0% found this document useful (0 votes)
7 views21 pages

Accrued Expenses and Income Overview

Uploaded by

Dominga Aquino
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
7 views21 pages

Accrued Expenses and Income Overview

Uploaded by

Dominga Aquino
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

ACCRUED EXPENSE

[Link] totaling P80,000 for the months of November and December has not been paid by end of t

Dec-31 Rent Expense 80,000


Rent Payable 80,000

[Link] a bill from the Daily Star for advertisements placed during the second week of Novem

Dec-31 Advertising Expense 20,000


Advertising Payable 20,000

[Link] December 1, issued a 90 day, 10% promissory note amounting to P100,000 to Samson Equi
Maker
Dec-31 Interest Expense 833.33
Interest Payable 833.33
(100,000 x 10% x 30/360)

[Link] that the last day of December fell on a Thursday and that Valdez’s employees are paid

Dec-31 Salaries Expense 20,000


Salaries Payable 20,000
(25,000 /5 = 5,000 x 4 days)

ACCRUED INCOME

[Link] December 16, Jess Call Center received a 30-day, 18% note from a customer for service ren

Dec-31 Interest Receivable 150


Interest Income 150
(20,000 x 18% x 15/360)

2.A bill amounting to P30,000 was sent to a lessee for renting one office unit belonging to the com

Dec-31 Rent Receivable 30,000


Rent Income 30,000

PREPAID EXPENSES

[Link] August 01, took out a fire insurance policy on the business premises. At that time, the annua
EXPENSE METHOD ( UNUSED PORTION)
Dec-31 Prepaid Insurance 3,500
Insurance Expense 3,500
(6,000/12 =500 x 7)

[Link] that the above insurance was instead recorded last August 01 in an asset account title
ASSET METHOD (USED PORTION)
Dec-31 Insurance Expense 2,500
Prepaid Expense 2,500
(6,000/12 = 500 x 5)

[Link] ledger account Supplies showed a P43,500 debit balance. A count of supplies on December

Dec-31 Supplies Expense 33,700


Supplies 33,700
(43,500 - 9,800)

UNEARNED INCOME

[Link] received in advance last November 1 from the City Government of Batangas the amoun

31-Dec Unearned Service Revenue 2,000


Service Revenue 2,000
(9,000/9 x 2)

[Link] instead that the income received in advance last Nov. 1 was credited to Service Revenu

31-Dec Service Revenue 7,000


Unearned Service Revenue 7,000
(9,000/9 x 7)

[Link] Architect designs houses for various clients, its unadjusted trial balance as at December

31-Dec Unearned Professional Fees 200,000


Professional Fees 200,000
s not been paid by end of the year.

the second week of November. The bill is for P20,000 not to be paid until January 15 of next year.

Jan-15 Advertising Payable 20,000


Cash 20,000

P100,000 to Samson Equipment for the purchase of a computer.


Payee
Interest Receivable 833.33
Interest Income 833.33

dez’s employees are paid P25,000 every Friday (for a 5-day workweek)
Jan-01
Salaries Expense 5,000
Salaries Payable 20,000
Cash 25,000

a customer for service rendered amounting to P20,000.

Jan-15 Cash 20,300


Interest Receivable 150
Interest Income 150
Notes Receivable 20,000
e unit belonging to the company for the month of December in which payment will be received first week of January of next yea

es. At that time, the annual insurance premium of P6,000 was recorded in an expense account titled, “Insurance Expense”.
Insurance Expense Prepaid Insurance
8/1 6000 3500 3,500

Dec-31 2500 Dec-31 3500

01 in an asset account titled, “Prepaid Insurance”.


Insurance Expense Prepaid Insurance
2500 8/1 6000 2500

Dec-31 2500 Dec-31 3500

t of supplies on December 31 amounted to P9,800.

ent of Batangas the amount of P9,000 to service police vehicles for a nine-month period commencing on November 1, the payme

Unearned Service Rev Service Revenue


31-Dec 2,000 9,000 1-Nov 2,000 31-Dec

7,000 31-Dec 2,000 31-Dec


credited to Service Revenues account.

Unearned Service Rev Service Revenue


7,000 31-Dec 7,000 9,000 1-Nov

7,000 31-Dec 2,000 31-Dec

al balance as at December 31, showed among others, Unearned Professional Fees of P350,000 representing two accounts collecte
eek of January of next year.

Insurance Expense”.
on November 1, the payment is reflected in the Unearned Service Revenues account.

nting two accounts collected in advance: Dec 1- Monson account, P150,000 and Nov 16 Samson account, P200,000. It takes 40 d
ount, P200,000. It takes 40 days for a design to be finished and delivered.
PROBLEM 8

A 2022

Accounts Receivable 245,000


Service Income

Cash 176,545
Accounts Receivable

2023

Accounts Receivable 395,000


Service Income

Cash 118,500
Accounts Receivable
(395,000 x 30%)

Cash 34,227.50
Accounts Receivable
(68,455 x 1/2)

31-Dec Bad Debts Expense 15,000


Accounts Receivable

Statement of Financial Position


December 31, 2022

Current Assets:
Accounts Receivable

Statement of Financial Position


December 31, 2023

Current Assets:
Accounts Receivable

2024
Cash 15000
Bad Debts Expense
or
Accounts Receivable 15,000
Bad Debts Expense

Cash 15000
Accounts Receivable

PROBLEM 6
2022
A Accounts Receivable 1,250,000
Professional Fees

Cash 950,000
Accounts Receivable

Dec-31 Doubtful Accounts Expense 9,000


Allowance for Doubtful Accounts
(300,000 x 3%)

PROBLEM 7
2023
Accounts Receivable 1,350,000
Professional Fees

Cash 975,000
Accounts Receivable

Allowance for Doubtful Accounts 5,000


Accounts Receivable

Dec-31 Doubtful Accounts Expense 16,250


Allowance for Doubtful Accounts
(675,000 x 3% - 9,000)
Statement of Financial Position
December 31, 2022

Current Assets:
Accounts Receivable 300,000
Less: Allowance for Doubtful Accounts 9,000
Net Realizable Value 291,000

Statement of Financial Position


December 31, 2023

Current Assets:
Accounts Receivable 675,000
Less: Allowance for Doubtful Accounts 20,250
Net Realizable Value 654,750
245,000 Accounts Receivable
2022 245,000
176,545
176,545 Dec-31 68,455

2023 68,455
395,000 118,500
34,227.50
15,000
395,000 463,455 167,728

Dec-31 295,728
118,500

34,227.50

0.06 Income
15,000
0.2191 A/R

68,455

Income Statement
December 31, 2023

Operating Expenses:
295,728 Bad debts Expense 15,000.00
15000

15,000

15000

Accounts Receivable
1,250,000 2022 1,250,000 950,000

Dec-31 300,000
950,000
2023
1,350,000 975,000
9,000
31-Dec 675,000

1,350,000
Allowance for Doubtful Accounts
5,000.00 9,000 2022
975,000 16,250 2023
20,250

5,000

16,250
Income Statement
December 31, 2022

Operating Expenses:
Doubtful Accounts Expense 9,000.00

Income Statement
December 31, 2022

Operating Expenses:
Doubtful Accounts Expense 16,250.00
Problem 9

a. 2021

Dec-31 Depreciation Expense - Building


Accumulated Depreciation - Building
(8,000,000 - 750,000 /10)

31-Dec Depreciation Expense - Furnitures and Fixtures


Accumulated Depreciation - Furnitures and Fixtures
(3,500,000-25,000)/5 x 6/12

Statement of Financial Position


December 31, 2021

Non-Current Assets:
Property, Plant and Equipment:

Building

Less: Accumulated Depreciation - Building

Furnitures and Fixtures


Less: Accumulated Depreciation - Furnitures and Fixtures

Total Net Book Value

b. Income Statement
For the Year Ended December 31, 2021

Operating Expenses:

Depreciation Expense - Building


Depreciation Expense - Furnitures and Fixtures

2022

a. Dec-31 Depreciation Expense - Building


Accumulated Depreciation - Building
(8,000,000 - 750,000 /10)

31-Dec Depreciation Expense - Furnitures and Fixtures


Accumulated Depreciation - Furnitures and Fixtures
(3,500,000-25,000)/5

31-Dec Depreciation Expense - Equipment


Accumulated Depreciation - Equipment
(950,000-50,000)/8 x 10/12

Statement of Financial Position


December 31, 2022

Non-Current Assets:
Property, Plant and Equipment:

Building
Less: Accumulated Depreciation - Building

Furnitures and Fixtures


Less: Accumulated Depreciation - Furnitures and Fixtures

Equipment
Less: Accumulated Depreciation - Equipment

Total Net Book Value

or

Non-Current Assets:
Property, Plant and Equipment (Note # 5)

Income Statement
For the Year Ended December 31, 2022

Operating Expenses:
Depreciation Expense - Building
Depreciation Expense - Furnitures and Fixtures
Depreciation Expense - Equipment

c.
Accumulated Depreciation - Building
Accumulated Depreciation - Furnitures and Fixtures
Accumulated Depreciation - Equipment

d. Depreciation Expense is the annual depreciation/depreciation for the year.


Accumulated Depreciation is where annual deprciation is added from year to year.

e. 2023
1-Mar Depreciation Expense - Equipment
Accumulated Depreciation - Equipment
(112,500 x 2/12)

Selling Price
Less: Book Value
Cost
Less: Accumulated Depreciation
Loss on sale of Equipment

1-Mar Cash
Accumulated Depreciation - Equipment
Loss on sale of Equipment
Equipment
BUILDING

DEBIT CREDIT ACQUISITION DATE


725,000.00 JANUARY 1, 2021
725,000.00 December 31, 2021
December 31, 2022
December 31, 2023
347,500.00 December 31, 2024
347,500.00 December 31, 2025
December 31, 2026
December 31, 2027
December 31, 2028
December 31, 2029
December 31, 2030

FURNITURES AND FIXTURES


8,000,000

725,000 7,275,000 ACQUISITION DATE


July 1, 2021
3,500,000 December 31, 2021
347,500 3,152,500 December 31, 2022
December 31, 2023
10,427,500 December 31, 2024
December 31, 2025
June 30, 2026

EQUIPMENT

725,000 ACQUISITION DATE


347,500 March 1, 2022
1,072,500 December 31, 2022
December 31, 2023
December 31, 2024
December 31, 2025
725,000.00 December 31, 2026
725,000.00 December 31, 2027
December 31, 2028
December 31, 2029
695,000.00 February 28, 2030
695,000.00

93,750.00
93,750.00

8,000,000
1,450,000 6,550,000

3,500,000
1,042,500 2,457,500

950,000
93,750 856,250

9,863,750

Note # 5 - PROPERTY, PLANT AND EQUIPMENT


9,863,750 Cost
Building 8,000,000

Furnitures and Fixtures 3,500,000


725,000
695,000
93,750 Equipment 950,000
1,420,000
Total Net Book Value 12,450,000

1,450,000.00
1,042,500.00
93,750.00
2,586,250.00

tion for the year.


added from year to year.

18,750.00
18,750.00

500,000.00

950,000.00
112,500.00 837,500.00
(337,500.00)

500,000.00
112,500.00
337,500.00
950,000.00
ACCUM
COST DEPRECIATION DEPRECIATION BOOK VALUE
8,000,000 8,000,000
8,000,000 725,000 725,000 7,275,000
8,000,000 725,000 1,450,000 6,550,000
8,000,000 725,000 2,175,000 5,825,000
8,000,000 725,000 2,900,000 5,100,000
8,000,000 725,000 3,625,000 4,375,000
8,000,000 725,000 4,350,000 3,650,000
8,000,000 725,000 5,075,000 2,925,000
8,000,000 725,000 5,800,000 2,200,000
8,000,000 725,000 6,525,000 1,475,000
8,000,000 725,000 7,250,000 750,000

ES AND FIXTURES

ACCUM
COST DEPRECIATION DEPRECIATION BOOK VALUE
3,500,000 3,500,000
3,500,000 347,500 347,500 3,152,500
3,500,000 695,000 1,042,500 2,457,500
3,500,000 695,000 1,737,500 1,762,500
3,500,000 695,000 2,432,500 1,067,500
3,500,000 695,000 3,127,500 372,500
3,500,000 347,500 3,475,000 25,000

ACCUM
COST DEPRECIATION DEPRECIATION BOOK VALUE
950,000 950,000
950,000 93,750 93,750 856,250
950,000 112,500 206,250 743,750
950,000 112,500 318,750 631,250
950,000 112,500 431,250 518,750
950,000 112,500 543,750 406,250
950,000 112,500 656,250 293,750
950,000 112,500 768,750 181,250
950,000 112,500 881,250 68,750
950,000 18,750 900,000 50,000

Accum Depn Book Value


1,450,000 6,550,000

1,042,500 2,457,500

93,750 856,250

2,586,250 9,863,750

Common questions

Powered by AI

Prepaid expenses can be accounted for using either the asset method or the expense method. Under the asset method, prepaid amounts are recorded as assets and expensed over time as benefits are realized. For instance, insurance prepaid is initially recorded as an asset and expensed monthly. Conversely, using the expense method, the entire amount is recorded as an expense initially, then adjusted at period-end to reflect used versus unused amounts. The document describes an insurance expense set at 3,500 for a 6-month period, demonstrating differences in expense recognition timing and affecting the reported net income during financial periods .

Depreciation of equipment is calculated to allocate the cost of tangible assets over its useful life systematically, impacting asset valuation and financial statements. The straight-line method is observed, where cost minus salvage value spreads over a defined period. For instance, a piece of equipment worth 950,000 with an annual depreciation reflects in accumulated depreciation accounts. This calculation aids in planning for the eventual replacement of assets when they become fully depreciated, affecting budgeting for capital expenditures and maintenance. This policy ensures asset values and expenses are reported accurately, impacting investment and operational strategies .

Accruals and deferrals adjust financial records to ensure income and expenses are recognized in the appropriate accounting periods, maintaining financial statement integrity. Accruals record obligations or revenues before cash transactions occur, such as accrued expenses and incomes shown in liabilities and receivables, ensuring expenses are recognized when incurred and income when earned. Deferrals postpone recognition of cash transactions until future periods, maintaining alignment between cash flow and actual income or expenses. This approach provides a more accurate reflection of financial performance, aiding stakeholder assessments and strategic planning .

The accrual method records revenues and expenses when they are earned or incurred, providing a clearer picture of financial performance and position than the cash basis, which only accounts for actual cash transactions. This enhances comparability and predictive value of financial statements. For instance, accrued expenses and unearned revenue transformations in the document reflect transactions that show obligations or revenues not yet realized in cash terms. This method aligns expenses and income with the periods they pertain to, enhancing understanding of operational success and financial obligations, and aids stakeholders in decision-making .

Unearned income occurs when payment is received before services are rendered, creating a liability. As services are provided, this liability is converted into earned revenue. For example, Valdez's company received payments in advance recorded as unearned service revenue. As services are performed, these amounts are reclassified into service revenue, thus reflecting in the income statement and affecting earnings. The document reveals a methodical reduction of the unearned revenue accounts as services are completed, highlighting revenue recognition in line with the accrual accounting principle. This ensures revenue is recognized when earned, not when cash is received, demonstrating disciplined financial reporting .

The concept of accrued expenses involves recording expenses that have been incurred but not yet paid by the end of an accounting period. In the case of Valdez's company, several accrued expenses are noted, such as rent and advertising expenses. This approach adheres to the accrual basis of accounting, which reflects a company's financial position more accurately by recognizing expenses when they occur, irrespective of payment timing. For instance, the total rent expense of 80,000 and the advertising expense of 20,000 were recorded as payable amounts, aligning with accounting principles .

The statement of financial position reflects accumulated depreciation as a deduction from the gross value of property, plant, and equipment assets. This results in a lower net book value of these assets on the balance sheet. For instance, the net book value of buildings and furnishings decreases due to accumulated depreciation, which is calculated annually and summed to reflect the asset’s diminishing utility over time. In 2022, accumulated depreciation reduced the book value of the building from 8,000,000 to 6,550,000, and for furnishings and fixtures, from 3,500,000 to 2,457,500, significantly impacting the total reported assets .

Issuing a note payable, such as the 90-day, 10% promissory note for 100,000 to Samson Equipment, creates obligations for future cash outflows, representing an immediate cash inflow that impacts working capital and liquidity. The note increases liabilities under notes payable or similar accounts, while providing cash for operational or investment use. The interest on the note, accrued at 10%, further affects future cash flows as an interest expense, impacting liquidity and financial forecasts. This liability requires careful cash flow planning to ensure available funds for interest and principal payments upon maturity .

Interest income is accrued by recognizing income earned but not yet received within the fiscal period, following the accrual accounting principle. This is exemplified by the interest receivable of 150 on a note receivable generated at an 18% rate. This approach uses a time basis calculation (amount x rate x time), accounting for income over the period the assets earn interest, rather than when cash is collected. This methodology ensures that the income statement reflects earnings and financial performance more accurately, showcasing earned interest as part of accrued income .

Doubtful accounts expense is determined based on a percentage of outstanding accounts receivable considered uncollectible at year-end. The expense reflects potential losses from credit sales and is reported in the income statement as an operating expense. In the document, an example calculation cites a 3% expense, with a 9,000 allowance recorded. This aligns with the matching principle, ensuring expenses are recorded in the same period as the related revenue. On the balance sheet, the allowance for doubtful accounts reduces accounts receivable's net realizable value, impacting assets and equity, which in turn affects financial analysis and decision-making .

You might also like