Chapter Six
Increase of Partnership Capital
- :We are Going to Study in this Chapter the Following Topics
.Increase the capital by adding cash .1
.Increase the capital by adding kinks (Non-cash) .2
.Increase the capital by capitalizing the credit partners current accounts .3
.Increase the capital by capitalizing the non distributed profit .4
.Increase the capital by capitalizing General Reserve .5
.Increase the capital by capitalizing partner's loan .6
…………………………………………………………………………………………
…………………………………………………………………………………………
…………………………………………………………………………………………
1
An Increase of Partnership Capital: - The partners can increase their capital of the
partnership by one of the following ways:
1. Increase the Capital by adding cash:
Note: - Before increasing the capital the partners must pay all their debit current first.
Example: - A, B, and C partners in a partnership. they agreed to increase their capital
of each of them by I.D 50,000, their capital was A. I.D 200,000, B. I.D 150,000, C.
I.D 100,000.
B. had debit current a/c of 20,000. They must pay cash in partnership bank a/c.
.Required: - 1. Journal Entries
.Capital Account .2
- :Solution
From: Bank a/c 50,000
To: A. Capital a/c 50,000
..………………………………………………
From: Bank a/c 70,000
To: B. debit Current a/c 20,000
B. capital a/c 50,000
…………………………………………………………
From: Bank a/c 50,000
To: C. Capital a/c 50,000
Capital Account
Data A B C Data A B C
Balance b/f 200,000 150,000 100,000
Bank a/c 50,000 50,000 50,000
Balance c/f 250,000 200,000 150,000
150,000 200,000 250,000 150,000 200,000 250,000
.....................……………………………………………………………………………
2
Example: - X and Y partners in a partnership with capital of I.D 300,000 divided
between them at ratio 2: 1.
At 1/1/2016 agreed to increase the capital to be I.D 450,000 divided between them at
the same ratio. The cash must be paid in the partnership bank account.
.Required: - 1. Journal Entries
.Prepare a Capital Account .2
- :Solution
Data Total X Y
New Capital (2: 1) 450,000 300,000 150,000
Old Capital (2: 1) (300,000) (200,000) (100,000)
Cash Added into Bank 150,000 100,000 50,000
- :Journal Entries .1
From: Bank a/c 150,000
To: X. Capital a/c 100,000
Y. Capital a/c 50,000
Capital Account .2
Data Y X Data Y X
Balance b/F 200,000 100,000
Bank a/c 100,000 50,000
Balance c/f 300,000 150,000
150,000 300,000 150,000 300,000
3
.Capital Increase By Kinds (Non-cash) .2
Example: - K, L, and M partners in partnership share the profit and loss at ratio 5: 3:
2, and the partnership balance sheet was:
Balance Sheet at 31/12/2016
Fixed Asset 120,000 K. Capital 100,000
Stocks 60,000 C. capital 60,000
Debtors 80,000 M. Capital 40,000 200,000
Bills Receivable 20,000 Creditors 40,000
Bank 120,000 Bank Loan 140,000
Bills Payable 20,000
400,000 400,000
At 1/1/2016 the partners agreed to increase the capital to be 300,000 divided between
them equally. (L) paid his part by stocks, (M) paid his part by Cars.
.Required: - 1. Journal Entries
.New Balance Sheet .2
- :Solution
Data Total K L M
New Capital (Equally) 300,000 100,000 100,000 100,000
Old Capital (200,000) (100,000) (60,000) (40,000)
Increase 100,000 Zero 40,000 60,000
/ Stock (40,000) / (40,000)
Cars (60,000) / / (60,000)
Zero Zero Zero Zero
:Journal Entries .1
From: Stocks a/c 40,000
To: L. Capital a/c 40,000
…………………………………………………………
4
From: Fixed Assets a/c 60,000
To: M. Capital a/c 60,000
..…………………………………………………………
:New Balance Sheet .2
Balance Sheet
Fixed Assets 180,000 K. Capital 100,000
Stocks 100,000 L. Capital 100,000
Debtors 80,000 M. Capital 100,000 300,000
Bills Receivable 20,000 Creditors 140,000
Bank 120,000 bank loan 40,000
Bills Payable 20,000
500,000 500,000
.......................................................................................................................................
:Increase the Capital by Capitalizing Credit Partners Current Account .3
Example: - A, B, and C partners in partnership with a balance sheet at 31/12/2016 as
follows:
Balance Sheet
Fixed Assets 80,000 A. Capital 100,000
Stocks 160,000 B. Capital 100,000
Debtors 60,000 C. Capital 100,000 300,000
Bills Receivable 70,000 B. Current a/c 50,000
Bank 30,000 C. Current a/c 20,000 70,000
Creditors 30,000
400,000 400,000
5
At 1/1/2016 they decided to increase the capital to be I.D 400,000 divided between
them at ratio 2: 3: 3, they will use the credit current accounts and the rest will be paid
by cash in a partnership bank account.
.Required: - 1. Journal Entries
.Capital Account .2
.New Balance Sheet .3
- :Solution
Data Total A B C
New Capital (2: 3: 3) 400,000 100,000 150,000 150,000
Old Capital 300,000 100,000 100,000 100,000
Increase 100,000 Zero 50,000 50,000
Partners Credit current a/c (70,000) / (50,000) (20,000)
Zero Zero 30,000 30,000
Cash in Bank a/c (30,000) / / (30,000)
Zero Zero Zero Zero
:Journal Entries .1
From: B. Current a/c 50,000
C. Current a/c 20,000
To: B. Capital a/c 50,000
C. Capital a/c 20,000
.………………………………………………………………
From: Bank a/c 30,000
To: C. Capital a/c 30,000
…………………………………………………………………
6
Capital Account .2
Data A B C Data A B C
Balance B/f 100,000 100,000 100,000
Current a/c / 50,000 20,000
Bank / / 30,000
Balance c/f 100,000 150,000 150,000
150,000 150,000 100,000 150,000 150,000 100,000
:New Balance Sheet .3
Balance Sheet
Fixed Assets 80,000 A. Capital 100,000
Stocks 160,000 B. Capital 150,000
Debtors 60,000 C. Capital 150,000 400,000
Bills Receivable 70,000 Creditors 30,000
Bank 60,000
430,000 430,000
.………………………………………………………………………………………
:Increase Capital by Capitalizing Non-distributed Profit .4
:Example: - X, Y, and Z Balance Sheet at 31/12/2016 was as the following
Fixed Assets 60,000 X. Capital 90,000
Stocks 340,000 Y. Capital 180,000
Debtors 90,000 Z. Capital 130,000 400,000
Bills Receivable 40,000 Profit 90,000
Bank 20,000 Creditors 60,000
550,000 550,000
At 1/1/2016 they agreed to increase the capital to be I.D 550,000 divided between
them at ratio 2: 5: 3. The profit and loss distributed between the partners at ratio 1: 3:
2. They will used the non distributed profit and the rest will be paid cash in the
partnership bank account.
7
.Required: - 1. Journal Entries
.Capital Account .2
.New Balance Sheet .3
- :Solution
Data Total X Y Z
New Capital (2: 5: 3) 550,000 110,000 275,000 165,000
Old Capital 400,000 90,000 180,000 130,000 -
Increase 150,000 20,000 95,000 35,000
Profit (1: 3: 2) (90,000) (15,000) (45,000) (30,000)
Rest 60,000 5,000 50,000 5,000
Cash in Bank (60,000) (5,000) (50,000) (5,000)
Zero Zero Zero Zero
:Journal Entries .1
From: Profit a/c 90,000
To: X. Capital a/c 15,000
Y. Capital a/c 45,000
Z. Capital a/c 30,000
………………………………………………………
From: Bank a/c 60,000
To: X. Capital a/c 5,000
Y. Capital a/c 50,000
Z. Capital a/c 5,000
.…………………………………………………………
8
Capital Account .2
Data X Y Z Data X Y Z
Balance b/f 90,000 180,000 130,000
Profit a/c 15,000 45,000 30,000
Bank a/c 5,000 50,000 5,000
Balance c/f 110,000 275,000 165,000
165,000 275,000 110,000 165,000 275,000 110,000
:New Balance Sheet .3
Balance Sheet
Fixed Assets 60,000 X. Capital 110,000
Stocks 340,000 Y. Capital 275,000
Debtors 90,000 Z. Capital 165,000 550,000
Bills Receivable 40,000 Creditors 60,000
Bank 80,000
610,000 610,000
……………………………………………………………………………………
9
5. Increase the Capital by Capitalizing General Reserve:
Example: - A, B, and C sharing profit and loss at ratio 2: 3: 5. The Balance Sheet at
1/7/2016 was as the following:
Fixed Assets 90,000 A. Capital 100,000
Stocks 300,000 B. Capital 150,000
Debtors 175,000 C. Capital 250,000 500,000
Bills Receivable 50,000 Creditors 50,000
Bank 35,000 General Reserve 100,000
650,000 650,000
At 1/8/2016 they agree to increase the capital to be 910,000 divided between them at
ratio 1: 2: 4 by using the general reserve and the rest will be paid in the partnership
bank account.
.Required: - 1. Journal Entries
.Capital Account .2
.New Balance Sheet .3
- :Solution
Data Total A B C
New Capital (1: 2: 4) 910,000 130,000 260,000 520,000
Old Capital (500,000) (100,000) (150,000) (250,000) -
Increase 410,000 30,000 110,000 270,000
General Reserve (2: 3: 5) (100,000) (20,000) (30,000) (50,000)
Rest 310,000 10,000 80,000 220,000
Paid in Bank (310,000) (10,000) (80,000) (220,000)
Zero Zero Zero zero
10
:Journal Entries .1
From: General Reserve a/c 100,000
To: A. Capital a/c 20,000
B. Capital a/c 30,000
C. Capital a/c 50,000
..………………………………………………………………………
From: Bank a/c 310,000
To: A. Capital a/c 10,000
B. Capital a/c 80,000
C. Capital a/c 220,000
....…………………………………………………………………
Capital Account .2
Data A B C Data A B C
Balance b/f 100,000 150,000 250,000
G. R. a/c 20,000 30,000 50,000
Bank a/c 10,000 80,000 220,000
Balance c/f 130,000 260,000 520,000
520,000 260,000 130,000 520,000 260,000 130,000
11
Balance Sheet 1/8/2016 .3
Fixed Assets 90,000 A. Capital 130,000
Stocks 300,000 B. Capital 260,000
Debtors 175,000 C. Capital 520,000 910,000
Bills Receivable 50,000 Creditors 50,000
Bank 345,000
960,000 960,000
………………………………………………………………………………………
.Increase the capital by capitalizing partner's loan .6
:Example: - At 31/12/2014 the A and B balance sheet was as follows
Fixed Assets 30,000 A. Capital 80,000
Stocks 80,000 B. Capital 40,000 120,000
Debtors 30,000 B. Loan 30,000
Bills Receivable 50,000 Creditors 40,000
Bank 10,000 Bills Payable 10,000
200,000 200,000
At 1/1/2015 they agreed to increase the capital to be I.D 210,000 in the same ratio as
before. Also, they agreed that partner B. Will use his loan and partner A. Will pay his
part cash in partnership bank account.
.Required: - 1. Journal Entries
.Capital Account .2
New Balance Sheet .3
12
- :Solution
Data Total A B
New Capital (2: 1) 210,000 140,000 70,000
- Old Capital 120,000 80,000 40,000
Increase 90,000 60,000 30,000
B. Loan (30,000) / (30,000)
Balance 60,000 60,000 Zero
/ A. Bank (60,000) (60,000)
Zero Zero Zero
:Journal Entries .1
From: B. Loan a/c 30,000
To: B. Capital a/c 30,000
……………………………………………………
From: Bank a/c 60,000
To: A. Capital a/c 60,000
……………………………………………………
Capital Account .2
Data A B Data A B
Balance b/f 80,000 40,000
B. Loan a/c / 30,000
/ B. Bank a/c 60,000
Balance c/f 140,000 70,000
70,000 140,000 70,000 140,000
13
.………………………………………………………………………………………
:New Balance Sheet .3
Balance Sheet
Fixed Assets 30,000 A. Capital 140,000
Stocks 80,000 B. Capital 70,000 210,000
Debtors 30,000 Creditors 40,000
Bills Receivable 50,000 Bills Payable 10,000
Bank 70,000
250,000 250,000
.………………………………………………………………………………………
14
General Example
X, Y, and Z sharing profit and Loss @ ratio 5: 3: 2, the balance sheet at 30/9/2016
was as follows:
Balance Sheet at 30/9/21016
Fixed Assets 60,000 X. Capital 100,000
Stocks 140,000 Y. Capital 60,000
Debtors 60,000 Z. Capital 40,000 200,000
Bills Receivable 40,000 Profit 40,000
Z. Current a/c 10,000 General Reserve 30,000
Bank 20,000 Y. Current a/c 10,000
X. Loan 15,000
Creditors 35,000
330,000 330,000
At 1/10/2016 they agreed on following: -
1. Increase capital to be I.D 360,000 at ratio 2: 1: 1.
2. They will use the profit, X. Loan, Y. Current account and General Reserve account
to increase the capital.
3. The rest of the increase will be paid by cash in the partnership bank account from X
and Y, Z, will use his car, the value of the car I.D 10,000 and the rest will be paid by
stocks.
.Required: - 1. Journal Entries
.Capital Account .2
.New Balance Sheet .3
15
- :Solution
Data Total X Y Z
New Capital (2: 1: 1) 360,000 180,000 90,000 90,000
Old Capital 200,000 100,000 60,000 40,000 -
Increase 160,000 80,000 30,000 50,000
Profit (5: 3: 2) (40,000) (20,000) (12,000) (8,000)
42,000 18,000 60,000 120,000
G. R. (5: 3: 2) (30,000) (15,000) (9,000) (6,000)
Rest 90,000 45,000 9,000 36,000
/ / X. Loan (15,000) (15,000)
36,000 9,000 30,000 75,000
Current a/c 1,000 / (9,000) 10,000
Zero 46,000 30,000 76,000
/ / Bank (30,000) (30,000)
Rest 46,000 Zero Zero 46,000
Car (F. A.) (10,000) Zero Zero (10,000)
Zero Zero 36,000 36,000
Stocks (36,000) / / (36,000)
Zero Zero Zero Zero
:Journal Entries .1
16
From: Profit a/c 40,000
To: X. Capital a/c 20,000 5/10 * 40,000
Y. Capital a/c 12,000 3/10 * 40,000
Z. Capital a/c 8,000 2/10 * 40,000
..………………………………………………………
From: General Reserve a/c 30,000
To: X. Capital a/c 15,000 5/10 * 30,000
Y. Capital a/c 9,000 3/10 * 30,000
Z. Capital a/c 6,000 2/10 * 30,000
……………………………………………………………
From: X. Loan a/c 15,000
To: X. Capital a/c 15,000
.……………………………………………………
From: Y. Current a/c 9000
To: Y. Capital a/c 9000
..………………………………………………………
From: Z. Capital a/c 10,000
To: Z. Current a/c 10,000
..………………………………………………………
From: Bank a/c 30,000
To: X. Capital a/c 30,000
..………………………………………………………
From: Fixed Asset (Car) a/c 10,000
17
Stocks a/c 36,000
To: Z. Capital a/c 46,000
..…………………………………………………………
Capital Account .2
Data X Y Z Data X Y Z
Z. Current a/c 10,000 Balance b/f 100,000 60,000 40,000
Profit 20,000 12,000 8,000
G. R. 15,000 9,000 6,000
X. Loan a/c 15,000
Y. Current a/c 9,000
Bank a/c 30,000
F. A. a/c 10,000
Stocks a/c 36,000
New Balance 180,000 90,000 90,000
100,000 90,000 180,000 100,000 90,000 180,000
.......
18
...............................................................................................................................................................
:New Balance Sheet .3
F. A a/c Stocks a/c
Balance 60,000 Balance 140,000
To: Z. Capital a/c 10,000 To: Z. Capital a/c 36,000
New Bal. 70,000 New Bal. 176,000
176,000 176,000 70,000 70,000
Bank a/c Y. Current a/c
Balance 20,000 To: Y. Capital a/c 9,000 Bal. 10,000
To: Y. Capital 30,000 New Bal. 50,000 New Bal. 1,000
10,000 10,000 50,000 50,000
Balance Sheet
Fixed Assets 70,000 X. Capital 180,000
Stocks 176,000 Y. Capital 90,000
Debtors 60,000 Z. Capital 90,000 360,000
Bills Receivable 40,000 Creditors 35,000
Bank 50,000 Y. Current 1,000
396,000 396,000
..…………………………………………………………………………………………
19