CHAPTER FIVE
FINANCIAL PLAN
5.0 INTRODUCTION
The company will start with an estimated initial capital of ksh 1000000. The financial plan will show
the general performance of the business activities. The owner of the business will try to keep the
economic atmosphere stable.
5.1 PRE-OPERATIONAL COST
EXPENSES AMOUNT
Wages and salary 91000
Rent 6000
Electricity 5000
Water 4000
Repair and maintenance 1000
Advertisement 4000
Stationery 1000
Transport 7000
Service charge 1000
Telephone 3000
Insurance 9000
Loan repayment 5000
Miscellaneous 9000
Raw material 65000
TOTAL 211330
5.2 ESTIMATION WORKING CAPITAL
It is required amount to meet day to day operations
Working capital = total capital -pre-operational cost
Working capital = 1000000-211330
Working capital = ksh 788670