Present and Future Value Tables Guide
Present and Future Value Tables Guide
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
Appendixes 16
17
18
19
20
21
22
23
24
APPENDIX A Present and Future Value Tables 25
26
27
APPENDIX B Estimating Social Security Benefits 28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
50 2 sh
51 1 sh
52 REG
53 1 lo
54 2 lo
Appendix A
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
Present and Future Value Tables
18
19
20
21
22
23
24 any problems in personal finance involve decisions about money values
25
26
27
28
29
M at varying points in time. These values can be directly and fairly com-
pared only when they are adjusted to a common point in time. Chapter 1
introduced the basic time value concepts. This appendix offers more de-
tails about the time value of money. In addition, it provides tables listing the future
and present value of $1 with which to make calculations.
30 Four assumptions must be made to eliminate unnecessary complications:
31
1. Each planning period is one year long.
32
33 2. Only annual interest rates are considered.
34
3. Interest rates are the same during each of the annual periods.
35
36 4. Interest is compounded and continues earning a return in subsequent periods.
37
Tables of present and future values can be constructed to make these adjustments.
38
Future values are derived from the principles of compounding the dollar values
39
ahead in time. Present values are derived by discounting (which is the inverse of
40
compounding) the dollar values and transferring them to an earlier point in time.
41
It is usually unnecessary to precisely identify whether the interest is paid/received
42
at the beginning of a period or at the end of a period, or to know whether interest
43
compounds daily or quarterly instead of annually. (These calculations require even
44
more tables.) The following present and future value tables assume that money is ac-
45
cumulated, received, paid, compounded, or whatever at the end of a period. The ta-
46
bles can be used to compute the mathematics of personal finance with high certainty
47
and to confirm (or reject as inaccurate) what people tell you about financial matters.
48
The most significant task is to find the correct table. Accordingly, each table is
49
clearly described here, and illustrations of its use appear on the facing page where
hort 50
possible. In addition, the appropriate mathematical equation is shown and can be
hort 51
easily solved using a calculator.
REG 52
ong 53 A-2
ong 54
1
Illustrations Using Table A.1: 2
Future Value of a Single Amount ($1) 3
4
5
To use Table A.1 on page A-5, locate the future value factor for the time period and the 6
interest rate. 7
1. You invest $500 at a 15 percent rate of return for 12 years. How much will you have 8
at the end of that 12-year period? 9
10
The future value factor is 5.350; hence, the solution is $500 5.350, or $2675. 11
2. Property values in your neighborhood are increasing at a rate of 5 percent per year. 12
If your home is presently worth $90,000, what will its worth be in 7 years? 13
The future value factor is 1.407; hence, the solution is $90,000 1.407, or $126,630. 14
15
3. You need to amass $40,000 in the next 10 years to make a balloon payment on your 16
home mortgage. You have $17,000 available to invest. What annual interest rate 17
must be earned to realize the $40,000? 18
$40,000 $17,000 2.353. Read down the periods (n) column to 10 years and 19
across to 2.367 (close enough), which is found under the 9 percent column. Hence, 20
the $17,000 invested at 9 percent for 10 years will grow to a future value of slightly 21
more than $40,000. 22
23
4. An apartment building is currently valued at $160,000, and it has been appreciating 24
at 8 percent per year. If this rate continues, in how many years will it be worth 25
$300,000? 26
$300,000 $160,000 1.875. Read down the 8 percent column until you reach 27
1.851 (close enough to 1.875). This number corresponds to a period of 8 years. 28
Hence, the $160,000 property appreciating at 8 percent annually will grow to a fu- 29
ture value of $300,000 in slightly more than 8 years. 30
5. You have the choice of receiving a down payment from someone who wants to pur- 31
chase your rental property as $15,000 today or as a personal note for $25,000 32
payable in 6 years. If you could expect to earn 8 percent on such funds, which is the 33
better choice? 34
35
The future value factor is 1.587; hence, the future value of $15,000 at 8 percent is 36
$15,000 1.587, or $23,805. Thus, it would be better to take the note for $25,000. 37
6. How much will an automobile now priced at $20,000 cost in 4 years, assuming an 38
annual inflation rate of 5 percent? 39
Read down the 5 percent column and across the row for 4 years to locate the future 40
value factor of 1.216. Hence, the solution is $20,000 1.216, or $24,320. 41
42
7. How large a lump-sum investment do you need now to have $20,000 available in 5 43
years, assuming a 10 percent annual rate of return? 44
The $20,000 future value is divided by 1.611 (10 percent at 5 years), resulting in a 45
current lump-sum investment of $12,415. 46
47
8. You have $5000 now and need $10,000 in 9 years. What rate of return is needed to 48
reach that goal? 49
Divide the future value of $10,000 by the present value of the lump sum of $5000 to 50 2 sho
obtain a future value factor of 2.0. In the row for 9 years, locate the future value 51 1 sho
factor of 1.999 (very close to 2.0). Read up the column to find that an 8 percent 52 REG
return on investment is needed. 53 1 lon
54 2 lon
1 9. How many years will it take your lump-sum investment of $10,000 to grow to
2 $16,000, given an annual rate of return of 7 percent?
3 Divide the future value of $16,000 by the present value of the $10,000 lump sum to
4 compute a future value factor of 1.6; look down the 7 percent column to find 1.606
5 (close enough). Read across the row to find that an investment period of 7 years is
6 needed.
7
8 An alternative approach is to use a calculator to determine the future value, FV, of a
9 sum of money invested today, assuming that the amount remains in the investment for
10 a specified number of time periods (usually years) and that it earns a certain rate of re-
11 turn each period. The equation is
12 FV PV (1.0 i)n (A.1)
13
14 where
15 FV Future Value
16 PV Present Value of the investment
17 i Interest rate per period
18 n Number of periods the PV is invested
19
20
21
22
23
24
25
26
27
28
29
30
31
32
33
34
35
36
37
38
39
40
41
42
43
44
45
46
47
48
49
short 50
short 51
REG 52
1 1.0100 1.0200 1.0300 1.0400 1.0500 1.0600 1.0700 1.0800 1.0900 1.1000 1.1100 1.1200 1.1300 1.1400 1.1500 1.1600 1.1700 1.1800 1.1900 1.2000
2 1.0201 1.0404 1.0609 1.0816 1.1025 1.1236 1.1449 1.1664 1.1881 1.2100 1.2321 1.2544 1.2769 1.2996 1.3225 1.3456 1.3689 1.3924 1.4161 1.4400
3 1.0303 1.0612 1.0927 1.1249 1.1576 1.1910 1.2250 1.2597 1.2950 1.3310 1.3676 1.4049 1.4429 1.4815 1.5209 1.5609 1.6016 1.6430 1.6852 1.7280
4 1.0406 1.0824 1.1255 1.1699 1.2155 1.2625 1.3108 1.3605 1.4116 1.4641 1.5181 1.5735 1.6305 1.6890 1.7490 1.8106 1.8739 1.9388 2.0053 2.0736
5 1.0510 1.1041 1.1593 1.2167 1.2763 1.3382 1.4026 1.4693 1.5386 1.6105 1.6851 1.7623 1.8424 1.9254 2.0114 2.1003 2.1924 2.2878 2.3864 2.4883
6 1.0615 1.1262 1.1941 1.2653 1.3401 1.4185 1.5007 1.5869 1.6771 1.7716 1.8704 1.9738 2.0820 2.1950 2.3131 2.4364 2.5652 2.6996 2.8398 2.9860
7 1.0721 1.1487 1.2299 1.3159 1.4071 1.5036 1.6058 1.7138 1.8280 1.9487 2.0762 2.2107 2.3526 2.5023 2.6600 2.8262 3.0012 3.1855 3.3793 3.5832
8 1.0829 1.1717 1.2668 1.3686 1.4775 1.5938 1.7182 1.8509 1.9926 2.1436 2.3045 2.4760 2.6584 2.8526 3.0590 3.2784 3.5115 3.7589 4.0214 4.2998
9 1.0937 1.1951 1.3048 1.4233 1.5513 1.6895 1.8385 1.9990 2.1719 2.3579 2.5580 2.7731 3.0040 3.2519 3.5179 3.8030 4.1084 4.4355 4.7854 5.1598
10 1.1046 1.2190 1.3439 1.4802 1.6289 1.7908 1.9672 2.1589 2.3674 2.5937 2.8394 3.1058 3.3946 3.7072 4.0456 4.4114 4.8068 5.2338 5.6947 6.1917
11 1.1157 1.2434 1.3842 1.5395 1.7103 1.8983 2.1049 2.3316 2.5804 2.8531 3.1518 3.4785 3.8359 4.2262 4.6524 5.1173 5.6240 6.1759 6.7767 7.4301
12 1.1268 1.2682 1.4258 1.6010 1.7959 2.0122 2.2522 2.5182 2.8127 3.1384 3.4985 3.8960 4.3345 4.8179 5.3503 5.9360 6.5801 7.2876 8.0642 8.9161
15836_20_App_A_A1-A11_r5dy.qxd 11/16/04 4:43 PM Page 5
13 1.1381 1.2936 1.4685 1.6651 1.8856 2.1329 2.4098 2.7196 3.0658 3.4523 3.8833 4.3635 4.8980 5.4924 6.1528 6.8858 7.6987 8.5994 9.5964 10.6993
14 1.1495 1.3195 1.5126 1.7317 1.9799 2.2609 2.5785 2.9372 3.3417 3.7975 4.3104 4.8871 5.5348 6.2613 7.0757 7.9875 9.0075 10.1472 11.4198 12.8392
15 1.1610 1.3459 1.5580 1.8009 2.0789 2.3966 2.7590 3.1722 3.6425 4.1772 4.7846 5.4736 6.2543 7.1379 8.1371 9.2655 10.5387 11.9737 13.5895 15.4070
16 1.1726 1.3728 1.6047 1.8730 2.1829 2.5404 2.9522 3.4259 3.9703 4.5950 5.3109 6.1304 7.0673 8.1372 9.3576 10.7480 12.3303 14.1290 16.1715 18.4884
17 1.1843 1.4002 1.6528 1.9479 2.2920 2.6928 3.1588 3.7000 4.3276 5.0545 5.8951 6.8660 7.9861 9.2765 10.7613 12.4677 14.4265 16.6722 19.2441 22.1861
18 1.1961 1.4282 1.7024 2.0258 2.4066 2.8543 3.3799 3.9960 4.7171 5.5599 6.5436 7.6900 9.0243 10.5752 12.3755 14.4625 16.8790 19.6733 22.9005 26.6233
19 1.2081 1.4568 1.7535 2.1068 2.5270 3.0256 3.6165 4.3157 5.1417 6.1159 7.2633 8.6128 10.1974 12.0557 14.2318 16.7765 19.7484 23.2144 27.2516 31.9480
20 1.2202 1.4859 1.8061 2.1911 2.6533 3.2071 3.8697 4.6610 5.6044 6.7275 8.0623 9.6463 11.5231 13.7435 16.3665 19.4608 23.1056 27.3930 32.4294 38.3376
21 1.2324 1.5157 1.8603 2.2788 2.7860 3.3996 4.1406 5.0338 6.1088 7.4002 8.9492 10.8038 13.0211 15.6676 18.8215 22.5745 27.0336 32.3238 38.5910 46.0051
22 1.2447 1.5460 1.9161 2.3699 2.9253 3.6035 4.4304 5.4365 6.6586 8.1403 9.9336 12.1003 14.7138 17.8610 21.6447 26.1864 31.6293 38.1421 45.9233 55.2061
23 1.2572 1.5769 1.9736 2.4647 3.0715 3.8197 4.7405 5.8715 7.2579 8.9543 11.0263 13.5523 16.6266 20.3616 24.8915 30.3762 37.0062 45.0076 54.6487 66.2474
24 1.2697 1.6084 2.0328 2.5633 3.2251 4.0489 5.0724 6.3412 7.9111 9.8497 12.2392 15.1786 18.7881 23.2122 28.6252 35.2364 43.2973 53.1090 65.0320 79.4968
25 1.2824 1.6406 2.0938 2.6658 3.3864 4.2919 5.4274 6.8485 8.6231 10.8347 13.5855 17.0001 21.2305 26.4619 32.9190 40.8742 50.6578 62.6686 77.3881 95.3962
26 1.2953 1.6734 2.1566 2.7725 3.5557 4.5494 5.8074 7.3964 9.3992 11.9182 15.0799 19.0401 23.9905 30.1666 37.8568 47.4141 59.2697 73.9490 92.0918 114.4755
27 1.3082 1.7069 2.2213 2.8834 3.7335 4.8223 6.2139 7.9881 10.2451 13.1100 16.7386 21.3249 27.1093 34.3899 43.5353 55.0004 69.3455 87.2598 109.5893 137.3706
28 1.3213 1.7410 2.2879 2.9987 3.9201 5.1117 6.6488 8.6271 11.1671 14.4210 18.5799 23.8839 30.6335 39.2045 50.0656 63.8004 81.1342 102.9666 130.4112 164.8447
29 1.3345 1.7758 2.3566 3.1187 4.1161 5.4184 7.1143 9.3173 12.1722 15.8631 20.6237 26.7499 34.6158 44.6931 57.5755 74.0085 94.9271 121.5005 155.1893 197.8136
30 1.3478 1.8114 2.4273 3.2434 4.3219 5.7435 7.6123 10.0627 13.2677 17.4494 22.8923 29.9599 39.1159 50.9502 66.2118 85.8499 111.0647 143.3706 184.6753 237.3763
40 1.4889 2.2080 3.2620 4.8010 7.0400 10.2857 14.9745 21.7245 31.4094 45.2593 65.0009 93.0510 132.7816 188.8835 267.8635 378.7212 533.8687 750.3783 1051.668 1469.772
50 1.6446 2.6916 4.3839 7.1067 11.4674 18.4202 29.4570 46.9016 74.3575 117.3909 184.5648 289.0022 450.7359 700.2330 1083.657 1670.704 2566.215 3927.357 5988.914 9100.438
A-5
49
48
47
46
45
44
43
42
41
40
39
38
37
36
35
34
33
32
31
30
29
28
27
26
25
24
23
22
21
20
19
18
17
16
15
14
13
12
11
10
52 REG
51 1 sho
50 2 sho
54 2 lon
53 1 lon
15836_20_App_A_A1-A11_r5dy.qxd 11/16/04 4:43 PM Page 6
1
2 Illustrations Using Table A.2:
3
4
Present Value of a Single Amount ($1)
5
6 To use this table, locate the present value factor for the time period and the interest rate.
7 1. You want to begin a college fund for your newborn child; you hope to accumulate
8 $30,000 by 18 years from now. If a current investment opportunity yields 7 percent,
9 how much must you invest in a lump sum to realize the $30,000 when needed?
10
11 The present value factor is 0.296; hence, the solution is $30,000 0.296, or $8880.
12 2. You hope to retire in 25 years and want to deposit a single lump sum that will grow
13 to $250,000 at that time. If you can now invest at 8 percent, how much must you in-
14 vest to realize the $250,000 when needed?
15 The present value factor is 0.146; hence, the solution is $250,000 0.146, or
16 $36,500. The present value of $250,000 received 25 years from now is $36,500 if the
17 interest rate is 8 percent.
18
19 3. You have the choice of receiving a down payment from someone who wants to pur-
20 chase your rental property as $15,000 today or as a personal note for $25,000
21 payable in 6 years. If you could expect to earn 8 percent on such funds, which is the
22 better choice?
23 The present value factor is 0.630; hence, the solution is $25,000 0.630, or $15,750.
24 Thus, the present value of $25,000 received in 6 years is greater than $15,000 re-
25 ceived now, and the personal note is the better choice.
26
27 4. You own a $1000 bond paying 8 percent annually until its maturity in 5 years. You
28 need to sell the bond now, even though the market rate of interest on similar bonds
29 has increased to 10 percent. What discounted market price for the bond will allow
30 the new buyer to earn a yield of 10 percent?
31 First, compute the present value of the future interest payments of $80 per year for
32 5 years at 10 percent (using Table A.4): $80 3.791, or $303.28. Second, compute
33 the present value of the future principal repayment of $1000 after 5 years at 10 per-
34 cent: $1000 0.621, or $621.00. Hence, the market price is the sum of the two pre-
35 sent values ($303.28 $621.00), or $924.28.
36 An alternative approach is to use a calculator to determine the present value, PV, of
37 a single payment received some time in the future. The equation, which is a rearrange-
38 ment of the future value Equation (A.1), is
39
40 FV (A.2)
PV (1.0 i)n
41
42 where
43
44 PV Present Value of the investment
45 FV Future Value
46 i Interest rate per period
47 n Number of periods the PV is invested
48
49
short 50
short 51
REG 52
1 0.9901 0.9804 0.9709 0.9615 0.9524 0.9434 0.9346 0.9259 0.9174 0.9091 0.9009 0.8929 0.8850 0.8772 0.8696 0.8621 0.8547 0.8475 0.8403 0.8333
2 0.9803 0.9612 0.9426 0.9246 0.9070 0.8900 0.8734 0.8573 0.8417 0.8264 0.8116 0.7972 0.7831 0.7695 0.7561 0.7432 0.7305 0.7182 0.7062 0.6944
3 0.9706 0.9423 0.9151 0.8890 0.8638 0.8396 0.8163 0.7938 0.7722 0.7513 0.7312 0.7118 0.6931 0.6750 0.6575 0.6407 0.6244 0.6086 0.5934 0.5787
4 0.9610 0.9238 0.8885 0.8548 0.8227 0.7921 0.7629 0.7350 0.7084 0.6830 0.6587 0.6355 0.6133 0.5921 0.5718 0.5523 0.5337 0.5158 0.4987 0.4823
5 0.9515 0.9057 0.8626 0.8219 0.7835 0.7473 0.7130 0.6806 0.6499 0.6209 0.5935 0.5674 0.5428 0.5194 0.4972 0.4761 0.4561 0.4371 0.4190 0.4019
6 0.9420 0.8880 0.8375 0.7903 0.7462 0.7050 0.6663 0.6302 0.5963 0.5645 0.5346 0.5066 0.4803 0.4556 0.4323 0.4104 0.3898 0.3704 0.3521 0.3349
7 0.9327 0.8706 0.8131 0.7599 0.7107 0.6651 0.6227 0.5835 0.5470 0.5132 0.4817 0.4523 0.4251 0.3996 0.3759 0.3538 0.3332 0.3139 0.2959 0.2791
8 0.9235 0.8535 0.7894 0.7307 0.6768 0.6274 0.5820 0.5403 0.5019 0.4665 0.4339 0.4039 0.3762 0.3506 0.3269 0.3050 0.2848 0.2660 0.2487 0.2326
9 0.9143 0.8368 0.7664 0.7026 0.6446 0.5919 0.5439 0.5002 0.4604 0.4241 0.3909 0.3606 0.3329 0.3075 0.2843 0.2630 0.2434 0.2255 0.2090 0.1938
10 0.9053 0.8203 0.7441 0.6756 0.6139 0.5584 0.5083 0.4632 0.4224 0.3855 0.3522 0.3220 0.2946 0.2697 0.2472 0.2267 0.2080 0.1911 0.1756 0.1615
11 0.8963 0.8043 0.7224 0.6496 0.5847 0.5268 0.4751 0.4289 0.3875 0.3505 0.3173 0.2875 0.2607 0.2366 0.2149 0.1954 0.1778 0.1619 0.1476 0.1346
12 0.8874 0.7885 0.7014 0.6246 0.5568 0.4970 0.4440 0.3971 0.3555 0.3186 0.2858 0.2567 0.2307 0.2076 0.1869 0.1685 0.1520 0.1372 0.1240 0.1122
15836_20_App_A_A1-A11_r5dy.qxd 11/16/04 4:43 PM Page 7
13 0.8787 0.7730 0.6810 0.6006 0.5303 0.4688 0.4150 0.3677 0.3262 0.2897 0.2575 0.2292 0.2042 0.1821 0.1625 0.1452 0.1299 0.1163 0.1042 0.0935
14 0.8700 0.7579 0.6611 0.5775 0.5051 0.4423 0.3878 0.3405 0.2992 0.2633 0.2320 0.2046 0.1807 0.1597 0.1413 0.1252 0.1110 0.0985 0.0876 0.0779
15 0.8613 0.7430 0.6419 0.5553 0.4810 0.4173 0.3624 0.3152 0.2745 0.2394 0.2090 0.1827 0.1599 0.1401 0.1229 0.1079 0.0949 0.0835 0.0736 0.0649
16 0.8528 0.7284 0.6232 0.5339 0.4581 0.3936 0.3387 0.2919 0.2519 0.2176 0.1883 0.1631 0.1415 0.1229 0.1069 0.0930 0.0811 0.0708 0.0618 0.0541
17 0.8444 0.7142 0.6050 0.5134 0.4363 0.3714 0.3166 0.2703 0.2311 0.1978 0.1696 0.1456 0.1252 0.1078 0.0929 0.0802 0.0693 0.0600 0.0520 0.0451
18 0.8360 0.7002 0.5874 0.4936 0.4155 0.3503 0.2959 0.2502 0.2120 0.1799 0.1528 0.1300 0.1108 0.0946 0.0808 0.0691 0.0592 0.0508 0.0437 0.0376
19 0.8277 0.6864 0.5703 0.4746 0.3957 0.3305 0.2765 0.2317 0.1945 0.1635 0.1377 0.1161 0.0981 0.0829 0.0703 0.0596 0.0506 0.0431 0.0367 0.0313
20 0.8195 0.6730 0.5537 0.4564 0.3769 0.3118 0.2584 0.2145 0.1784 0.1486 0.1240 0.1037 0.0868 0.0728 0.0611 0.0514 0.0433 0.0365 0.0308 0.0261
21 0.8114 0.6598 0.5375 0.4388 0.3589 0.2942 0.2415 0.1987 0.1637 0.1351 0.1117 0.0926 0.0768 0.0638 0.0531 0.0443 0.0370 0.0309 0.0259 0.0217
22 0.8034 0.6468 0.5219 0.4220 0.3418 0.2775 0.2257 0.1839 0.1502 0.1228 0.1007 0.0826 0.0680 0.0560 0.0462 0.0382 0.0316 0.0262 0.0218 0.0181
23 0.7954 0.6342 0.5067 0.4057 0.3256 0.2618 0.2109 0.1703 0.1378 0.1117 0.0907 0.0738 0.0601 0.0491 0.0402 0.0329 0.0270 0.0222 0.0183 0.0151
24 0.7876 0.6217 0.4919 0.3901 0.3101 0.2470 0.1971 0.1577 0.1264 0.1015 0.0817 0.0659 0.0532 0.0431 0.0349 0.0284 0.0231 0.0188 0.0154 0.0126
25 0.7798 0.6095 0.4776 0.3751 0.2953 0.2330 0.1842 0.1460 0.1160 0.0923 0.0736 0.0588 0.0471 0.0378 0.0304 0.0245 0.0197 0.0160 0.0129 0.0105
26 0.7720 0.5976 0.4637 0.3607 0.2812 0.2198 0.1722 0.1352 0.1064 0.0839 0.0663 0.0525 0.0417 0.0331 0.0264 0.0211 0.0169 0.0135 0.0109 0.0087
27 0.7644 0.5859 0.4502 0.3468 0.2678 0.2074 0.1609 0.1252 0.0976 0.0763 0.0597 0.0469 0.0369 0.0291 0.0230 0.0182 0.0144 0.0115 0.0091 0.0073
28 0.7568 0.5744 0.4371 0.3335 0.2551 0.1956 0.1504 0.1159 0.0895 0.0693 0.0538 0.0419 0.0326 0.0255 0.0200 0.0157 0.0123 0.0097 0.0077 0.0061
29 0.7493 0.5631 0.4243 0.3207 0.2429 0.1846 0.1406 0.1073 0.0822 0.0630 0.0485 0.0374 0.0289 0.0224 0.0174 0.0135 0.0105 0.0082 0.0064 0.0051
30 0.7419 0.5521 0.4120 0.3083 0.2314 0.1741 0.1314 0.0994 0.0754 0.0573 0.0437 0.0334 0.0256 0.0196 0.0151 0.0116 0.0090 0.0070 0.0054 0.0042
40 0.6717 0.4529 0.3066 0.2083 0.1420 0.0972 0.0668 0.0460 0.0318 0.0221 0.0154 0.0107 0.0075 0.0053 0.0037 0.0026 0.0019 0.0013 0.0010 0.0007
50 0.6080 0.3715 0.2281 0.1407 0.0872 0.0543 0.0339 0.0213 0.0134 0.0085 0.0054 0.0035 0.0022 0.0014 0.0009 0.0006 0.0004 0.0003 0.0002 0.0001
A-7
49
48
47
46
45
44
43
42
41
40
39
38
37
36
35
34
33
32
31
30
29
28
27
26
25
24
23
22
21
20
19
18
17
16
15
14
13
12
11
10
52 REG
51 1 sho
50 2 sho
54 2 lon
53 1 lon
15836_20_App_A_A1-A11_r5dy.qxd 11/16/04 4:43 PM Page 8
1
2 Illustrations Using Table A.3:
3
4
Future Value of a Series of Equal
5
6
Amounts (an Annuity of $1 per Period)
7
8 To use this table, locate the future value factor for the time period and the interest rate.
9 1. You plan to retire after 16 years. To provide for that retirement, you initiate a savings
10 program of $7000 per year in an investment yielding 8 percent. What will the value
11 of the retirement fund be at the beginning of the seventeenth year?
12
Your last payment into the fund will occur at the end of the sixteenth year, so scan
13
down the periods (n) column for period 16, and then move across until you reach
14
the column for 8 percent. The future value factor is 30.32. Hence, the solution is
15
$7000 30.32, or $212,240.
16
17 2. What will be the value of an investment if you put $2000 into a retirement plan
18 yielding 7 percent annually for 25 years?
19 The future value factor is 63.250. Hence, the solution is $2000 63.250, or $126,500.
20
21 3. You are trying to decide between putting $3000 or $4000 annually for the next 20
22 years into an investment yielding 7 percent for retirement purposes. What is the dif-
23 ference in the value of investing the extra $1000 for 20 years?
24 The future value factor is 41.0. Hence, the solution is $1000 41.0, or $41,000.
25
4. You will receive an annuity payment of $1200 at the end of each year for 6 years.
26
What will be the total value of this stream of income invested at 7 percent by the
27
time you receive the last payment?
28
29 The appropriate future value factor for 6 years at 7 percent is 7.153. Hence, the so-
30 lution is $1200 7.153, or $8584.
31 5. How many years of investing $1200 annually at 9 percent will it take to reach a goal
32 of $11,000?
33
Divide the future value of $11,000 by the lump sum of $1200 to find a future value
34
factor of 9.17. Look down the 9 percent column to find 9.200 (close enough). Read
35
across the row to find that an investment period of 7 years is needed.
36
37 6. If you plan to invest $1200 annually for 9 years, what rate of return is needed to
38 reach a goal of $15,000?
39 Divide the future value goal of $15,000 by $1200 to derive the future value factor
40 12.5. Look across the row for 9 years to locate the future value factor of 12.49 (close
41 enough). Read up the column to find that you need an 8 percent return.
42
43 An alternative approach is to use a calculator to determine the total future value,
44 FV, of a stream of equal payments (an annuity). The equation is
45 [(1.0 i)n 1.0] A (A.3)
46 FV i
47
48 where
49 FV Future Value of the investment
short 50 i Interest rate per period
short 51 n Number of periods the PV is invested
REG 52 A Amount of the annuity
1 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000 1.0000
2 2.0100 2.0200 2.0300 2.0400 2.0500 2.0600 2.0700 2.0800 2.0900 2.1000 2.1100 2.1200 2.1300 2.1400 2.1500 2.1600 2.1700 2.1800 2.1900 2.2000
3 3.0301 3.0604 3.0909 3.1216 3.1525 3.1836 3.2149 3.2464 3.2781 3.3100 3.3421 3.3744 3.4069 3.4396 3.4725 3.5056 3.5389 3.5724 3.6061 3.6400
4 4.0604 4.1216 4.1836 4.2465 4.3101 4.3746 4.4399 4.5061 4.5731 4.6410 4.7097 4.7793 4.8498 4.9211 4.9934 5.0665 5.1405 5.2154 5.2913 5.3680
5 5.1010 5.2040 5.3091 5.4163 5.5256 5.6371 5.7507 5.8666 5.9847 6.1051 6.2278 6.3528 6.4803 6.6101 6.7424 6.8771 7.0144 7.1542 7.2966 7.4416
6 6.1520 6.3081 6.4684 6.6330 6.8019 6.9753 7.1533 7.3359 7.5233 7.7156 7.9129 8.1152 8.3227 8.5355 8.7537 8.9775 9.2068 9.4420 9.6830 9.9299
7 7.2135 7.4343 7.6625 7.8983 8.1420 8.3938 8.6540 8.9228 9.2004 9.4872 9.7833 10.0890 10.4047 10.7305 11.0668 11.4139 11.7720 12.1415 12.5227 12.9159
8 8.2857 8.5830 8.8923 9.2142 9.5491 9.8975 10.2598 10.6366 11.0285 11.4359 11.8594 12.2997 12.7573 13.2328 13.7268 14.2401 14.7733 15.3270 15.9020 16.4991
9 9.3685 9.7546 10.1591 10.5828 11.0266 11.4913 11.9780 12.4876 13.0210 13.5795 14.1640 14.7757 15.4157 16.0853 16.7858 17.5185 18.2847 19.0859 19.9234 20.7989
10 10.4622 10.9497 11.4639 12.0061 12.5779 13.1808 13.8164 14.4866 15.1929 15.9374 16.7220 17.5487 18.4197 19.3373 20.3037 21.3215 22.3931 23.5213 24.7089 25.9587
11 11.5668 12.1687 12.8078 13.4864 14.2068 14.9716 15.7836 16.6455 17.5603 18.5312 19.5614 20.6546 21.8143 23.0445 24.3493 25.7329 27.1999 28.7551 30.4035 32.1504
12 12.6825 13.4121 14.1920 15.0258 15.9171 16.8699 17.8885 18.9771 20.1407 21.3843 22.7132 24.1331 25.6502 27.2707 29.0017 30.8502 32.8239 34.9311 37.1802 39.5805
15836_20_App_A_A1-A11_r5dy.qxd 11/16/04 4:43 PM Page 9
13 13.8093 14.6803 15.6178 16.6268 17.7130 18.8821 20.1406 21.4953 22.9534 24.5227 26.2116 28.0291 29.9847 32.0887 34.3519 36.7862 39.4040 42.2187 45.2445 48.4966
14 14.9474 15.9739 17.0863 18.2919 19.5986 21.0151 22.5505 24.2149 26.0192 27.9750 30.0949 32.3926 34.8827 37.5811 40.5047 43.6720 47.1027 50.8180 54.8409 59.1959
15 16.0969 17.2934 18.5989 20.0236 21.5786 23.2760 25.1290 27.1521 29.3609 31.7725 34.4054 37.2797 40.4175 43.8424 47.5804 51.6595 56.1101 60.9653 66.2607 72.0351
16 17.2579 18.6393 20.1569 21.8245 23.6575 25.6725 27.8881 30.3243 33.0034 35.9497 39.1899 42.7533 46.6717 50.9804 55.7175 60.9250 66.6488 72.9390 79.8502 87.4421
17 18.4304 20.0121 21.7616 23.6975 25.8404 28.2129 30.8402 33.7502 36.9737 40.5447 44.5008 48.8837 53.7391 59.1176 65.0751 71.6730 78.9791 87.0680 96.0217 105.9306
18 19.6147 21.4123 23.4144 25.6454 28.1324 30.9057 33.9990 37.4502 41.3013 45.5992 50.3959 55.7497 61.7251 68.3941 75.8364 84.1407 93.4056 103.7403 115.2659 128.1167
19 20.8109 22.8406 25.1169 27.6712 30.5390 33.7600 37.3790 41.4463 46.0185 51.1591 56.9395 63.4397 70.7494 78.9692 88.2118 98.6032 110.2846 123.4135 138.1664 154.7400
20 22.0190 24.2974 26.8704 29.7781 33.0660 36.7856 40.9955 45.7620 51.1601 57.2750 64.2028 72.0524 80.9468 91.0249 102.4436 115.3797 130.0329 146.6280 165.4180 186.6880
21 23.2392 25.7833 28.6765 31.9692 35.7193 39.9927 44.8652 50.4229 56.7645 64.0025 72.2651 81.6987 92.4699 104.7684 118.8101 134.8405 153.1385 174.0210 197.8474 225.0256
22 24.4716 27.2990 30.5368 34.2480 38.5052 43.3923 49.0057 55.4568 62.8733 71.4027 81.2143 92.5026 105.4910 120.4360 137.6316 157.4150 180.1721 206.3448 236.4384 271.0307
23 25.7163 28.8450 32.4529 36.6179 41.4305 46.9958 53.4361 60.8933 69.5319 79.5430 91.1479 104.6029 120.2048 138.2970 159.2764 183.6014 211.8013 244.4868 282.3618 326.2368
24 26.9735 30.4219 34.4265 39.0826 44.5020 50.8156 58.1767 66.7648 76.7898 88.4973 102.1741 118.1552 136.8315 158.6586 184.1678 213.9776 248.8075 289.4945 337.0105 392.4842
25 28.2432 32.0303 36.4593 41.6459 47.7271 54.8645 63.2490 73.1059 84.7009 98.3471 114.4133 133.3339 155.6196 181.8708 212.7930 249.2140 292.1048 342.6035 402.0424 471.9811
26 29.5256 33.6709 38.5530 44.3117 51.1135 59.1564 68.6765 79.9544 93.3240 109.1818 127.9988 150.3339 176.8501 208.3327 245.7120 290.0883 342.7626 405.2721 479.4305 567.3773
27 30.8209 35.3443 40.7096 47.0842 54.6691 63.7058 74.4838 87.3508 102.7231 121.0999 143.0786 169.3740 200.8406 238.4993 283.5688 337.5024 402.0323 479.2211 571.5223 681.8527
28 32.1291 37.0512 42.9309 49.9676 58.4026 68.5281 80.6977 95.3388 112.9682 134.2099 159.8173 190.6989 227.9499 272.8892 327.1041 392.5027 471.3778 566.4808 681.1116 819.2233
29 33.4504 38.7922 45.2188 52.9663 62.3227 73.6398 87.3465 103.9659 124.1354 148.6309 178.3972 214.5827 258.5834 312.0937 377.1697 456.3032 552.5120 669.4474 811.5228 984.0679
30 34.7849 40.5681 47.5754 56.0849 66.4389 79.0582 94.4608 113.2832 136.3075 164.4940 199.0209 241.3327 293.1992 356.7868 434.7451 530.3117 647.4390 790.9479 966.7121 1181.882
40 48.8864 60.4020 75.4013 95.0255 120.7998 154.7620 199.6351 259.0565 337.8824 442.5925 581.8260 767.0914 1013.704 1342.025 1779.090 2360.757 3134.522 4163.212 5529.829 7343.856
50 64.4632 84.5794 112.7969 152.6671 209.3480 290.3359 406.5289 573.7701 815.0834 1163.908 1668.771 2400.018 3459.507 4994.522 7217.714 10435.65 15089.50 21813.09 31515.33 45497.17
A-9
49
48
47
46
45
44
43
42
41
40
39
38
37
36
35
34
33
32
31
30
29
28
27
26
25
24
23
22
21
20
19
18
17
16
15
14
13
12
11
10
52 REG
51 1 sho
50 2 sho
54 2 lon
53 1 lon
15836_20_App_A_A1-A11_r5dy.qxd 11/16/04 4:43 PM Page 10
1
2 Illustrations Using Table A.4:
3
4
Present Value of Series of Equal
5
6
Amounts (an Annuity of $1 per Period)
7
8 To use this table, locate the present value factor for the time period and the interest rate.
9 1. You are entering into a contract that will provide you with an income of $1000 at
10 the end of the year for the next 10 years. If the annual interest rate is 7 percent, what
11 is the present value of that stream of payments?
12
The present value factor is 7.024; hence, the solution is $1000 7.024, or $7024.
13
14 2. You expect to have $250,000 available in a retirement plan when you retire. If the
15 amount invested yields 8 percent and you hope to live an additional 20 years, how
16 much can you withdraw each year so that the fund will just be liquidated after 20
17 years?
18 The present value factor for 20 years at 8 percent is 9.818. Hence, the solution is
19 $250,000 9.818, or $25,463.
20
21 3. You have received an inheritance of $60,000 that you invested so that it earns 9 per-
22 cent. If you withdraw $8000 annually to supplement your income, in how many
23 years will the fund run out?
24 Solving for n, $60,000 $8000 7.5. Scan down the 9 percent column until you find
25 a present value factor close to 7.5, which is 7.487. The row indicates 13 years; thus, the
26 fund will be depleted in approximately 13 years with $8000 annual withdrawals.
27
4. A seller offers to finance the sale of a building to you as an investment. The mort-
28
gage loan of $280,000 will be for 20 years and requires an annual mortgage payment
29
of $24,000. Should you finance the purchase through the seller or borrow the funds
30
from a financial institution at a current rate of 10 percent?
31
32 $280,000 $24,000 11.667. Scan down the periods (n) column to 20 years and
33 then read across to locate the figure closest to 11.667, which is 11.470. The column
34 indicates 6 percent; thus, seller financing offers a lower interest rate.
35 5. You have the opportunity to purchase an office building for $750,000 with an ex-
36 pected life of 20 years. Looking over the financial details, you see that the before-tax
37 net rental income is $90,000. If you want a return of at least 15 percent, how much
38 should you pay for the building?
39
The present value factor for 20 years at 15 percent is 6.259, and $90,000 6.259
40
$563,310. Thus, the price is too high for you to earn a return of 15 percent.
41
42 An alternative approach is to use a calculator to determine the present value, PV, of
43 a stream of payments. The equation is
44
[1.0 1.0 / (1.0 i)n] A (A.4)
45 PV i
46
47 where
48
PV Present Value of the investment
49
i Interest rate per period
short 50
n Number of periods the PV is invested
short 51
A Amount of the annuity
REG 52
1 0.9901 0.9804 0.9709 0.9615 0.9524 0.9434 0.9346 0.9259 0.9174 0.9091 0.9009 0.8929 0.8850 0.8772 0.8696 0.8621 0.8547 0.8475 0.8403 0.8333
2 1.9704 1.9416 1.9135 1.8861 1.8594 1.8334 1.8080 1.7833 1.7591 1.7355 1.7125 1.6901 1.6681 1.6467 1.6257 1.6052 1.5852 1.5656 1.5465 1.5278
3 2.9410 2.8839 2.8286 2.7751 2.7232 2.6730 2.6243 2.5771 2.5313 2.4869 2.4437 2.4018 2.3612 2.3216 2.2832 2.2459 2.2096 2.1743 2.1399 2.1065
4 3.9020 3.8077 3.7171 3.6299 3.5460 3.4651 3.3872 3.3121 3.2397 3.1699 3.1024 3.0373 2.9745 2.9137 2.8550 2.7982 2.7432 2.6901 2.6386 2.5887
5 4.8534 4.7135 4.5797 4.4518 4.3295 4.2124 4.1002 3.9927 3.8897 3.7908 3.6959 3.6048 3.5172 3.4331 3.3522 3.2743 3.1993 3.1272 3.0576 2.9906
6 5.7955 5.6014 5.4172 5.2421 5.0757 4.9173 4.7665 4.6229 4.4859 4.3553 4.2305 4.1114 3.9975 3.8887 3.7845 3.6847 3.5892 3.4976 3.4098 3.3255
7 6.7282 6.4720 6.2303 6.0021 5.7864 5.5824 5.3893 5.2064 5.0330 4.8684 4.7122 4.5638 4.4226 4.2883 4.1604 4.0386 3.9224 3.8115 3.7057 3.6046
8 7.6517 7.3255 7.0197 6.7327 6.4632 6.2098 5.9713 5.7466 5.5348 5.3349 5.1461 4.9676 4.7988 4.6389 4.4873 4.3436 4.2072 4.0776 3.9544 3.8372
9 8.5660 8.1622 7.7861 7.4353 7.1078 6.8017 6.5152 6.2469 5.9952 5.7590 5.5370 5.3282 5.1317 4.9464 4.7716 4.6065 4.4506 4.3030 4.1633 4.0310
10 9.4713 8.9826 8.5302 8.1109 7.7217 7.3601 7.0236 6.7101 6.4177 6.1446 5.8892 5.6502 5.4262 5.2161 5.0188 4.8332 4.6586 4.4941 4.3389 4.1925
11 10.3676 9.7868 9.2526 8.7605 8.3064 7.8869 7.4987 7.1390 6.8052 6.4951 6.2065 5.9377 5.6869 5.4527 5.2337 5.0286 4.8364 4.6560 4.4865 4.3271
12 11.2551 10.5753 9.9540 9.3851 8.8633 8.3838 7.9427 7.5361 7.1607 6.8137 6.4924 6.1944 5.9176 5.6603 5.4206 5.1971 4.9884 4.7932 4.6105 4.4392
15836_20_App_A_A1-A11_r5dy.qxd 11/16/04 4:43 PM Page 11
13 12.1337 11.3484 10.6350 9.9856 9.3936 8.8527 8.3577 7.9038 7.4869 7.1034 6.7499 6.4235 6.1218 5.8424 5.5831 5.3423 5.1183 4.9095 4.7147 4.5327
14 13.0037 12.1062 11.2961 10.5631 9.8986 9.2950 8.7455 8.2442 7.7862 7.3667 6.9819 6.6282 6.3025 6.0021 5.7245 5.4675 5.2293 5.0081 4.8023 4.6106
15 13.8651 12.8493 11.9379 11.1184 10.3797 9.7122 9.1079 8.5595 8.0607 7.6061 7.1909 6.8109 6.4624 6.1422 5.8474 5.5755 5.3242 5.0916 4.8759 4.6755
16 14.7179 13.5777 12.5611 11.6523 10.8378 10.1059 9.4466 8.8514 8.3126 7.8237 7.3792 6.9740 6.6039 6.2651 5.9542 5.6685 5.4053 5.1624 4.9377 4.7296
17 15.5623 14.2919 13.1661 12.1657 11.2741 10.4773 9.7632 9.1216 8.5436 8.0216 7.5488 7.1196 6.7291 6.3729 6.0472 5.7487 5.4746 5.2223 4.9897 4.7746
18 16.3983 14.9920 13.7535 12.6593 11.6896 10.8276 10.0591 9.3719 8.7556 8.2014 7.7016 7.2497 6.8399 6.4674 6.1280 5.8178 5.5339 5.2732 5.0333 4.8122
19 17.2260 15.6785 14.3238 13.1339 12.0853 11.1581 10.3356 9.6036 8.9501 8.3649 7.8393 7.3658 6.9380 6.5504 6.1982 5.8775 5.5845 5.3162 5.0700 4.8435
20 18.0456 16.3514 14.8775 13.5903 12.4622 11.4699 10.5940 9.8181 9.1285 8.5136 7.9633 7.4694 7.0248 6.6231 6.2593 5.9288 5.6278 5.3527 5.1009 4.8696
21 18.8570 17.0112 15.4150 14.0292 12.8212 11.7641 10.8355 10.0168 9.2922 8.6487 8.0751 7.5620 7.1016 6.6870 6.3125 5.9731 5.6648 5.3837 5.1268 4.8913
22 19.6604 17.6580 15.9369 14.4511 13.1630 12.0416 11.0612 10.2007 9.4424 8.7715 8.1757 7.6446 7.1695 6.7429 6.3587 6.0113 5.6964 5.4099 5.1486 4.9094
23 20.4558 18.2922 16.4436 14.8568 13.4886 12.3034 11.2722 10.3711 9.5802 8.8832 8.2664 7.7184 7.2297 6.7921 6.3988 6.0442 5.7234 5.4321 5.1668 4.9245
24 21.2434 18.9139 16.9355 15.2470 13.7986 12.5504 11.4693 10.5288 9.7066 8.9847 8.3481 7.7843 7.2829 6.8351 6.4338 6.0726 5.7465 5.4509 5.1822 4.9371
25 22.0232 19.5235 17.4131 15.6221 14.0939 12.7834 11.6536 10.6748 9.8226 9.0770 8.4217 7.8431 7.3300 6.8729 6.4641 6.0971 5.7662 5.4669 5.1951 4.9476
26 22.7952 20.1210 17.8768 15.9828 14.3752 13.0032 11.8258 10.8100 9.9290 9.1609 8.4881 7.8957 7.3717 6.9061 6.4906 6.1182 5.7831 5.4804 5.2060 4.9563
27 23.5596 20.7069 18.3270 16.3296 14.6430 13.2105 11.9867 10.9352 10.0266 9.2372 8.5478 7.9426 7.4086 6.9352 6.5135 6.1364 5.7975 5.4919 5.2151 4.9636
28 24.3164 21.2813 18.7641 16.6631 14.8981 13.4062 12.1371 11.0511 10.1161 9.3066 8.6016 7.9844 7.4412 6.9607 6.5335 6.1520 5.8099 5.5016 5.2228 4.9697
29 25.0658 21.8444 19.1885 16.9837 15.1411 13.5907 12.2777 11.1584 10.1983 9.3696 8.6501 8.0218 7.4701 6.9830 6.5509 6.1656 5.8204 5.5098 5.2292 4.9747
30 25.8077 22.3965 19.6004 17.2920 15.3725 13.7648 12.4090 11.2578 10.2737 9.4269 8.6938 8.0552 7.4957 7.0027 6.5660 6.1772 5.8294 5.5168 5.2347 4.9789
40 32.8347 27.3555 23.1148 19.7928 17.1591 15.0463 13.3317 11.9246 10.7574 9.7791 8.9511 8.2438 7.6344 7.1050 6.6418 6.2335 5.8713 5.5482 5.2582 4.9966
50 39.1961 31.4236 25.7298 21.4822 18.2559 15.7619 13.8007 12.2335 10.9617 9.9148 9.0417 8.3045 7.6752 7.1327 6.6605 6.2463 5.8801 5.5541 5.2623 4.9995
A-11
49
48
47
46
45
44
43
42
41
40
39
38
37
36
35
34
33
32
31
30
29
28
27
26
25
24
23
22
21
20
19
18
17
16
15
14
13
12
11
10
52 REG
51 1 sho
50 2 sho
54 2 lon
53 1 lon