SUBMITTED BY:
FRANCAES DOMINIQUE SORIANO
REECE ANN SANCHEZ
KARYLLE ESTRADA
CARLO DION GOZUN
11 - ABM FABELLA
submitted to:
MR. jomar bernard valeriano momberg
owners details:
NAME ADDRESS POSITION CAPITAL
Blk 3 lot 16
Kathlyn St. Chief
Soriano, Francaes Dominique Xevera Tabun executive php 140,426
Mabalacat City, officer (ceo)
Pampanga
sta ines, chief
Sanchez, Reece Ann Mabalacat City, operating php 140,426
Pampanga officer (coo)
Blk 169 lot 7 31
chief
D St. Madapdap
Estrada, Karylle financial php 140,426
Mabalacat City,
officer (cfo)
Pampanga
Bundagul
chief
Extension,
Gozun, Carlo Dion Mabalacat City,
technology php 140,426
officer (cto)
Pampanga
MC CHIX
INGREDIENTS ( burger ) SALT CORNSTARCH ALL PURPOSE FLOUR
CHEESE BUNS
₱ 295 (5 PIECES) ₱ 300 (10 packs) ₱ 140 (2 packs) ₱ 250 (5 packs)
₱ 107 (1 kg)
CRISPY FRY LEMON
BUTTER MAYONNAISE LETTUCE BROWN SUGAR
₱190 (8 sachet) ₱ 270 (1 kilo)
₱320 (5 packs) ₱ 1,194 (1 GALLOON) ₱ 200 (1 kilo) ₱ 243 (3 packs)
HOT SAUCE PEPPER ONION
ground pepper BREAD CRUMBS EGGS
₱120 (3 pieces) OIL ₱200 (1 kilo) ₱ 233 (1 kilo)
KETCHUP
₱175 (1 dozen)
₱ 128 (4 sachet) ₱400 (5 packs ) GARLIC
GARLIC POWDER
chicken breast
₱ 160 (1 kilo)
₱294 (6 pieces)
₱128 (4 sachet) ₱ 228 (2 kilo)
₱400 (4 kilo)
MC CHIX
INGREDIENTS ( mocktails )
7up gatorade tube ice powder juice popping cANDIES
₱ 630 (7 bottles) ₱ 770 (7 bottles) ₱ 60 (5 Kilo) ₱ 216 (8 SACHET) ₱ 90 (12 SACHET)
MATERIALS
Strainer TISSUE TONG PLATES CHOPPING BOARD STRAWS WATER CONTAINER
₱ 280 (4 pieces) ₱ 338 (7 PIECEs) ₱ 229 (3 pieces) ₱ 675 (15 PieCeS) ₱ 700 (4 PIECEs) ₱ 80 (4 PACKs) ₱ 275 ( 5 galloon )
Dishwashing soap KNIvES metal SPATULA
BOWLS SPONGE SPOON & FORK NON-STICK-PAN SCISSORS
₱ 360 (12 pieces) ₱ 572 (4 PIECEs)
₱ 80 (4 pieces) ₱ 240 (SET) ₱ 500 (2 PieCeS ) ₱330 (3 PieCeS) ₱ 360 (2 pieces) ₱ 540 (SET)
MC CHIX
plastic gloves curtain trASH BIN BROOM mOP
₱258 (6 PACKs) ₱400 (2 PIECES) ₱345 (5 PIECEs) ₱300 (3 PIECEs) ₱218 (1 PIECE)
cups HAIRNET GAS TABLE FIRE extinguisher rag Glass cup
₱52 (4 PIECES) ₱1,300 (1 PIECE) ₱3,450 (3 PIECES) ₱980 (1 PIECE) ₱300 (6 PieCeS)
₱110 (40 pieces) APRON PoT-HOLDER chair burger box ₱475 (15 pieces)
logo sticker
₱136 (4 PIECES) ₱180 (6 PieCeS) ₱280 (40 pieces)
₱2,450 (10 PIECEs)
Dust pan pitcher Table cloth RAG
₱240 (40 PIECEs)
₱117 (3 PIECEs) ₱350 (2 pieces) ₱600 (3 pieces) ₱100 (5 pieces)
MC CHIX
machinery
tv ledlights bulb refrigerator
₱6,949 (1 PIECE) ₱235 (1 PIECE) ₱892 (4 PIECEs) ₱11,998 (1 PIECE)
electric fan aircon extension cord stove CCTV
₱1,460 (2 PIECEs) ₱16,995(1 PIECE) ₱885 (3 PIECEs) ₱4,780 (2 PIECEs) ₱2,036(1 PIECE)
manpower
NAMe: SALARY:
Soriano, Francaes Domique ₱3,500
Sanchez, reece ann
₱3,500
Estrada, karylle ₱3,500
Gozun, Carlo dion ₱3,500
TOTAL SALARY ₱14,000 every month
METHODS
First, we marinated our chicken breast, season with salt and pepper with eggs, cornstarch and Crispy fry breading mix,
spicy flavor. After that, we fried the chicken breast in medium heat until it’s golden brown and the skin is crispy, we
transfer the fried chicken breast to a bowl and toss with buffalo sauce that made in a sauce pan, melt unsalted butter,
sautéed the minced garlic until golden brown, and then poured in the banana ketchup, hot sauce, brown sugar, and a
squeeze of lemon juice. Set the heat to medium-low and stir until the sugar is dissolved. Turn the heat to medium and let
it simmer until it boils, then turn it off. Next, our garlic mayo sauce that made with 2 garlic cloves, finely grated, 6 tbsp of
mayonnaise, 1 tsp of oil, and 1 tsp of fresh lemon juice in a small bowl to combine. We season with salt and freshly
ground pepper. Next, we made our onion rings, we simply cut the onion into ¼-inch slices, then use your hands to
separate the slices into rings and coat the ring in flour and cornstarch mixture, then egg, and lastly coated it with crispy
fry breading mix. Next step is in a sauce pan over medium-high heat, melt the butter, add the cornflour to the butter,
then gently pour and mix in the milk. Next, add the grated cheese and continue to mix until it is melted. Lastly, we put
the lettuce in a freshly toast buns and the buffalo chicken breast and 2 slices of onion rings and our garlic mayo sauce
with the melted cheese.
While for the mocktail, we put ice cubes in a cup, then slowly pour the 7 up till it fills half of the cup. Next, gently pour
the gatorade until it covers 3/4 of the cup, and last, carefully pour the juice to the top. the popping candy should be
added on top.
CAPITAL: ₱140,426
MATERIALS & INGREDIENTS = ₱25,196
MACHINARY = ₱46,230
SALARY OF THE EMPLOYEES = ₱14,000 total salary
WATER BILL = ₱3,000
ELECTRICITY BILL = ₱ 12,000
RENTAL BILL w/ 2 months advance and 2 months deposit = ₱40,000
= ₱25,196
= ₱46,230
= ₱14,000
= ₱3,000
= ₱12,000
= ₱40,000
TOTAL (CAPITAL) = PHP 140,426