materials Unit Cost 583.64 Birr/m2
* Inclusive of Waste, transport handling, etc.
* *Inclusive of benefits, travel subsides, and cost of overtime
ALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 0.75
EQUIPEMENT:
2
RESULT : 497.89 Birr/m
Labour Cost (1:02)
Labour ** Indexed Hourly
Cost per Unit by Grade No. UF Hourly Cost Cost
115.34 Foreman 1 0.167 60.00 10.02
56.25 Plasterer 1 1 62.50 62.5
0.028 Chilser 1 1 37.50 37.5
D/L 1 1 60.00 60
171.62 Total (1:02) 170.02
2
B= Manpower Unit Cost 226.69 Birr/m
Total of (1:02)
Hourly Output: _______________________ Hourly output: _________________
2
Direct Cost of Work Item = A+B+C = 398.31 Birr/m
Over head cost : 10% 39.83 "
Profit cost 15% 59.75 "
2
Total Unit Cost : 497.89 Birr/m
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 1.75
1:02:03 EQUIPEMENT: Mixer & Vibrator
3
RESULT: 14401.18 Birr/m
Labour (1:02) Equipment Cost (1:03)
Labour ** Indexed Hourly Type of
Cost per Unit by Trade No. UF Hourly Cost Cost Equipment No.
5688 Foreman 1 0.2 60.00 12 Mixer 1
1593.75 Mason 1 1 37.50 37.5 Vibrator 1
3192 D/L 20 1 60.00 1200
0.905 [Link] 1 1 37.5 37.5
[Link] 1 1 60 60
Bar bend 1 1 60 60
carp 1 1 24 24
10474.655 Total (1:02) 1431.00 Total (1:03)
B=Manpower Unit Cost 817.71 Br./m3 C= Equipment Unit Cost
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: __________________
Direct Cost of Work Item = A+B+C = 11520.94 Birr/m³
Over head cost : 10% 1152.09 "
Profit cost 15% 1728.14 "
Total Unit Cost : 14401.18 Birr/m³
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 1.75
1:02:03 EQUIPEMENT: Mixer & Vibrator
3
RESULT: 13934.21 Birr/m
Labour (1:02) Equipment Cost (1:03)
Labour ** Indexed Hourly Type of
Cost per Unit by Trade No. UF Hourly Cost Cost Equipment No.
5293 Foreman 1 0.2 60.00 12 Mixer 1
1593.75 Mason 2 1 37.50 75 Vibrator 1
3192 D/L 20 1 60.00 1200
0.905 [Link] 1 1 37.5 37.5
[Link] 1 1 60 60
Bar bend 1 1 60 60
carp 1 1 24 24
10079.7 Total (1:02) 1468.50 Total (1:03)
B=Manpower Unit Cost 839.14 Br./m² C= Equipment Unit Cost
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: __________________
Direct Cost of Work Item = A+B+C = 11147.37 Birr/m²
Over head cost : 10% 1114.74 "
Profit cost 15% 1672.11 "
Total Unit Cost : 13934.21 Birr/m²
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 0.75
1:02:03 Mixer & Vibrator
EQUIPEMENT: tools
3
RESULT: 12795.96 Birr/m
Labour (1:02) Equipment Cost (1:03)
Labour ** Indexed Hourly Type of
Cost per Unit by Trade No. UF Hourly Cost Cost Equipment No.
2370 Foreman 1 0.17 60.00 10.2 Tools 2
1312.5 Mason 1 1 37.50 37.5
6000 D/L 6 1 60.00 360
9682.5 Total (1:02) 407.70 Total (1:03)
B=Manpower Unit Cost 543.60 Br./m3 C= Equipment Unit Cost
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: __________________
3
Direct Cost of Work Item = A+B+C = 10236.77 Birr/m
Over head cost : 10% 1023.68 "
Profit cost 15% 1535.52 "
3
Total Unit Cost : 12795.96 Birr/m
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 0.75
1:02:03 Mixer & Vibrator
EQUIPEMENT: tools
3
RESULT: 1165.89 Birr/m
Labour (1:02) Equipment Cost (1:03)
Labour ** Indexed Hourly Type of
Cost per Unit by Trade No. UF Hourly Cost Cost Equipment No.
25.754 Foreman 1 0.17 60.00 10.2 Tools 2
43.75 Mason 1 1 37.50 37.5
732.94 D/l 2 1 21.00 42
802.444 Total (1:02) 89.70 Total (1:03)
B=Manpower Unit Cost 119.60 Br./m2 C= Equipment Unit Cost
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: __________________
Direct Cost of Work Item = A+B+C = 932.71 Birr/m2
Over head cost : 10% 93.27 "
Profit cost 15% 139.91 "
Total Unit Cost : 1165.89 Birr/m2
ANALYSIS SHEET FOR DIRECT & INDIRECT UNIT COSTS
LABOUR HOURLY OUTPUT: 0.75
1:02:03 Mixer & Vibrator
EQUIPEMENT: tools
3
RESULT: 892.38 Birr/m
Labour (1:02) Equipment Cost (1:03)
Labour ** Indexed Hourly Type of
Cost per Unit by Trade No. UF Hourly Cost Cost Equipment No.
25.754 Foreman 1 0.17 60.00 10.2 Tools 2
34.375 Mason 1 1 37.50 37.5
523.51 D/l 2 1 21.00 42
583.639 Total (1:02) 89.70 Total (1:03)
B=Manpower Unit Cost 119.60 Br./m2 C= Equipment Unit Cost
Total of (1:02) Total of (1:03)
Hourly Output Hourly output: __________________
Direct Cost of Work Item = A+B+C = 713.91 Birr/m2
Over head cost : 10% 71.39 "
Profit cost 15% 107.09 "
Total Unit Cost : 892.38 Birr/m2
m2/hr
urly output: _________________
m3 / hr.
Equipment Cost (1:03)
Hourly Hourly
Rental Cost
250 250
150 150
Total (1:03) 400
228.57 Br./m3
urly output: __________________
m²/hr
Equipment Cost (1:03)
Hourly Hourly
Rental Cost
250 250
150 150
Total (1:03) 400
228.57 Br./m²
urly output: __________________
m³/hr
Equipment Cost (1:03)
Hourly Hourly
Rental Cost
4 8
Total (1:03) 8
10.67 Br./m3
urly output: __________________
m2/hr
Equipment Cost (1:03)
Hourly Hourly
Rental Cost
4 8
Total (1:03) 8
10.67 Br./m2
urly output: __________________
m2/hr
Equipment Cost (1:03)
Hourly Hourly
Rental Cost
4 8
Total (1:03) 8
10.67 Br./m2
urly output: __________________