Class example
GoT Limited has the following types of capital in their capital structure
Ordinary share class 1
This share has a share price of R200 per share, the risk-free rate is 6% and the return on the
market is 10%. GoT has a beta of 1.5. There are 10 000 CL 1 shares on issue
Ordinary share class 2
These shares have a Cost of 15% and recently declared a dividend on R12 per share. The
dividend is expected to grow at a rate of 9% per annum. There are 10 000 CL 2 shares in issue.
Loan
The company obtained a loan which is repayable over 5 years at R233 000 per year. A fair
market-related interest on his loan is 10% before tax.
Preference shares
10 000 non-redeemable preference shares issued with a face value of R200 and paying a
dividend of 10%. Similar shares yield 12%.
Required:
Calculate the costs and market value of each of the above components of GoT’s capital
structure
Calculate the WACC of GOT at market value