Annal Ambedkar Business Champions Scheme (AABCS)
S No Detailed Project Report
1 Name of the Candidate [Link]
No-87,Mamallan
2 Address of the Candidate Street,Mangalam,Thirukazhukundram,
Chengalpattu-603109
3 Aadhar Card 9007 1188 3451
4 Pan Card GVXPB0716A
5 Contact Number 9790294017
6 Date of Birth 15-07-1969
7 Educational Qualification 8th Standard
8 Name of the Project Tailoring & Button Stiching Shop
9 Purpose of the Loan Buying Machine for unit
10 Employment Generation 3
11 Project Cost
A-Plant & Machinery 249995
B-Other Fixed Asset 0
C-Working Capital 0
Total Project Cost 249995
12 Means of the Project
Beneficiary Contribution-Margin Money 25000
Bank Loan 224995
Total Loan Amount 249995
13 Subsidy Amount 87498.25
14 Expenses Per-Month Per Year
A-Rent 4500 54000
B-Cost of Raw materials 5000 60000
C-Salary and Wages 12000 144000
D-Electricity Charges 2000 24000
E-Telephone/Internet Charges 500 6000
F-Other Expenses 1000 12000
Total Expenses 25000 300000
Anticipated Gross Income
15 70000 840000
Per Month
16 Gross Profit (Income-Expenses) 45000 540000
Loan Repayment
17 (Principal+ Interest)to 7425 89100
Bank Per Month
18 Tenure of Repayment(Years) 5
19 Net Profit Per Month-Rs 37575 450900
20 Name of the Financial Institution State Bank of Thirukalukundram
Signature of Candidate
Chief Minister Adi Dravidar and tRIbal Socio Economic Development Scheme-CM-ARISE
Detailed Project Report
Name of the Candidate
Address of the Candidate
Aadhar Card
Pan Card
Contact Number
Date of Birth 17/10/1984
Educational Qualification Under 8th
Name of the Project Concrete Mixer
Purpose of the Loan purchase of concrete mixer and ladder
Employment Generation 1
Project Cost
A-Plant & Machinery Rs- 600030
B-Other Fixed Asset Rs- 0
C-Working Capital Rs- 0
Total Project Cost Rs- 600030
Means of the Project
Beneficiary Contribution-Margin Money Rs- 30002
Subsidy Amount Rs- 210011
Bank Loan Rs- 360017
Total Loan Amount Rs- 600030
Expenses Per-Month
A-Rent Rs- 0
B-Cost of Fuel Rs- 10000
C-Salary and Wages Rs- 10000
D-Electricity Charges Rs-
E-Telephone/Internet Charges Rs- 0
F-Other Expenses Rs- 1000
Total Expenses Rs- 21000
Anticipated Gross Income
Rs- 50000
Per Month
Gross Profit (Income-Expenses) Rs- 29000
Loan Repayment
Rs- 9339
(Principal+ Interest)to Bank Per Month
Tenure of Repayment(Years) 4 Years
Net Profit Per Month Rs- 19661
State Bankof india Thirukalukundram-
Name of the Financial Institution
SBIN0001191