Project : WYCE - C & D Building

RMC Rat

Sl No Date Invoice No DC No Supplier Name

1 4/3/2025 2025-26/36 257 /258 /259/ 266 AMORA EARTH LLP

2 4/5/2025 7PU25ARS123 7PU25ARS123 RDC CONCRETE (INDIA) LIMITED
3 4/5/2025 7PU25ARS129 7PU25ARS129 RDC CONCRETE (INDIA) LIMITED
4 4/7/2025 7PU25ARS164 7PU25ARS164 RDC CONCRETE (INDIA) LIMITED
5 4/8/2025 7PU25ARS204 7PU25ARS204 RDC CONCRETE (INDIA) LIMITED
6 4/8/2025 7PU25ARS211 7PU25ARS211 RDC CONCRETE (INDIA) LIMITED
7 4/9/2025 7PU25ARS224 7PU25ARS224 RDC CONCRETE (INDIA) LIMITED
8 4/9/2025 7PU25ARS236 7PU25ARS236 RDC CONCRETE (INDIA) LIMITED
9 4/11/2025 7PU25ARS293 7PU25ARS293 RDC CONCRETE (INDIA) LIMITED
10 4/16/2025 7PU25ARS478 7PU25ARS478 RDC CONCRETE (INDIA) LIMITED
11 4/17/2025 7PU25ARS511 7PU25ARS511 RDC CONCRETE (INDIA) LIMITED
12 4/17/2025 7PU25ARS514 7PU25ARS514 RDC CONCRETE (INDIA) LIMITED
13 4/18/2025 252610098 252610336 ACCURATES RMC
14 4/19/2025 252610105 252610359 ACCURATES RMC
15 4/21/2025 252610115 252610396 /252610398ACCURATES RMC
16 4/21/2025 7PU25ARS624 7PU25ARS624 RDC CONCRETE (INDIA) LIMITED
17 4/21/2025 7PU25ARS656 7PU25ARS656 RDC CONCRETE (INDIA) LIMITED
18 4/22/2025 252610123 252610409 ACCURATES RMC
19 4/23/2025 7PU25ARS718 7PU25ARS718 RDC CONCRETE (INDIA) LIMITED
20 4/24/2025 252610130 252610454/457 ACCURATES RMC
21 4/26/2025 252610137 252610495/496 ACCURATES RMC
22 4/30/2025 7PU25ARS946 7PU25ARS946 RDC CONCRETE (INDIA) LIMITED
23 5/2/2024 7PU25ARS966 7PU25ARS966 RDC CONCRETE (INDIA) LIMITED
24 5/2/2025 252610158 252610560 ACCURATES RMC
25 5/5/2024 7PU25ARS1043 7PU25ARS1043 RDC CONCRETE (INDIA) LIMITED
26 5/5/2024 7PU25ARS1046 7PU25ARS1046 RDC CONCRETE (INDIA) LIMITED
27 5/6/2025 252630128 252630333 ACCURATES RMC
28 5/6/2025 252630192 252610681/682 ACCURATES RMC
24345/24350/24353/2
29 5/12/2025 191 APEX RMC
4354
30 5/13/2025 211 24385 APEX RMC
31 5/14/2025 214 24426 APEX RMC
24604/24608/24609/2
32 5/21/2025 258 APEX RMC
4513/24516
252611168/169/172/1
33 5/30/2025 252610326 76/180/184/188/192/1 ACCURATES RMC
93/194/195
34 6/5/2025 252610351 252611306 ACCURATES RMC
252611314/315/316/3
35 6/6/2025 252610357 ACCURATES RMC
20/322/328/330
36 6/7/2025 252630240 252630621/623/626 ACCURATES RMC
37 6/7/2025 252610364 252611340 ACCURATES RMC
38 6/9/2025 252610373 252611368 ACCURATES RMC
252611433/434/436/4
39 6/12/2025 252610397 38/440/441/443/445/4 ACCURATES RMC
47
252611615/617/618/6
40 6/21/2025 252610454 19/620/621/622/623/6 ACCURATES RMC
24
41 6/25/2025 252630040 252630060/063 RICH INFRA
42 6/25/2025 252630044 252620136/137 RICH INFRA
RICH INFRA
252620144/145/146/1
43 6/27/2025 252620047 RICH INFRA
47/148/149
252620156/150/151/1
44 6/28/2025 252620048 RICH INFRA
52/153/154/155
RICH INFRA
RICH INFRA
 Note:Quantity as per the Invoice
Cement rate 370-379 as per the workorder

RMC Rate Escalation Summary

RMC Quantity Purcahse Rate Agreed Rate
Basic Rate Gst @ 18%
Grade (Cum) (Inc. Gst) ([Link])
M10 24.00 ₹ 3,950.00 ₹ 711.00 ₹ 4,661.00 ₹ 4,299.92
M10 6.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 6.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 6.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 6.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 6.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 6.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 6.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 6.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 6.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 7.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 7.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 6.00 ₹ 3,813.56 ₹ 686.44 ₹ 4,500.00 ₹ 4,299.92
M10 6.00 ₹ 3,813.56 ₹ 686.44 ₹ 4,500.00 ₹ 4,299.92
M10 10.00 ₹ 3,813.56 ₹ 686.44 ₹ 4,500.00 ₹ 4,299.92
M10 6.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 7.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 6.00 ₹ 3,813.56 ₹ 686.44 ₹ 4,500.00 ₹ 4,299.92
M10 7.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 12.00 ₹ 3,813.56 ₹ 686.44 ₹ 4,500.00 ₹ 4,299.92
M10 11.00 ₹ 3,813.56 ₹ 686.44 ₹ 4,500.00 ₹ 4,299.92
M10 7.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 7.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 6.00 ₹ 3,813.56 ₹ 686.44 ₹ 4,500.00 ₹ 4,299.92
M10 6.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 6.00 ₹ 3,856.00 ₹ 694.08 ₹ 4,550.08 ₹ 4,299.92
M10 7.00 ₹ 3,813.56 ₹ 686.44 ₹ 4,500.00 ₹ 4,299.92
M10 18.00 ₹ 3,813.56 ₹ 686.44 ₹ 4,500.00 ₹ 4,299.92

M35 31.50 ₹ 4,703.39 ₹ 846.61 ₹ 5,550.00 ₹ 5,600.28

M35 10.00 ₹ 4,703.39 ₹ 846.61 ₹ 5,550.00 ₹ 5,600.28
M35 8.00 ₹ 4,703.39 ₹ 846.61 ₹ 5,550.00 ₹ 5,600.28
M35 40.00 ₹ 4,703.39 ₹ 846.61 ₹ 5,550.00 ₹ 5,600.28

M35 68.00 ₹ 4,661.00 ₹ 838.98 ₹ 5,499.98 ₹ 5,600.28

M10 6.00 ₹ 3,813.56 ₹ 686.44 ₹ 4,500.00 ₹ 4,299.92
M35 45.00 ₹ 4,661.00 ₹ 838.98 ₹ 5,499.98 ₹ 5,600.28
M35 19.00 ₹ 4,661.00 ₹ 838.98 ₹ 5,499.98 ₹ 5,600.28
M35 7.00 ₹ 4,661.00 ₹ 838.98 ₹ 5,499.98 ₹ 5,600.28
M10 5.00 ₹ 3,813.56 ₹ 686.44 ₹ 4,500.00 ₹ 4,299.92
M35 53.50 ₹ 4,661.00 ₹ 838.98 ₹ 5,499.98 ₹ 5,600.28

M35 53.00 ₹ 4,661.00 ₹ 838.98 ₹ 5,499.98 ₹ 5,600.28

M35 10.50 ₹ 4,745.76 ₹ 854.24 ₹ 5,600.00 ₹ 5,600.28
M50 1.00 ₹ 5,677.97 ₹ 1,022.03 ₹ 6,700.00 ₹ 6,700.04
M35 6.00 ₹ 4,745.76 ₹ 854.24 ₹ 5,600.00 ₹ 5,600.28
M35 34.00 ₹ 4,745.76 ₹ 854.24 ₹ 5,600.00 ₹ 5,600.28

M10 1.00 ₹ 3,644.00 ₹ 655.92 ₹ 4,299.92 ₹ 4,299.92

M35 32.50 ₹ 4,745.76 ₹ 854.24 ₹ 5,600.00 ₹ 5,600.28
M50 1.00 ₹ 5,678.00 ₹ 1,022.04 ₹ 6,700.04 ₹ 6,700.04

M10 232.00
M35 418.00
M50 2.00
 Receivable
Rate RA Bill
Amount (Inc
Difference No
Gst)
₹ 361.08 ₹ 8,665.92
₹ 250.16 ₹ 1,500.96
₹ 250.16 ₹ 1,500.96
₹ 250.16 ₹ 1,500.96
₹ 250.16 ₹ 1,500.96
₹ 250.16 ₹ 1,500.96
₹ 250.16 ₹ 1,500.96
₹ 250.16 ₹ 1,500.96
₹ 250.16 ₹ 1,500.96
₹ 250.16 ₹ 1,500.96
₹ 250.16 ₹ 1,751.12
₹ 250.16 ₹ 1,751.12
₹ 200.08 ₹ 1,200.48
₹ 200.08 ₹ 1,200.48
₹ 200.08 ₹ 2,000.81
₹ 250.16 ₹ 1,500.96
₹ 250.16 ₹ 1,751.12
₹ 200.08 ₹ 1,200.48
₹ 250.16 ₹ 1,751.12
₹ 200.08 ₹ 2,400.97
₹ 200.08 ₹ 2,200.89
₹ 250.16 ₹ 1,751.12
₹ 250.16 ₹ 1,751.12
₹ 200.08 ₹ 1,200.48
₹ 250.16 ₹ 1,500.96
₹ 250.16 ₹ 1,500.96
₹ 200.08 ₹ 1,400.57
₹ 200.08 ₹ 3,601.45

₹ -50.28 ₹ -1,583.81
₹ -50.28 ₹ -502.80
₹ -50.28 ₹ -402.24
₹ -50.28 ₹ -2,011.19

₹ -100.30 ₹ -6,820.40
₹ 200.08 ₹ 1,200.48
₹ -100.30 ₹ -4,513.50
₹ -100.30 ₹ -1,905.70
₹ -100.30 ₹ -702.10
₹ 200.08 ₹ 1,000.40
₹ -100.30 ₹ -5,366.05

₹ -100.30 ₹ -5,315.90
₹ -0.28 ₹ -2.97
₹ -0.04 ₹ -0.04
₹ -0.28 ₹ -1.70
₹ -0.28 ₹ -9.63

₹ - ₹ -
₹ -0.28 ₹ -9.20
₹ - ₹ -
₹ 26,644.44 RA 01 Inc. Gst
₹ 22,580.03 RA 01 Basic
Project :- WYCE - C & D Building
Steel Rate Escalation Summary
Steel
Lot Invoice Supplier Quantit
Date DC No Dai Basic Rate Gst @ 18%
No No Name y (Cum)
(mm)
Agrawal
1 ### 25-26/0534 8 6.040 ₹ 51,350.00 ₹ 9,243.00
Agencies
10 3.000 ₹ 50,350.00 ₹ 9,063.00
12 2.000 ₹ 50,350.00 ₹ 9,063.00
16 6.000 ₹ 50,350.00 ₹ 9,063.00
20 10.000 ₹ 50,350.00 ₹ 9,063.00
25 8.000 ₹ 50,350.00 ₹ 9,063.00
32 5.040 ₹ 51,350.00 ₹ 9,243.00
Agrawal
2 ### 25-26/1184 8 4.050 ₹ 50,100.00 ₹ 9,018.00
Agencies
12 2.000 ₹ 49,100.00 ₹ 8,838.00
16 11.910 ₹ 49,100.00 ₹ 8,838.00
20 15.940 ₹ 49,100.00 ₹ 8,838.00
25 12.050 ₹ 49,100.00 ₹ 8,838.00
Agrawal
3 6/7/202525-26/1912 8 12.240 ₹ 48,100.00 ₹ 8,658.00
Agencies
10 1.060 ₹ 47,100.00 ₹ 8,478.00
12 3.020 ₹ 47,100.00 ₹ 8,478.00
16 3.980 ₹ 47,100.00 ₹ 8,478.00
20 5.970 ₹ 47,100.00 ₹ 8,478.00
25 6.050 ₹ 47,100.00 ₹ 8,478.00
32 0.930 ₹ 48,100.00 ₹ 8,658.00
Agrawal
4 7/2/202525-26/2470 8 2.960 ₹ 45,850.00 ₹ 8,253.00
Agencies
12 2.100 ₹ 44,850.00 ₹ 8,073.00
16 3.000 ₹ 44,850.00 ₹ 8,073.00
20 4.950 ₹ 44,850.00 ₹ 8,073.00
25 5.990 ₹ 44,850.00 ₹ 8,073.00
32 0.980 ₹ 45,850.00 ₹ 8,253.00

###
n Summary
Purcahse Agreed
Rate Receivable RA Bill
Rate (Inc. Rate
Difference Amount No
Gst) ([Link])
₹ 60,593.00 ### ₹ 1,593.00 ₹ 9,621.72
₹ 59,413.00 ### ₹ 413.00 ₹ 1,239.00
₹ 59,413.00 ### ₹ 413.00 ₹ 826.00
₹ 59,413.00 ### ₹ 413.00 ₹ 2,478.00
₹ 59,413.00 ### ₹ 413.00 ₹ 4,130.00
₹ 59,413.00 ### ₹ 413.00 ₹ 3,304.00
₹ 60,593.00 ### ₹ 1,593.00 ₹ 8,028.72
₹ 59,118.00 ### ₹ 118.00 ₹ 477.90
₹ 57,938.00 ### ### ₹ -2,124.00
₹ 57,938.00 ### ### ₹ -12,648.42
₹ 57,938.00 ### ### ₹ -16,928.28
₹ 57,938.00 ### ### ₹ -12,797.10
RA 01
₹ 56,758.00 ### ### ₹ -27,442.08
₹ 55,578.00 ### ### ₹ -3,627.32
₹ 55,578.00 ### ### ₹ -10,334.44
₹ 55,578.00 ### ### ₹ -13,619.56
₹ 55,578.00 ### ### ₹ -20,429.34
₹ 55,578.00 ### ### ₹ -20,703.10
₹ 56,758.00 ### ### ₹ -2,085.06
₹ 54,103.00 ### ### ₹ -14,495.12
₹ 52,923.00 ### ### ₹ -12,761.70
₹ 52,923.00 ### ### ₹ -18,231.00
₹ 52,923.00 ### ### ₹ -30,081.15
₹ 52,923.00 ### ### ₹ -36,401.23
₹ 54,103.00 ### ### ₹ -4,799.06

### RA 01 Inc Gst

### RA 01 Basic