Sample Financial Statements
Income Statement (for the year ended December 31, 2024)
Revenue 500,000
Cost of Goods Sold (300,000)
<b>Gross Profit</b> <b>200,000</b>
Operating Expenses (100,000)
<b>Operating Income</b> <b>100,000</b>
Interest Expense (10,000)
Income Tax Expense (15,000)
<b>Net Income</b> <b>75,000</b>
Balance Sheet (as of December 31, 2024)
<b>Assets</b>
Cash 50,000
Accounts Receivable 80,000
Inventory 120,000
Property, Plant & Equipment 250,000
<b>Total Assets</b> <b>500,000</b>
<b>Liabilities and Equity</b>
Accounts Payable 60,000
Long-term Debt 150,000
<b>Total Liabilities</b> <b>210,000</b>
Owner’s Equity 290,000
<b>Total Liabilities & Equity</b> <b>500,000</b>
Cash Flow Statement (for the year ended December 31, 2024)
Net Income 75,000
Depreciation 20,000
Change in Working Capital (10,000)
<b>Net Cash from Operating Activities</b> <b>85,000</b>
Purchase of Equipment (50,000)
<b>Net Cash from Investing Activities</b> <b>(50,000)</b>
Loan Proceeds 40,000
Dividends Paid (20,000)
<b>Net Cash from Financing Activities</b> <b>20,000</b>
<b>Net Increase in Cash</b> <b>55,000</b>