Date: March 8, 2025 Floor Area: 7,085 sqm
Project: Proposed Stone Masonry Riprap Location : San Antonio, Milaor
Owner
BILL OF MATERIALS
Item No. Item Description Quantity Unit Unit Price, Php Amount, Php
I. GENERAL REQUIREMENTS
• Temfacil 1.00 lot 15,000.00 15,000.00
• Mobilization/Demobilization/Site Clearing 1.00 lot 30,000.00 30,000.00
• Excavation 156.00 m³ 150.00 23,400.00
• Staking out/layout 1.00 lot 10,000.00 10,000.00
Sub Total = 78,400.00
II. CIVIL /STRUCTURAL WORKS
II.i. CONCRETING/MASONRY WORKS
STONE MASONRY RIPRAP
• Class A Stone 613.00 m³ 1,160.00 711,080.00
• Portland Cement 600.00 bags 250.00 150,000.00
• Sand 88.00 m³ 800.00 70,400.00
• Gravel 3/4" 24.00 m³ 1,350.00 32,400.00
• 3" x 3m Pvc Pipe 70.00 pcs 495.00 34,650.00
Sub Total = 998,530.00
[Link]. EQUIPMENT
• RENTAL
One Bagger Mixer 260.00 hrs. 172.00 44,720.00
Water Truck/Pump(16000) 13.00 hrs. 2,450.00 31,850.00
Backhoe (WheeL Type 0.28 cu.m) 26.00 hrs. 922.00 23,972.00
Sub Total = 100,542.00
Direct Cost = 1,177,472.00
Indirect Cost (Labor)= 470,988.80
Grand Total= 1,648,460.80
Construction Total Cost = 1,648,460.80
( _______________________________ Pesos)
PREPARED BY
AR. RICO S. DE LOS ANGELES
ARCHITECT