0% found this document useful (0 votes)
6 views4 pages

Real Estate Cost Sheet Breakdown

The document outlines cost sheets for various residential unit types, including 2.5 BHK, 3.5 BHK, 3.5 BHK + S Room, and 4.5 BHK + S Room, detailing the basic sales price, additional charges, and total cost values. Each unit type has a specified payment plan structured as 30:30:40, with milestones for payment and associated GST. The document also includes disclaimers regarding discounts, GST, stamp duty, and preferred location charges.

Uploaded by

vsconsultant007
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
6 views4 pages

Real Estate Cost Sheet Breakdown

The document outlines cost sheets for various residential unit types, including 2.5 BHK, 3.5 BHK, 3.5 BHK + S Room, and 4.5 BHK + S Room, detailing the basic sales price, additional charges, and total cost values. Each unit type has a specified payment plan structured as 30:30:40, with milestones for payment and associated GST. The document also includes disclaimers regarding discounts, GST, stamp duty, and preferred location charges.

Uploaded by

vsconsultant007
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Sample Cost Sheet

Unit Type 2.5 BHK


Tentative Saleable Area 1370
Particulars Amount. (In Rs. Per [Link].)
Basic Sales Price (BSP) ₹ 12,000.00 ₹ 16,440,000.00
Less Inaugural Discount As Applicable
Less TPR Benefit - As applicable As Applicable
Preferred Location Charges (PLC) As Applicable
Car Parking (1 Car Parking) ₹ 600,000.00 ₹ 1,200,000.00
Club Charges ₹ 500,000.00 ₹ 500,000.00
EDC/IDC (Approx) ₹ 500.00 ₹ 685,000.00
TCV (Total Cost Value) ₹ 18,825,000.00
Possession Charges As Applicable
Payment Plan - 30:30:40
Milestone TCV GST
Booking Amount ₹ 1,100,000.00 ₹ 55,000.00
With in 10 days of booking 10 % of TCV ₹ 782,500.00 ₹ 39,125.00

With in 30 days of booking 20 % of TCV ₹ 3,765,000.00 ₹ 188,250.00

On Completion of Rooftop Slab 30 % of ₹ 5,647,500.00 ₹ 282,375.00

On Application of OC 30 % of TCV ₹ 5,647,500.00 ₹ 282,375.00


On Offer of Possession 10 % of TCV ₹ 1,882,500.00 ₹ 94,125.00
₹ 18,825,000.00 ₹ 941,250.00
** Inaugural & TPR as announced by company on Launch Day
*GST shall be charged extra(as applicable)
*Stamp Duty shall be charged extra(as applicable)
** PLC As applicable / depending on unit selected
I hereby declare that above mentioned pricing & payment plan has been
explained to me and I agree that no further discounts have been given to me
by the company or the
Signature Applicant 1

Signature Applicant 2
Sample Cost Sheet

Unit Type 3.5 BHK


Tentative Saleable Area 1850
Particulars Amount. (In Rs. Per [Link].)
Basic Sales Price (BSP) ₹ 12,000.00 ₹ 22,200,000.00
Less Inaugural Discount As Applicable
Less TPR Benefit - As applicable As Applicable
Preferred Location Charges (PLC) As Applicable
Car Parking (1 Car Parking) ₹ 600,000.00 ₹ 600,000.00
Club Charges ₹ 500,000.00 ₹ 500,000.00
EDC/IDC (Approx) ₹ 500.00 ₹ 925,000.00
TCV (Total Cost Value) ₹ 24,225,000.00
Possession Charges As Applicable
Payment Plan - 30:30:40
Milestone TCV GST
Booking Amount ₹ 1,100,000.00 ₹ 55,000.00
With in 10 days of booking 10 % of TCV ₹ 1,322,500.00 ₹ 66,125.00

With in 30 days of booking 20 % of TCV ₹ 4,845,000.00 ₹ 242,250.00

On Completion of Rooftop Slab 30 % of TCV ₹ 7,267,500.00 ₹ 363,375.00

On Application of OC 30 % of TCV ₹ 7,267,500.00 ₹ 363,375.00


On Offer of Possession 10 % of TCV ₹ 2,422,500.00 ₹ 121,125.00
₹ 24,225,000.00 ₹ 1,211,250.00
** Inaugural & TPR as announced by company on Launch Day
*GST shall be charged extra(as applicable)
*Stamp Duty shall be charged extra(as applicable)
** PLC As applicable / depending on unit selected
I hereby declare that above mentioned pricing & payment plan has been
explained to me and I agree that no further discounts have been given to me by
the company or the
Signature Applicant 1

Signature Applicant 2
Sample Cost Sheet

Unit Type 3.5 BHK + S Room


Tentative Saleable Area 2050
Particulars Amount. (In Rs. Per [Link].)
Basic Sales Price (BSP) ₹ 12,000.00 ₹ 24,600,000.00
Less Inaugural Discount As Applicable
Less TPR Benefit - As applicable As Applicable
Preferred Location Charges (PLC) As Applicable
Car Parking (1 Car Parking) ₹ 600,000.00 ₹ 600,000.00
Club Charges ₹ 500,000.00 ₹ 500,000.00
EDC/IDC (Approx) ₹ 500.00 ₹ 1,025,000.00
TCV (Total Cost Value) ₹ 26,725,000.00
Possession Charges As Applicable
Payment Plan - 30:30:40
Milestone TCV GST
Booking Amount ₹ 1,100,000.00 ₹ 55,000.00
With in 10 days of booking 10 % of TCV ₹ 1,572,500.00 ₹ 78,625.00

With in 30 days of booking 20 % of TCV ₹ 5,345,000.00 ₹ 267,250.00

On Completion of Rooftop Slab 30 % of TCV ₹ 8,017,500.00 ₹ 400,875.00

On Application of OC 30 % of TCV ₹ 8,017,500.00 ₹ 400,875.00


On Offer of Possession 10 % of TCV ₹ 2,672,500.00 ₹ 133,625.00
₹ 26,725,000.00 ₹ 1,336,250.00
** Inaugural & TPR as announced by company on Launch Day
*GST shall be charged extra(as applicable)
*Stamp Duty shall be charged extra(as applicable)
** PLC As applicable / depending on unit selected
I hereby declare that above mentioned pricing & payment plan has been explained to
me and I agree that no further discounts have been given to me by the company or
the
Signature Applicant 1

Signature Applicant 2
Sample Cost Sheet

Unit Type 4.5 BHK + S Room


Tentative Saleable Area 2600
Particulars Amount. (In Rs. Per [Link].)
Basic Sales Price (BSP) ₹ 12,000.00 ₹ 31,200,000.00
Less Inaugural Discount As Applicable
Less TPR Benefit - As applicable As Applicable
Preferred Location Charges (PLC) As Applicable
Car Parking (2 Car Parking) ₹ 600,000.00 ₹ 1,200,000.00
Club Charges ₹ 500,000.00 ₹ 500,000.00
EDC/IDC (Approx) ₹ 500.00 ₹ 1,300,000.00
TCV (Total Cost Value) ₹ 34,200,000.00
Possession Charges As Applicable
Payment Plan - 30:30:40
Milestone TCV GST
Booking Amount ₹ 1,100,000.00 ₹ 55,000.00
With in 10 days of booking 10 % of TCV ₹ 2,320,000.00 ₹ 116,000.00

With in 30 days of booking 20 % of TCV ₹ 6,840,000.00 ₹ 342,000.00

On Completion of Rooftop Slab 30 % of ₹ 10,260,000.00 ₹ 513,000.00

On Application of OC 30 % of TCV ₹ 10,260,000.00 ₹ 513,000.00


On Offer of Possession 10 % of TCV ₹ 3,420,000.00 ₹ 171,000.00
₹ 34,200,000.00 ₹ 1,710,000.00
** Inaugural & TPR as announced by company on Launch Day
*GST shall be charged extra(as applicable)
*Stamp Duty shall be charged extra(as applicable)
** PLC As applicable / depending on unit selected
I hereby declare that above mentioned pricing & payment plan has been
explained to me and I agree that no further discounts have been given to me by
the company or the
Signature Applicant 1

Signature Applicant 2

You might also like