Construction Project Cost Breakdown
Construction Project Cost Breakdown
GENERATING NUMBERS
KEY DESCRIPTION AXIS LONG SECTION WIDTH HEIGHT PIECES OUTPUTS TOTAL SUM UNIT
PRE-001 CLEANING OF LAND REMOVING TRASH AND
WEEDING OUTSIDE OF THE WORK. INCLUDES:
TOOLS, LABOR, 1 to 9 A-J 32.00 14.00 448.00 M2
COLLECTION, MEETING AND WITHDRAWAL.
(COVER PROJECTION).
PRE-002 Plotting and leveling of the land by mechanical means
with transit and level includes: direct charge for the cost
of the materials involved, labor,
1 to 9 A-J 32.00 14.00 448.00 M2
tool, hauling, freight to the work site of the material
team, removal of excess from the site.
KEY DESCRIPTION AXIS TRAMO LARGO ANCHO ALTO PIEZAS TOTAL SUM UNIT
1 A-J 32.00
2 B-I 24.00
3 B-C 4.00
4 E-I 11.00
5 D-I 14.00
6 B-C 4.00
7 F-H 4.00
8 B-I 24.00
CONTRATRABE WITH ASSEMBLY OF 4 RODS 9 A-J 32.00
FROM NUMBER 3 STIRRUPS OF NUMBER 2 A A 1 to 9 14.00
CIM-006 228.00 ML
EVERY 15 CM INCLUDES LABOR B 2 to 8 10.00
TOOLS, SHORING AND DE-SHORING C 2 to 6 5.50
D 6 to 8 5.00
E 2 to 4 3.50
F 5 to 8 5.00
G 2 to 4 3.50
2 to 4 3.50
H
5 to 8 5.00
I 2 to 8 10.00
J 1 to 9 14.00
1 A-J 32.00
2 B-I 24.00
3 B-C 4.00
4 E-I 11:00
5 D-I 14.00
ZAPATA CORRIDA: MANUFACTURING OF ZAPATA
6 B-C 4.00
OF CONCRETE F'C= 150 KG/CM2 MADE IN
7 F-H 4.00
WORK, 60.0 CMS WIDE, 10 CMS OF
8 B-I 24.00
THICKNESS, ARMORED WITH 4 RODS OF No. 3
9 A-J 32.00
3/8"; INCLUDES SUPPLY AND INSTALLATION,
A 1 to 9 14.00
CIM-007 MATERIALS, LABOR, TOOL, 228.00 ML
["TRACING","ASSEMBLY","FORMWORK","DEFORMING"] B 2 to 8 10.00
C 2 to 6 5.50
COLADO, CURADO, WITHDRAWAL OF SURPLUS TO
D 6 to 8 5.00
TRUCK BED, CLEANING AND EVERYTHING
E 2 to 4 3.50
NECESSARY FOR THE CORRECT EXECUTION
F 5 to 8 5.00
OF THE WORKS.
G 2 to 4 3.50
2 to 4 3.50
H
5 to 8 5.00
I 2 to 8 10.00
J 1 to 9 14.00
1 A-J 32.00
2 B-I 24.00
3 B-C 4.00
4 E-I 11.00
5 D-I 14.00
6 B-C 4.00
DALA OF DISPLACEMENT: MANUFACTURE OF DALA 7 F-H 4.00
OF DISPLACEMENT, SECTION OF 0.15 x 0.20 8 B-I 24.00
CONCRETE F´C 150 CM2 ARMORED WITH 4 9 A-J 32.00
CIM-008 3/8 RODS AND STIRRUPS @20CM EACH A 1 to 9 14.00 228.00 ML
ONE, INCLUDES FORMWORK, STRIPPING, HAND OF B 2 to 8 10.00
WORK, TOOLS, AND EVERYTHING NECESSARY C 2 to 6 5.50
FOR ITS CORRECT MANUFACTURE. D 6 to 8 5.00
E 2 to 4 3.50
F 5 to 8 5.00
G 2 to 4 3.50
2 to 4 3.50
H
5 to 8 5.00
I 2 to 8 10.00
J 1 to 9 2:00 PM
1 A-J 32.00
2 B-I 24.00
3 B-C 4.00
4 E-I 11.00
5 D-I 14.00
6 B-C 4.00
CORONATION DALA: DALA MANUFACTURING 7 F-H 4.00
CLOSURE SECTION OF 0.15 X 0.20 8 B-I 24.00
CONCRETE F´C 150 KG/CM2 REINFORCED WITH 4 9 A-J 32.00
CIM-009 3/8 BARS AND STIRRUPS @20CM EACH A 1 to 9 14.00 228.00 ML
ONE, INCLUDES FORMWORK, STRIPPING, HAND OF B 2 to 8 10.00
WORK, TOOLS AND EVERYTHING NECESSARY C 2 to 6 5.50
FOR ITS CORRECT MANUFACTURE. D 6 to 8 5.00
E 2 to 4 3.50
F 5 to 8 5.00
G 2 to 4 3.50
2 to 4 3.50
H
5 to 8 5.00
I 2 to 8 10.00
J 1 to 9 14.00
KEY DESCRIPTION AXIS TRAMO LARGO ANCHO ALTO PIEZAS TOTAL AMOUNT UNIT
1 A-J 5.00 11 55
2 B-I 4.00 7 28
3 B-C 4.00 2 8
4 I 4.00 7 28
5 D-I 4.00 8 32
6 B-C 4.00 2 8
CONCRETE CASTLE F'C=150 KG/CM2,
7 F-H
T.M.A.=3/4", WITH SECTION OF 15 X 20 CMS.,
8 B-I 4.00 9 36
ARMADA WITH 4 BARS OF #3 AND STIRRUPS
9 A-J 5.00 11 55
DEL NO. 2 @ 15 CMS., INCLUDES: ASSEMBLY,
A 1 to 9 5.00 4 20
MUR-010 Poured, Cured, Vibrated, Common Formwork 306.00 PZA
B 2 to 8 4.00 2 8
DESCIMBRA, WASTES, LABOR,
C 2 to 6 4.00 0
TOOL AND TRANSPORT OF MATERIALS TO
D 6 to 8 4.00 0
SITE OF ITS USE, TO ANY
E 2 to 4 4.00 0
HEIGHT.
F 5 to 8 4.00 1 4
G 2 to 4 4.00 0
2 to 4 4.00 0
H
5 to 8 4.00 0
I 2 to 8 4.00 1 4
J 1 to 9 5.00 4 20
SHORING AND STRIPPING OF WOOD INCLUDES
SUPPLY OF CHAMFER MATERIALS
MUR-011 HABILITADO, COLOCACION,- DESPERDICIO, 1 to 9 A-J 14 32.00 448.00 M2
TOOL AND LABOR. C) IN BEAMS
AND COMMON FINISH TILES
KEY DESCRIPCIÓN AXIS LONG SECTION WIDTH HEIGHT PIECES OUTPUTS TOTAL SUM UNIT
B - C; H -
2 6.00 4.00 24
I
3 B-C 4.00 3.70 14.8
4 E-I 9.00 3.70 33.3
5 D-I 11.00 3.70 40.7
6 B-C 4.00 3.70 14.8
7 F-H 4.00 3.70 14.8
SUPPLY AND INSTALLATION OF PLASTER
8 B-I 4.00 4.00 16
WITH MORTAR CEMENT-LIME WALLS
REC-015 B 2 to 8 5.50 4.00 22 291.40 M2
ARENA 1:4:4 WITH END FINISH OF 2 CMS OF
AVERAGE THICKNESS C 2 to 7 5.50 3.70 20.35
D 5 to 8 5.00 3.70 18.5
E 2 to 4 3.50 3.70 12.95
F 5 to 8 4.00 3.70 14.8
G 2 to 4 3.50 3.70 12.95
2 to 4 3.50 3.70 12.95
H
5 to 8 5.00 3.70 18.5
2 B - C; H - 6.00 4.00 24
3 B-C 4.00 3.70 14.8
4 E-I 9.00 3.70 33.3
5 D-I 11.00 3.70 40.7
6 B-C 4.00 3.70 14.8
Smoothing fine on walls, to rule, level and 7 F-H 4.00 3.70 14.8
LEAD WITH CEMENT MORTAR SAND 1:5, 8 B-I 4.00 4.00 16
REC-016 WITH AN AVERAGE THICKNESS OF 1.5 CM. UNTIL B 2 to 8 5.50 4.00 22 291.40 M2
3.00 M. IN HEIGHT SMOOTHED WITH TROWEL. (ONLY C 2a7 5.50 3.70 20.35
FOR TAB. WALLS. IND.) D 5 to 8 5.00 3.70 18.5
E 2 to 4 3.50 3.70 12.95
F 5 to 8 4.00 3.70 14.8
G 2 to 4 3.50 3.70 12.95
2 to 4 3.50 3.70 12.95
H
5 to 8 5.00 3.70 18.5
A1 2.64 3.14 8.2896
SUPPLY AND INSTALLATION OF FLOOR
CERAMIC TILE LINE "DESERT" MODEL A2 1.64 3.14 5.1496
"DUBAI" MODEL 33 X 33 CM., PRESSED IN
SECOND, WITH ENAMEL COATING OF A3 5.64 3.14 17.7096
COLOR, BURNED AT MONOCOCTION AT
TEMPERATURES FROM 1,150 TO 1200 °C, QUALITY A4 3.64 2.14 7.7896
FIRST, IT MUST COMPLY WITH THE
NEXT TECHNICAL CHARACTERISTICS: A5 3.64 2.64 9.6096
ABSORPTION <= 3%, COEFFICIENT OF
STATIC FRICTION >= 0.5, MODULUS OF A6 2.64 4.64 12.2496
BREAKAGE >= 300 KG/CM², PEI, RESISTANCE TO
REC-017 THE VISIBLE ABRASION 1500 CYCLES (PEI IV) A7 3.64 2.14 7.7896 199.52 M2
STAIN RESISTANT, RESISTANCE TO
A8 3.64 2.14 7.7896
RAYADO >= 5.0 MOHS, RESISTANT TO THE
CHEMICALS. SETTLED WITH PEGAFLOOR AND A9 6.64 4.64 30.8096
JOINED WITH COLOR JOINER,
JOINTS OF 4 MM. WIDE, MINIMUM, A10 8.64 4.64 40.0896
INCLUDES: TRACE, CUT, FINISHES,
KEY DESCRIPTION AXIS TRAMO LARGO ANCHO ALTO PIEZASSALIDAS TOTAL SUM UNIT
INODORO:SUMINISTRO Y PLACEMENT OF
VITROMEX brand toilet MODEL
CORSICA ONE PIECE, WHITE COLOR;
MUE-021 INCLUDES TANK, PROHEL JOINT, PIPES, 2 2.00 PZA
FEEDING HOSE FOR TOILET AND
EVERYTHING NECESSARY FOR ITS CORRECT
INSTALLATION.
LAVABO:SUMINISTRO Y PLACEMENT OF
VITROMEX brand sink, MODEL
WHITE PEDESTAL MARSALA;
INCLUDES: AUTOMATIC WATER KEY,
MUE-022 2 2.00 PZA
FLEXIBLE COUPLING FOR SINK, JOINTS,
PIJAS, FEEDING HOSE FOR
sink Y ALL THE NECESSARY FOR YOUR
CORRECT INSTALLATION.
BATHTUB Y SHOWER: SUPPLY Y
INSTALLATION OF SHOWER AND BATHTUB
MUE-023 HYDROMASSAGE MODEL KH-002; INCLUDES EVERYTHING 2 2.00 PZA
NECESSARY FOR SU Correct
INSTALLATION.
LAVATORY: SUPPLY AND INSTALLATION OF
WASHBASIN. INCLUDES: AGAINST BASKET,
MUE-024 2 2.00 PZA
CESPOL, LOCAL MANEUVER Y EVERYTHING
NECESSARY FOR ITS CORRECT EXECUTION.
BOILER: SUPPLY PLACEMENT
Y OF
WATER HEATER. INCLUDES: CARRIAGES,
MUE-025 1 1.00 PZA
LOCAL MANEUVER AND EVERYTHING NECESSARY
FOR ITS CORRECT EXECUTION.
TINACO: SUPPLY Y PLACEMENT OF
ROTOLPLAS TANK CAP. 1100 LTS. INCLUDES
MUE-026 TRANSPORTATION, LOCAL OPERATION, ACCESSORIES, 1 1.00 PZA
¾” GATE VALVE Y VÁLVULA
CHECK ¾”
KEY DESCRIPTION AXIS TRAMO LARGO ANCHO ALTO PIEZAS TOTAL SUM UNIT
WATER-BASED VINYL-ACRYLIC PAINT B - C; H -
2 6.00 4.00 24
WASHABLE SEMIMATE FINISH, FOR I
3 B-C 4.00 3.70 14.8
INTERIORS AND EXTERIORS NO
DO NOT RELEASE TOXIC VAPORS OR ODORS 4 E-I 9.00 3.70 33.3
UNPLEASANT, WITH THE FOLLOWING 5 D-I 11.00 3.70 40.7
CHARACTERISTICS (SOLIDS BY WEIGHT 46- 6 B-C 4.00 3.70 14.8
52%, SOLIDS BY VOLUME 30-36%
VISCOSITY OF 100-130 UK AT 25°C, DENSITY> 7 F-H 4.00 3.70 14.8
O = 1.2 TON/M3., WASHABILITY >= 4,000 8 B-I 4.00 4.00 16
CYCLES, TOUCH DRY TIME, 30-40 B 2 to 8 5.50 4.00 22
MIN., DRYING TIME DUR< O = 8 HRS.
C 2 to 7 5.50 3.70 20.35
PIN-027 7 DAY CURING CYCLE, PH 6-8, 291.40 M2
YIELD ON FLAT SURFACE 8-10 M2/LT. D 5 to 8 5.00 3.70 18.5
FINENESS OF GRINDING (HEGMAN) 3-7 UH.) IN E 2 to 4 3.50 3.70 12.95
FLAT MIXED PLASTERED WALLS
THE POLISHING, WORK FINISHED, AT TWO F 5 to 8 4.00 3.70 14.8
KEY DESCRIPTION AXIS LONG SECTION WIDTH HEIGHT PIECES TOTAL SUM UNIT
WINDOW V1: SUPPLY AND INSTALLATION OF
ALUMINUM WINDOW TYPE 2.50 X 3.00 M,
HER-028 4 PZA
INCLUDE EVERYTHING NECESSARY FOR YOUR
CORRECT INSTALLATION
WINDOW V2: SUPPLY AND INSTALLATION OF
ALUMINUM WINDOW TYPE 3.00 X 3.00 M,
HER-029 2 PZA
INCLUDE EVERYTHING NECESSARY FOR YOUR
CORRECT INSTALLATION
WINDOW V3: SUPPLY AND INSTALLATION OF
ALUMINUM WINDOW TYPE 1.50 X 1.00 M,
HER-030 1 PZA
INCLUDES EVERYTHING NECESSARY FOR YOUR
CORRECT INSTALLATION
WINDOW V4: SUPPLY AND INSTALLATION OF
ALUMINUM WINDOW TYPE 3.50 X 1.00 M,
HER-031 1 PZA
INCLUDE EVERYTHING NECESSARY FOR YOUR
CORRECT INSTALLATION
WINDOW V5: SUPPLY AND INSTALLATION OF
ALUMINUM WINDOW TYPE 5.50 X 3.00 M,
HER-032 1 PZA
INCLUDES EVERYTHING NECESSARY FOR YOUR
CORRECT INSTALLATION
PRE-FABRICATED LIGHT WELL 1.50 X 20 M
HER-033 OF ALUMINUM Y MICA, INCLUDES EVERYTHING 1 PZA
NECESSARY FOR ITS INSTALLATION
IRON GATE AT ACCESS AND
VEHICLE EXIT BASED ON FRAME OF
4" PTR AND IRON BASE PLATE OF
3" X 1/4" VERTICALLY EVERY
12CM, REINFORCED WITH 3 PIECES OF
HER-034 1 PZA
3/4" ROUND IRON IN DIRECTION
HORIZONTAL, INCLUDES FIXED, PAINTING
BLACK ACRYLIC PAINT, EQUIPMENT
NECESSARY, LABOR AND
TOOL, MEASURE OF 4 X 3 M.
LIGHT WELL PREFABRICATED OF "" OF
ALUMINUM AND MICA. INCLUDES LABOR
SPECIALIZED, MATERIALS, HARDWARE,
HER-035 1 PZA
TOOLS, LABOR, CLEANING,
EQUIPMENT AND TRANSPORTATION OF MATERIALS TO THE SITE
OF ITS PLACEMENT
INSTALLATION OF PREFABRICATED DOOR
ELECTRIC MODEL A45 FOR GARAGE
HER-034 1 PZA
INCLUDES SPECIALIZED HAND AND EVERYTHING
NECESSARY FOR ITS CORRECT
SUPPLY AND INSTALLATION OF SHEET
PHILLIPS DOUBLE HANDLE MOD. 550 A.N.
INCLUDES: TOOL, MATERIALS,
HER-035 Transportation of materials to your site 11 PZA
USE, AT ANY LEVEL AND EVERYTHING
NECESSARY FOR ITS CORRECT
INSTALLATION AND MAINTENANCE
KEY DESCRIPTION AXIS TRAMO LARGO ANCHO ALTO PIEZAS TOTAL SUM UNIT
DOOR P1: SUPPLY AND INSTALLATION OF
WOODEN DOOR TYPE OF 2.50 X 1.50 M,
CAR-036 1 1.00 PZA
INCLUDES SHIMS, SCREWS AND FIXED FOR
DOOR WITH HOLE FOR LOCK.
DOOR P2: SUPPLY AND PLACEMENT OF
WOODEN DOOR TYPE 2.10 X 1.00 M,
CAR-037 9 9.00 PZA
INCLUDES WASHERS, SCREWS AND FIXED FOR
DOOR WITH LOCK HOLE.
KEY DESCRIPTION AXIS TRAMO LARGO ANCHO ALTO PIEZASSALIDAS TOTAL SUM UNIT
SUPPLY AND INSTALLATION OF CENTER OF
CARGAQ02 SINGLE PHASE WITH 2 CIRCUITS.
INCLUDE: 2 THERMAL UNITS OF 130
ELE-038 1 PZA
AMPERES FOR THE DIVISION OF THE
CIRCUITS, MATERIAL, LABOR Y
TOOL.
SIMPLE SWITCH: INSTALLATION OF
SIMPLE SWITCH, INCLUDES STAKES,
ELE-039 SCREWS, TOOLS, LABOR 22 PZA
And everything necessary for its correct
INSTALLATION.
KEY DESCRIPTION AXIS LONG SECTION WIDTH HEIGHT PIECES OUTPUTS TOTAL SUM UNIT
HEALTH REGISTRATION: SECTION OF 40 x 60 CM,
DEPTH UP TO 1.00 M; BUILT
WITH RED BRICK 7x14x28 MORTARED WITH
MORTAR (CEMENT-SAND) RATIO
HISA-044 6 PZA
1:5. FINE INTERIOR PLASTER WITH MORTAR
(CEMENT-SAND) 1:5, TEMPLATE OF
CONCRETE F'C=100. MANHOLE COVER OF
CONCRETE. INCLUDES EXCAVATION.
SANITARY OUTLET WITH DEVELOPMENT FOR
FURNITURE (W.C.) INCLUDES: PVC PIPE
HISA-045 2 SAL
4" SANITARY, 1" 2" ELBOW, 4" TEE
MATERIALS, LABOR AND EQUIPMENT.
HEALTH EXIT EXIT WITH DEVELOPMENT
FOR FURNITURE (SINK) INCLUDES: PIPE E
HISA-046 2 SAL
PVC SANITARY 4", 1 2" ELBOW, 4" TEE
MATERIALS, LABOR, AND EQUIPMENT.
SANITARY EXIT WITH DEVELOPMENT FOR
FURNITURE (SINK) INCLUDES: PVC PIPE
HISA-047 2 SAL
4" SANITARY, 1 2" ELBOW, 4" TEE
MATERIALS, LABOR AND EQUIPMENT.
KEY DESCRIPCIÓN AXIS LONG SECTION WIDTH HEIGHT PIECES OUTPUTS TOTAL SUM UNIT
GENERAL CLEANING: CLEANING OF THE LAND.
LIM-055 INCLUDES: LABOR, TOOLS AND 14 32 448.00 M2
GARBAGE COLLECTION.
FINAL CLEANING: FOR DELIVERY OF WORK TO
Detergent Water Base Y SOAP
INCLUDES WAXES SUCH ASBrooms,
Sweepers, Pullers, Collectors,
FIBERS, SLANGS, BRUSHES ETC. HAND OF
WORK AND TOOL, SCAFFOLDING AND EVERYTHING
NECESSARY FOR THE CORRECT EXECUTION
OF WORKS. THIS CONCEPT INCLUDES
LIM-056 10 24 240.00 M2
THE CLEANING OF: INTERIOR FLOORS, WALLS,
CANCELLATIONS, DOORS, GLASS, FURNITURE OF
BATHROOM,Y TODO ELEMENT WHAT HE
FIND WITHIN THE AREA ON FLOOR, NOW
HORIZONTAL SEA VERTICAL O ITSELFY
WILL BE CONSIDERED FOR MEASUREMENT PURPOSES,
PAYMENT Y
GENERATION ONLY THE
DIMENSION IN FLOOR PLAN OF THE SPACES