Financial Analysis of Bhagiradha Chemicals
Financial Analysis of Bhagiradha Chemicals
NAGELLA SRAVANI
I hereby declare that the project report entitled a study on “FINANCIAL STATEMENT
ANALYSIS WITH REFERENCE TO BHAGIRADHA CHEMICALS &
INDUSTRIES LIMITED.” is an original work submitted by me to Department of Master
of Business Administration, QIS college of Engineering & Technology under the guidance
of Mr. G. RAMESH BABU, [Link], MBA, for the award of the degree of Master of
Business Administration. This project is not submitted earlier in part or whole for the award
of any other degree/diploma of any university.
CERTIFICATE
EXTERNAL EXAMINER
ACKNOWLEDGEMENT
I take this opportunity to express my deepest and heart full gratitude to Dr. N. S. Kalyan
Chakravarthy Garu, Chairman of QIS College of Engineering and Technology
(Autonomous), Dr. N. Gayatri Devi Garu, Executive Vice Chairman of QIS College of
Engineering and Technology (Autonomous), Dr. Y. V. Hanumantha Rao, Principal of
QIS College Of Engineering And Technology (Autonomous) for providing me an
opportunity to take up this project report.
It gives me pleasure to present this report. This project report entitled “FINANCIAL
STATEMENT ANALYSIS WITH REFERENCE TO BHAGIRADHA CHEMICALS
& INDUSTRIES LIMITED.”. I got support from many people without their help I would
not have got success. I wish to record sincere appreciation and thanks to them.
Finally, I am very thankful to all of my friends whose cooperation and suggestions have
helped me in successful complete of this project.
NAGELLA SRAVANI
Introduction
Need for the study
Scope of the study
Chapter – I 1–8
Objectives of the study
Research Methodology
Limitations of the Study
Findings
Chapter – VI Suggestions 74 – 77
Conclusion
BIBLIOGRAPHY References 78
CHAPTER-Ⅰ
INTRODUCTION
1
INTRODUCTION
➢ Trend analysis
➢ Ratio analysis
2
USERS OF FINANCIAL STATEMENT:
➢ Shareholders:
➢ Creditors:
➢ Prospective investors:
➢ Management:
3
NEED FOR THE STUDY
➢ Financial statement analysis is used to identify the trend and relationship
between financial statement items.
➢ To determine the relative strength and performance of company.
➢ To evaluate a company’s profitability position.
➢ To study the liquidity &solvency status of the company.
➢ To highlights the operating efficiency and the present profit earning
capacity of the firm.
4
SCOPE OF THE STUDY
➢ The information obtained from the secondary sources was limited to.
➢ The study covers the historical financial information of the company to find
growth & weakness of the company.
5
OBJECTIVES OF THE STUDY
6
RESEARCH METHODOLOGY
METHODOLOGY:-
The main emphasis of the study is on the financial analysis of BHAGIRADHA
CHEMICALS AND INDUSTRIES ltd.
Collection of data:-
Methodology is a systematic procedure for collecting information on order to
analyze and verifies the phenomenon. For the study of all the objectives the following
methodology is adopted. The collection of information is done through one principal
source.
Secondary source:-
The secondary data collected from the already exiting reports on reports from the
organization. The rest of the information was collected from annual reports of the
company for the relevant period. Annual reports include profit & loss statements and
balance sheets. In those reports contains the results of the past performance have been
considered to be the most important reliable source of financial data of the concerns
The data used in this study is entirely the secondary data. The data is collected from
annual reports of BHAGIRADHA. The required theoretical concepts are collected from
various theoretical books and websites.
7
LIMITATIONS OF THE STUDY
➢ Some information was not available for study due to confidential mater.
➢ The statements contain only information that can be measured in monitory units.
8
CHAPTER –II
REVIEW OF LITERATURE
9
REVIEW OF LITERATURE
Financial analysis is highly essential to understand the efficiency and the financial
position of the enterprise. It enables the investors to learn and forecast the direction, growth
and future of the organization. An analysis of financial statements indicates the performance,
soundness and profitability. Financial analysis can be undertaken by management of the firm,
or by parties outside the firm, via owners, creditors, investors and others.
Financial statements are prepared primarily for the decision making. They play a
dominant role in setting the frame work of managerial decisions. But the information
provided in the financial statement is not an end in itself as no meaningful conclusion can be
drawn from these statements alone.
10
DEFINITION OF FINANCIAL ANALYSIS:
➢ The directors of the company use them to create a favorable of the enterprise so as to
attract favorable comments from the shareholders And the prospective investors
➢ The financial statements are used as media of information regarding the states of
productivity, profitability, and financial health of the enterprise.
➢ They are equally useful to the economists, economic theorists, stock
exchanges, investment analysis, exchange and security commissions and
o various government departments engaged in economic intelligence. Internal
revenue authorities use them for assessment realizable direct and indirect taxes.
The top management uses them for planning and making vital decision.
➢ The bankers make use of these statements to have sufficient information to justify the
making of loans.
➢ The credit managers extend credit on the basis of the information gatheredby these
financial statements.
As the creditors, financial statements, government and owners of business are all
interested in these statements, they must possess the following characteristics in order to be
good and serviceable one:
11
a. Easy to prepare
b. Reasonable size
d. Comparable
1. The actual gain or loss of a business can be determined only after it has put down
its shelters. Income and cost transactions flow continuously throughout the life of the
business enterprises deferred maintenance etc., make the statement of assets and
liabilities imprecise.
2. Financial statements are compiled on the bias of historical costs; there may be market
decline in the value of monetary unit and resultant rise in prices.
3. In such a case the balance sheet loses its function as an index on current economic
realities. Similarly an increase in volume may represent increase in selling prices.
4. Financial statements do not give effect to many factors, which have a bearing financial
conditions and operating results because they cannot be stated in terms of money and
are qualitative in nature.
5. Precision of the financial statement information is impossible because the statements
deal with matters that cannot be measured precisely.
6. These statements fail to give the full store. Certain very real assets never appear on
the balance sheet- capable management, sound management employee relationship
and other valuable intangible build up through years of devoted service to the
community.
12
relationship among various financial facts and figures as given in asset of financial
statements.
The basic financial statements are the balance sheet and the income statement
contains a whole lot of historical data. The complex figures as given in these financial
statements are deselected or broken up into simple and valuable elements and significant
relationships are established between the elements of the same statement or different
financial statements.
The process of dissection, establishing relationships and interpretation these are to
understand the working and financial position of affirm is called the AFS. Thus, AFS is
the process of establishing and identifying the financial weakness and strength of the firm.
TYPESOFFINANCIALANALYSIS:
Financialanalysiscanbeclassifiedintodifferentcategoriesdependingupon
13
Types of Financial Statement Analysis:
A distinction may be drawn between various types of financial statement analysis. This
distinction is made either on the basis of: ------------
a. External analysis
b. Internal analysis
a. Horizontal analysis
b. Vertical analysis
a. External Analysis:
It is made by those who do not have access to the detailed records of the company.
One has to depend on published financial statements. The position of the external analysis
has been improved in recent year owing to the governmental regulations requiring business
undertakings to make available detailed information to the public through audited accounts.
b. Internal Analysis:
The internal analysis is accomplished by those who have access to the books of
accounts and all other information related to business. While conducting this analysis, the
analyst is a part of the enterprise he is analyzing. This type of analysis is for the managerial
purpose and is generally conducted by an executive or governmental or court agencies, which
may have major regulatory and other jurisdiction over the business.
14
(II) According to modus operand of the analysis:
a. Horizontal Analysis:
Percentage:
b. Vertical Analysis:
The vertical analysis compares each separate figure to one specific in the financial
statement the comparison is reported as a percentage. This method compares several items,
to one certain item in the same accounting period; users of ten expand upon vertical analysis
by comparing the analysis of several periods to one another.
This can reveal trends that may be helpful in decision making. An explanation of
vertical analysis of the income statement and vertical statements of the balance sheet areas
follow.
Income Statement:
15
Balance Sheet:
Performing vertical analysis of the balance sheet involves comparing each balance
sheet item to total assets each item is then reported as a percentage of total assets.
1. Reserve:
The term reserve indicates a portion of profit set aside for any particular purpose.
Reserves may be general or specific. In case of general reserve, the purpose is merely to
strengthen the financial position of the company so as to enable it to meet any contingency
that may arise. Specific reserves are meant for certain specific purpose.
2. Share Capital:
The company gathered from the issue of preference and ordinary shares. Besides
share capital and reserves, which constitute the case of the liabilities of a company, there are
other liabilities borrowings from financial institution, banks and by issue of debentures.
These maybe secured by the assets of the company.
The nature of security should be disclosed in the balance sheet. There may be
unsecured loans obtained from outsiders, creditors and employees. Any interest accrued and
due on loans should be added to the loan amounts.
3. Items of Assets:
The assets and liabilities are arranged in an order the order of performance. Fixed assets
are shown at full costless depreciation written off. Additions to fixed assets are also shown
16
separately. Investments are duly classified and shown at cost price the same should by way
of information. It is practice to show certain losses also on the assets side but actually they
do not constitute as assets.
The following procedure is adopted for the analysis and interpretation of financial
statement.
1. The analysis should acquaint him with the principles and postulates of accounting. He
should know the plans and policies of the management. So they may be able to find
out whether these plans are properly executed or not.
2. The extent of analysis should be determined so that the sphere of work may be
decided. If the aim is to find out the earning capacity of the enterprise than analysis of
income statement will be undertaken.
3. The financial date is in the statement should be organized and rearranged it involve
the grouping of similar data under same heads, breaking down of individual
components of statements according to nature.
4. A relationship is established in financial statements with the help of tools and
techniques such as ratios, trends, common size, funds flow etc.
5. The information is interpreted in a simple and understandable way. The significance
and utilities of financial data is explained for helping decision making.
17
1. COMMON–SIZE STATEMENTS:
The common-size statements balance sheet and income statement are shown in analytical
percentages the figures are shown as percentages as total assets, total liabilities and total
sales, the total assets are taken as 100 and different assets are expressed as a percentage of
the total. Similarly various liabilities are taken as a part of total liabilities.
These statements are also known as component percentage or 100 percent statements
because every individual items is stated as a percentage of total 100 the short- coming in
comparative statement and trend percentages where changes in items could be compared
in comparative statement and trend percentages where changes in items could be compared
with the tools have been concerned up, the analysis is able to assets the figure in relation
in total values, the common-size statements may be prepared in the following way.
1. The total of Assets and Liabilities are taken as 100.
2. The individual assets are expressed as a percentage of total assets i.e.,100 and
different liabilities are calculated in relative to total liabilities.
Common size ratios are used to compare financial statements of different-size
companies or of the same company over different periods. By expressing the items in
proportion to some size- related measure, standardized financial statements can be created,
revealing trends and providing insight into how the different companies compare.
The common size ratio for each line on the financial statement is calculated as follows:
For example, If the item of interest is inventory and it is referenced to total assets
(as it normally would be), the common size ratio would be:
Inventory
Common Size Ratio for Inventory = ×100
Total assets
18
Advantages of the common size financial statement:
➢ One advantage of having the various amounts expressed in percentage is, the percentage
assets of any company can be compared to another company or to other companies in the
industry.
➢ The size of the companies being compared is not important. The companies being
compared may be small or big. Hence, itis termed as common size. Analyzing the
operational activities of comparing companies can also be obtained.
The comparative financial statements are the statements of the financial position,
which are shown in a comparative form so as to give an idea of financial position at two
or more periods.
Any statements prepared in comparative form will be covered in comparative
statements, from practical point of view; generally to financial statements are prepared in
comparative from for financial analysis purpose.
Not only the comparison of the figures of two periods but also be relationship
between balance sheet and income statements enables and in-depth study of financial
position and operation results. The comparative statements may show.
(1) Absolute figures
19
(4) Increase or decrease in terms of percentages
The funds flow statements is a statement which slow the movements of funds and is a report
of the financial operations of the business undertaking, it indicates various means by which
funds were obtained during a particular period and the ways in which these funds were
employed in simple words, it is a statement of sources and applications of funds.
Meaning and definition of funds flow statement;
Funds flow statements is method which reveals changes in the financial position of a
business enterprises between beginning and ending financial statements dates. It is statement
showing sources and uses of funds, for a period of time.
[Link] glossary of management accounting terms defines funds flow statements
as a statements either prospective or receptiveness, setting out the sources and applications
of the funds of an enterprise, the purpose of the statement is to in indicate clearly the
requirement of funds and how they are proposed to be raised and the efficient utilization and
application of the same.
Funds flow statement and balance sheet both are the statements of different nature.
Funds flow statements is a statements summarizing the significant financial changes which
occurred between the begins and the end of a company accounting periods while balance
sheet is a statement of assets and liabilities at a particular point of time. Here are some of the
important differences between the two;
• Funds flow statements include only those items which cause changes inworking capital
while Balancece sheet includes the assets and liabilities of the company and shows total
resources of the company.
• Funds flow statement can be used for decision making purpose while balance sheet is used
for examining the financial soundness of the company.
20
• Funds flow statements is prepared for the use of internal managements and hence its
preparation nis not mandatory while balance sheet is for the use of external parties like
creditors, shareholders, government and hence its preparation is mandatory for the company.
• Funds flow statement is prepared after preparation of balance sheet and for a relatively
short period of time as compare to balance sheet.
When it is desired to explain to management the sources of cash and its uses during
a particular period of time, a statement know as cash flow statement is prepared. A statement
of cash flows reports the inflows and outflows of cash and its equivalents of an organization
during a particular period. It provides important information that compliments profit and
loss account and balance sheet.
A statement of cash flow reports cash receipts and payments classified according
to the entire major activities operating, investing and financing during the period. The main
object of cash flow analysis is to show the causes of changes during the period under
consideration.
5. TREND RATIOS
Trend analysis is also an imported and useful technique of financial analysis. Under
this technique, the ratio of different items for various periods is calculated and then a
comparison is made. These ratios can be calculated for a company over a definite period
of time and them we can analysis the trends highlighted by such ratios over the specified
period of time. Generally a period of five years is considered satisfactory.
6. RATIO ANALYSIS:
Current ratio:
Current Assets
Current Ratio=
Current liabilities
Although there is no hard and fast rule, conventionally, current ratios of 2:I i.e., for everyone
rupee of Current Liabilities, there should be two rupees of Current Assets, is considered
satisfactory.
The Acid Test Ratio is the ratio between Quick Current Assets and Current Liabilities
and is calculated by dividing the Quick Assets by the Current Liabilities. The term Quick
Assets refer to the Assets that can be converted into cash immediately. By exclusion of
Inventory and Pre-Paid Expenses from Current Assets we get Quick Current Assets.
Current Assets−Inventory
Acid-Test Ratio=
Current Liabilities
Conventionally, a quick ratio of 1:1 i.e., for every rupee of current liability there should be
a rupee of Current Liability is considered satisfactory.
22
Absolute quick ratio:
Although receivables are generally more liquid than inventories, yet there may be doubts
regarding tier realization into cash immediately or in time. Hence absolute quick ratio should
be calculated together with current ratio and acid test ratio to know liquidity position of an
organization.
Cash+ Cash Equivalents+ Marketable Securities
Absolute Quick Ratio=
Current Liabilities
LEVERAGE RATIOS:
The ratio relates debts to equity of owners ‘funds. Debts here refer to long term liabilities
which mature after one year and include long term loans from financial institutions, banks
public deposits and debenture.
Total Debt
Debt Equity Ratio=
Shareholders’ Equity
Proprietary Ratio:
This ratio established the relationship between shareholders funds and total assets of
the firm. This ratio is important to determine the long term solvency of a firm. The higher
ratio indicates that the better long term solvency position of the company.
Shareholders ’Equity
Proprietary Ratio=
Total Assets
The ratio is useful to show the efficiency of capital employed in the business. The higher
23
the ratio the better will be the profits.
Net Sales
Capital Turnover Ratio=
Total Capital
This ratio is supposed to measure the efficiency with which fixed assets are
employed a high ratio indicates a high degree of efficiency in asset utilization and a low
ratio reflects inefficient use of assets.
Net Sales
Fixed Assets Turnover Ratio=
Average Fixed Assets
24
Debtors Turn over Ratio:
𝐍𝐞𝐭 𝐂𝐫𝐞𝐝𝐢𝐭𝐒𝐚𝐥𝐞𝐬
Debtors Turnover Ratio=
𝐀𝐯𝐞𝐫𝐚𝐠𝐞𝐀𝐜𝐜𝐨𝐮𝐧𝐭𝐬𝐑𝐞𝐜𝐞𝐢𝐯𝐚𝐛𝐥𝐞
This ratio indicates the efficiency of the firm in selling its product. It is calculated by
dividing the cost of goods sold by the average inventory, this ratio gives number of times
the inventory is replaced during a given period. Inventory may include all types of stocks
(i.e., Raw Materials, Work-in-progress, and Finished goods).
Cost of Goods Sold(COGS)
Inventory Turnover Ratio=
Average Inventory
These ratio measure sales per rupee of investment in the average working capital. It
is defined as follows. This ratio shows the number of times the working capital is turned over
during the period.
A high working capital turnover ratio reveals that the working capital funds are
properly employed to generate more sales (for the business). These ratio measure sales per
rupee of investment in the average working capital. It is defined as follows:
Net Sales
Working Capital Turnover Ratio=
Average Working Capital
25
PROFITABILITY RATIOS
26
CHAPTER –III
INDUSTRY PROFILE
27
INDUSTRY PROFILE
The main business of the company is to manufacture and sell pesticides, which
are fully set out in the Memorandum and Articles of Association and are also mentioned
below in the prospectus. M/S Bhagiradha Chemicals and Industries Limited, proposes to
setup a project for the manufacture of 300 tons per annum of pesticide, namely, technical
grade Chlorpyriphos, for a total outlay of Rs. 1000 Lakhs. The plant has been commissioned
and trial runs are in progress.2007-Companyhas informed that the designated E-mail ID for
the purpose of registering complaints by investors is as follow: Investor Grievance E-mail:
monica@[Link] 2008- Bhagiradha Chemicals & Industries Ltd has appointed Sri.
Sudhakar Kudva as additional director of the Company. 2011 -Smt. K Lakshmi Raju has
been appointed as Additional director of the Company.2014-Company has recommended
dividend of Re.1/-per equity of Rs.10 each (i.e.10%).
Bhagiradha Chemicals And Industries Ltd.’s Annual General Meeting (AGM) was
last held on 04 September 2022 and as per records from Ministry of Corporate Affairs
(MCA), its balance sheet was last filed on 31March2023.
Bhagiradha Chemicals & Industries Ltd. Company Profile, Address and Other
Details Industry Name Agro Chemicals / Pesticides Business Group Name Not Applicable
Incorporation Date 1993-07-07 00:00:00 ISIN CodeINE414D01019 Address Descriptor
Registered Office Address 8-2-269/S/3/A, Plot No. 3,Sagar Society, Road No. 2, Banjara
Hills, City Hyderabad State Telangana Country India Pin code-500034Telephone-
42221212,42222323,23540616Fax-23540444Email-
Info@[Link] Website- Http://[Link] Chemicals &
Industries Limited (BCIL) is a professionally organized public limited company based
at Hyderabad, India and dedicated to the manufacture of high quality pesticides.
The company's manufacturing unit is located near the eastern coastal town of Ongole,
300 kms north of Chennai. It has an annual capacity of 3200 Tones for manufacture of
various technical grade insecticides, herbicides and fungicides.
The company enjoys the active participation and support of highly experienced
scientists and technocrats and vital linkage to scientific community by its relationship
with Indian Institute of Chemical Technology, Hyderabad, a National Laboratory under
the council of Scientific and Industrial Research, Government of India. The company
has also unique relationship with other pesticide companies of its kind located at
Hyderabad by the presence of its Directors in other companies as well. These invaluable
relationships have rendered a stable support to the company in its formative years.
The company lays great emphasis in establishing vital relationships with the
international business community and has achieved considerable success in this regard
29
by exporting 70% of its produce during the last six years. It is honoured to have made
significant exports to well known customers in Australia, South Africa, China,
Germany, Singapore, Spain, U.K. Belgium, Greece, Italy, Malaysia, Taiwan, Indonesia,
Peru, Brazil, etc.,
A sound scientific base to meet the increasing demands on the quality of the products.
The company has also generated authentic chemical and toxicological data for
Ester Technical, and formulations to facilitate registration of the products in the importing
Application
Chlorpyrifos is a non systemic broad spectrum organ phosphorus insecticide with contact
stomach and respiratory action. It controls coleoptera, diptera, homoptera and Lepidoptera
in soil and on foliage in over large number of crops including rice, cotton, oilseeds, pulses,
vegetables and plantation. Chlorpyrifos is under toxicity Class II by WHO (ai) and EPA
Specification:
Chlorpyrifos content :- 98% by mass. Appearance
:-White to pale yellow.
Melting Point :-41-43.5°C
Moisture content :-0.1%bymass.
Acetoneinsolubles :-0.5%bymass.
Acidity(asH2SO4) :-0.1%bymass.
Packing :-UN approved lacquered coated steel Drums.
30
Formulations:
20%EC,40 .8EC,48%EC, 25%WP,
Shelf-life:-Two years under normal storage condition.
The company's manufacturing unit is located near the eastern coastal town of Ongole,
300 kms north of Chennai. It has an annual capacity of 3200 Tonnes for manufacture of
various technical grade insecticides, herbicides and fungicides. Liquid formulations as well
as powder formulations are made using their technical grade pesticides conforming to
international standards.
The company enjoys the active participation and support of highly experienced
scientists and technocrats and vital linkage to scientific community by its relationship
with Indian Institute of Chemical Technology, Hyderabad, a National Laboratory under
the council of Scientific and Industrial Research, Government of India. The company
has also unique relationship with other pesticide companies of its kind located at
Hyderabad by the presence of its Directors in other companies as well. These invaluable
relationships have rendered a stable support to the company in its formative years. The
company lays great emphasis in establishing vital relationships with the international
business community and has achieved considerable success in this regard by exporting
70% of its produce during the last six years. It is honoured to have made significant
exports to well known customers in Australia, South Africa, China, Germany,
Singapore, Spain, U.K. Belgium, Greece, Italy, Malaysia, Taiwan, Indonesia, Peru,
Brazil, etc.,
Basic Information
GST No :- 36AAACB9723G1ZQ
CIN No :- L24219TG1993PLC015963
Quality Policy/Processes
The Company has a fully equipped in-house quality control Laboratory where quality
of intermediates and products is checked at all stages of process / Operations. The lab is
equipped with modern analytical equipment such as HPLC, GLC, UV, and Spectro photo
meter .Well trained chemists work in the quality control round the clock to ensure that the
quality of products manufactured in our plant always meet the specifications of FAO/WHO.
Quality Assurance
The Company has a fully equipped in-house quality control Laboratory where
quality of intermediates and products are checked at all stages of process/Operations.
The lab is equipped with modern analytical equipment, documented procedures and an
established quality assurance system. Well trained chemists work in the quality control
round the clock. Quality assurance is independent of manufacturing activity ensuring
that the highest quality products are consistently manufactured our plant always meet
the specifications of FAO /WHO.
32
CHAPTER – IV
COMPANY PROFILE
33
COMPANY PROFILE
The company enjoys the active participation and support of highly experienced
scientists and techno crats and vital linkage to scientific community by its relationship with
Indian Institute of Chemical Technology, Hyderabad, a National Laboratory under the
council of Scientific and Industrial Research, Government of India. The company has also
unique relationship with other pesticide companies of its kind located at Hyderabad by the
presence of its Directors in other companies as well. These in valuable relationships have
rendered a stable support to the company in its formative years. The company lays great
emphasis in establishing vital relationships with the international business community and
has achieved considerable success in this regard by exporting 70% of its produce during the
last six years. It is honoured to have made significant exports to well known customers in
Australia, South Africa, China, Germany, Singapore, Spain, U.K. Belgium, Greece, Italy,
Malaysia, Taiwan, Indonesia, Peru, Brazil, etc. The company's research & Development team
is constantly striving to establish as ound scientific base to meet the increasing demands on
the quality of the products. The company has also generated authentic chemical and
toxicological data for Chlorpyriphos Ethyl Technical, Chlorpyriphos Methyl Technical,
Triclopyr Butoxy Ethyl Ester Technical, and formulations to facilitate registration of the
seproducts in the importing countries.
34
Application:
Specification:
Acetoneinsolubles :-0.5%bymass.
Acidity(asH2SO4) :-0.1%bymass.
Formulations:
The company's manufacturing unit is located near the eastern coastal town of Ongole,
300 kms north of Chennai. It has an annual capacity of 3200 Tonnes for manufacture of
various technical grade insecticides, herbicides and fungicides. Liquid formulations as well
as powder formulations are made using their technical grade pesticides conforming to
international standards.
35
The company enjoys the active participation and support of highly experienced
scientists and technocrats and vital linkage to scientific community by its relationship
with Indian Institute of Chemical Technology, Hyderabad, a National Laboratory under
the council of Scientific and Industrial Research, Government of India. The company
has also unique relationship with other pesticide companies of its kind located at
Hyderabad by the presence of its Directors in other companies as well. These invaluable
relationships have rendered a stable support to the company in its formative years.
The company lays great emphasis in establishing vital relationships with the
international business community and has achieved considerable success in this regard
by exporting 70% of its produce during the last six years. It is honoured to have made
significant exports to well known customers in Australia, South Africa, China, Germany,
Singapore, Spain, U.K. Belgium, Greece, Italy, Malaysia, Taiwan, Indonesia, Peru,
Brazil, etc.,
Factsheet
Basic Information
GST No :- 36AAACB9723G1ZQ
CIN No :- L24219TG1993PLC015963
36
Quality Policy/Processes
The Company has a fully equipped in house quality control Laboratory where quality
of intermediates and products is checked at all stages of process /Operations. The lab is
equipped with modern analytical equipment such as HPLC, GLC, UV, and
Spectrophotometer. Well trained chemists work in the quality control round the clock to
ensure that the quality of products manufactured in our plantal ways meet the specifications
of FAO/WHO.
Quality Assurance
The Company has a fully equipped in – house quality control Laboratory where
quality of intermediates and products are checked at all stages of process /Operations. The
established quality assurance system. Well trained chemists work in the quality control round
the clock.
quality products are consistently manufactured our plantal ways meet the specifications of
FAO/WHO.
Bio Insecticides
Our product range includes a wide range of Fipronil Technical 98%, Buprofez in
Technical98%, Chlorpyrifos Technical 98%, Thiamethoxam Technical 98%, Imidacloprid
Technical 98% and Chlorpyrifos Methyl Technical97%.
Fipronil Technical 98% Ask Price Buprofez in Technical 98% Ask Price Chlorpyrifos
Technical98% Ask Price Thiamethoxam Technical 98% Ask PriceImida cloprid
Technical.
37
treatment .Good to excel lent residual control following foliar application.
• It Controls of multiple species of thrips on abroad range of crops by foliar, soilor seed
treatment, corn root worm, wire worms and term it by soil treatment in maize, boll we evil
and plant bugs on cotton, diamond-back moth on crucifers, Colorado potato beetle on
potatoes by foliar application. Fipronilis under toxicity Class II by WHO (ai) and EPA
(formulation).
Specification:
Fipronil content 98% by mass. Appearance Off white to white. Melting Point195.5-
203.0°C Moisture content 0.5% by mass.
Acetone in soluble 0.2% by mass. Acidity(asH2SO4)0.1%bymass.
GetBestQuoteBuprofezinTechnical98%GetLatestPrice
Buprofezinis Persistent insecticide and acaricide with contact and stomach action.
Buprofez in content 98% by mass. Appearance White crystalline powder Melting Point
104.52- 105.5°C Moisture content 0.5% by mass.
Acetone insoluble, 0.2% by mass. Acidity(asH2SO4),0.1%bymass. Chlorpyrifos
Technical 98%
Specification:
38
Specification:
Specification:
39
Specification:
40
CHAPTER – V
DATA ANALYSIS & INTERPETATION
41
DATA ANALYSIS & INTERPETATION
COMPARITIVE BALANCE SHEET OF BHAGIRADHA CHEMICALS AS ON
2019-20
(Rs in crores)
Increase/Decrease
SCHEDULE As on As on Absolute
31-03-2019 31-03-2020 Changes in%
Increase/Decrease
Sources of
funds
Shareholder
funds
Capital 44410500 44410500 - -
Application
of funds
Fixed
assets:
Gross block 980309537 983303759 2994222 0.30
Capital 0 0 0 0
work-in-
progress
Advance for 0 1266944 1266944
capital goods
529624998 475858147 (53766851) (10.15)
42
Current
assets,
loans&
advances:
Inventories 105291435 133945023 28653588 27.21
Interpretation:
The table is showing the comparative balance sheet of BHAGIRADHA
CHEMICALSAND INDUSTRIES ltd. In the year the total assets and liabilities are increase,
the reserves& surplus are increased by 3.46%, secured loans are decreased by 20.76% and
unsecured loans are increased by 10.60%.
43
COMPARATIVE BALANCESHEET OF BHAGIRADHA CHEMICLALS AS ON
2020-21
As on As on Absolute Increase/Decrease
SCHEDULE
31-03-2020 31-03-2021 Increase/Decrease Changes in%
Sources of
funds
Shareholder’
s funds
Capital 44410500 44410500 - -
Application
of funds
Fixed assets:
Capital work- 0 0 0 0
in-progress
Advance for 1266944 374784 (892160) (70.41)
capital goods
475858147 522589967 46731820 9.82
Current
assets,
loans&
advances:
44
Inventories 133945023 138918033 4973010 3.71
Less:
Current
liabilities
and
provisions:
Current 89841079 64484799 (25356280) (28.22)
liabilities
Provisions 112988519 125994772 13006253 11.51
Interpretation:
45
COMPARATIVE BALANCE SHEET OF BHAGIRADHA CHEMICALS AS ON
2021-22
As on As on Absolute Increase/Decrease
SCHEDULE Increase/Decrease
31-03-2021 31-03-2022 Changes in%
Sources of
funds
Shareholder’
s funds
Capital 44410500 44410500 - -
Reserves 786649362 841992869 55343507 7.03
&surplus
Loan funds:
Secured loans 7964793 28241585 20276792 254.58
Un secured 19101224 32598876 13497652 70.66
loans
Net Deferred 105107275 109907275 4800000 4.56
tax liability
Total 963233154 1057151105 93917951 9.75
Application
of funds
Fixed assets:
Gross block 1081678271 1093852232 12173961 1.12
Less- 559463088 610511307 51048219 9.12
depreciation
Netblock 522215183 483340925 (38874258) (7.44)
Capital work- 0 0 0 0
in-progress
Advance for 374784 15109936 14735152 3931.63
capital goods
522589967 498450861 (24139106) (4.62)
Investments 6256180 6256180 0
Current
assets,
loans&
advances:
Inventories 138918033 168968061 30050028 21.63
Sundry 206245483 228771563 22526080 10.92
debtors
Cash &bank 64796749 239149881 174353132 269.07
balances
Other current 1536064 1878444 342380 22.28
assets
Loans 213370249 215432118 2061869 0.96
&advances
624866578 854200067 229333489 36.70
46
Less:
Current
liabilities and
provisions:
Current 64484799 117936595 53451796 82.89
liabilities
Provisions 125994772 183819408 57824636 45.89
190479571 301756003 111276432 58.41
Net current 434387007 552444064 (381942943) (87.92)
assets
Total 963233154 1057151105 93917951 9.75
Interpretation:
The table is showing the comparative balance sheet of BHAGIRADHA
CHEMICALS AND INDUSTRIES ltd. In the year the total asset and liabilities are
increase, the reserves & surplus are increased by 7.03%, secured loans are decreased by
254.58% and unsecured loans are increased by 70.66%. On the asset side, the
inventories are increased.
47
COMPARATIVE BALANCE SHEET OF BHAGIRADHA CHEMICALS AS
ON 2022-23
As on As on Absolute Increase/Decrease
SCHEDULE Increase/
31-03-2022 31-03-2023 Decrease Changes in%
Sources of funds
Shareholder’s funds
Capital 44410500 44410500 - -
Reserves &surplus 841992869 1003882029 161889160 19.22
Loan funds:
Secured loans 28241585 34793615 6552030 23.19
Un secured loans 32598876 78292794 45693918 140.17
Net Deferred tax 109907275 107456953 (2450322) (2.22_
liability
Total 1057151105 1268835891 211684786 20.02
Application of funds
Fixed assets:
Gross block 1093852232 1210002136 116149904 10.62
Less-depreciation 610511307 659427245 48915938 8.01
Netblock 483340925 550574891 67233966 13.91
Capital work-in- 0 62835018 62835018
progress
Advance for capital 15109936 392835018 377725082 24.99
goods
498450861 652693976 154243115 30.94
Investments 6256180 10010125 3753945 60
Current assets,
loans&
advances:
Inventories 168968061 297692856 128724795 76.18
Sundry debtors 228771563 355316081 126544518 55.31
Cash &bank balances 239149881 103757796 (135392085 (56.61)
)
Other current assets 1878444 535381 (1343063) (71.49)
Loans &advances 215432118 240435361 25003243 11.61
854200067 997737475 143537408 16.80
Less: Current
liabilities and
provisions:
48
Current liabilities 117936595 152285441 34348846 29.12
Provisions 183819408 239320244 55500836 30.19
301756003 391605685 89849682 29.77
Net current assets 552444064 606131790 53687726 9.71
Total 1057151105 1268835891 211684786 20.02
Interpretation:
49
COMPARITIVE BALANCE SHEET OF BHAGIRADHA CHEMICALS AS ON
2023-24
Sources of
funds
Shareholder
’s funds
Capital 44410500 44410500 - -
Application
of funds
Fixed assets:
50
Current
assets,
loans&
advances:
Less:
Current
liabilities
and
provisions:
Current 152285441 298946810 146661369 96.31
liabilities
Provisions 239320244 295563415 56243171 23.50
Interpretation:
51
COMMAN SIZE BALANCES SHEET OF BHAGIRADHA CHEMICALS as on
31.03.2020
Sources of funds
Shareholder’s funds
Loan funds:
Application of funds
Fixed assets:
Less-depreciation (726315450)
52
804045285
Interpretation:
The table is showing the common size balance sheet of BHAGIRADHACHEMICALS
AND INDUSTRIES Ltd. In this year at out of 100% total liabilities and total assets, reserves
and surplus are high i.e., 48.33% and loan funds (secured) i.e., 10.42% provisions are also
high. The fixed assets are 27.91%, capital work in progress is high constituting and cash
balances are low in the total assets of board.
53
COMMAN SIZE BALANCE SHEET OF JOCIL LIMITED as on 31.03.2021
Percentages in
SCHEDULE 2020-21 Assets/Liabilities
Sources of funds
Shareholder’s funds
Loan funds:
Application of funds
54
Cash &bank balances 103757796 6.24
Interpretation:
55
COMMANSIZE BALANCE SHEET OF BHAGIRADHA CHEMICALS as on
31.03.2022
Percentages in
Sources of funds
Shareholder’s funds
Capital 44410500 3.26
Reserves &surplus 841992869 61.96
Loan funds:
Secured loans 28241585 2.08
Un secured loans 32598876 2.39
Net Deferred tax liability 109907275 8.08
Current liabilities and
provisions:
Current liabilities 117936595 8.67
Provisions 183819408 13.52
TOTALFUNDS 1358907108 100
Application of funds
Fixed assets:
Gross block 1093852232
Less-depreciation (610511307
)
Netblock 483340925 35.56
Capital work-in-progress 15109936 1.11
498450861 36.68
Investments 6256180 0.46
Current assets, loans
&advances:
Inventories 168968061 12.43
Sundry debtors 228771563 16.83
56
Cash &bank balances 239149881 17.59
Other current assets 1878444 0.13
Loans &advances 215432118 15.85
TOTALASSETS 1358907108 100
Interpretation:
57
COMMON SIZE BALANCE SHEET OF BHAGIRADHA CHEMICALS as on
31.03.2023
Percentages in
SCHEDULE 2022-23 Assets/Liabilities
Sources of funds
Shareholder’s funds
Loan funds:
Application of funds
Fixed assets:
Less-depreciation (559463088
)
Netblock 522215183 45.26
522589967
58
Investments 6256180 0.54
Interpretation:
59
COMMON SIZE BALANCE SHEET OF BHAGIRADHA CHEMICALS as on
31.03.2024
Percentages in
SCHEDULE 2023-24 Assets/Liabilities
Sources of funds
Shareholder’s funds
Capital 44410500 3.95
Reserves &surplus 746940867 66.52
Loan funds:
Secured loans 15287300 1.37
Un secured loans 18073236 1.60
Net Deferred tax liability 95501587 8.51
Current liabilities and
provisions:
Current liabilities 89841079 8.00
Provisions 112988519 10.06
TOTALFUNDS 1123043088 100
Application of funds
Fixed assets:
Gross block 983303759
Less-depreciation (508712556
)
Netblock 474591203 42.37
Capital work-in-progress 1266944 0.11
475858147
Investments 2336180 0.20
Current assets, loans
&advances:
Inventories 133945023 11.93
Sundry debtors 152291708 13.56
60
Cash &bank balances 121034896 10.78
Other current assets 1389848 0.12
Loans &advances 236187286 21.03
TOTALASSETS 1123043088 100
Interpretation:
61
LIQUIDITY RATIO:
Current ratio:-
[Link] Calculated
in the following way. This ratio is usually expressed as proportion 2:1
Current ratio=currents assets/current liabilities
Current assets = debtors, cash, inventory, bills receivable, short term investments
Current liabilities = short term bank loan creditors, bills payable, provisions, bank
overdraft.
Table-1
Graph:1
3.5
3
2.5
2
1.5
1
0.5
0
2007-08 2008-09 2009-10 2010-11 2011-12
19-20 20-21 21-22 22-23 23-24
Interpretation:
There is a gradual decrease in the current ratio in the year 2019-2020 as the ratio to the
year 2023-2024 as the 2.64. It shows the adequate use and mobilization of current
sources.
62
Quick Ratio:-
Graph-5.2
2.5
1.5
0.5
0
2007-08
19-20 2008-09
20-21 2009-10
21-22 2010-11
22-23 2011-12
23-24
Interpretation:
The standard norm of quick ratio is 1:1. Here the quick ratio was decreases from the
year 2019-20 till to the 2023-24. That the gradual decrease indicates the efficiency in
managing the liquidity.
63
Absolute Quick Ratio:-
Absolute liquid ration is represented by cash and near cash item. It is a ratio of
absolute assets to current liabilities. In the computation of this ratio only the absolute liquid
assets are compared with the liquid liabilities. The ideal ratio is 1:2.
Absolute liquid ratio=absolute quick assets/current liabilities
Table-5.3
Year Absolute quick assets Current liabilities ratio
Graph:5.3
0.8
0.7
0.6
0.5
0.4
0.3
0.2
0.1
0
2007-08
19-20
2008-09
20-21
2009-10
21-22
2010-11
22-23
2011-12
23-24
Interpretation:
64
SOLVENCY RATIO:-
It measures the ratio of long term debt to share holder’s funds. Idle ratio usually
recommended is 2:1 as such if the debt is less than two times the equity. The logical
conclusion is that the financial structure of the concern is sound.
Debt equity ratio=long term debt/net worth
Table-5.4
Year Total Net worth ratio
Debt
2019-20 33360536 791351367 0.42
2020-21 27066017 831059862 0.03
2021-22 60840461 886403369 0.06
2022-23 113086409 1048292529 0.10
2023-24 481661744 1201279603 0.40
Graph:5.4
0.45
0.4
0.35
0.30
0.25
0.2
0.15
0.1
0.05
0
2007-08
19-20 2008-09
20-21 2009-10
21-22 2010-11
22-23 2011-12
23-24
Interpretation:
This ratio includes how much the company is leveraged (indebt)by comparing what
is owned. A high debt to equity ratio could indicate that the company maybe over- leveraged
and should look for ways to reduce its debt. How the BHAGIRADHACHEMICALS AND
INDUSTRIES Ltd debt equity ratio was highest in 2019-20 i.e.,0.42.
65
Proprietary Ratio:-
The ratio throws light on the general financial strength of the company. It is also
regarded as a test of the soundness of the capital structure. Higher the ratio or share of share
holders in the total capital of the company better is the long-term solvency position of the
company.
Proprietary ratio=net worth/total assets
Table-5.12
Year Net Total assets ratio
Worth
2019-20 791351367 1120706908 0.73
2020-21 831059862 713069538 0.20
2021-22 886403369 800206864 1.18
2022-23 1048292529 1650431451 0.70
2023-24 1201279603 959021319 1.25
Graph:5.12
1.4
1.2
1
0.8
0.6
0.4
0.2
0
2007-08 2008-09 2009-10 2010-11 2011-12
19-20 20-21 21-22 22-23 23-24
Interpretation:
The proprietary ratio is the relationship between equity and total assets. The table
shows that the ratio in the year 2023-24 is high. It indicating relatively as a good growth.
66
TOTAL DEBT RATIO:-
Debt ratio analysis is the long term solvency of a firm. It indicates the preparation
of the interest being debt in the capital structure.
Total debt ratio=total debt/capital employed
Table-5.5
Graph:5.5
0.3
0.25
0.2
0.15
0.1
0.05
0
2007-08 2008-09 2009-10 2010-11 2011-12
19-20 20-21 21-22 22-23 23-24
Interpretation:
The debt ratio is highest in the year 2019-20ofi.e., 0.29 and fall down in the year
2020- 21i.e., 0.03 and moves increased from year to year from 2019-20 to 2023-24.
67
Collection Period Ratio:-
2007-08 2008-09 2009-10 2010-11 2011-12
It represents the average no. of days for which a firm has to wait before the
irreceivable is converted into measure the quality of debtors. Generally, the shorter the
average collection period the better is the quality of debtors.
Average collection period ratio=365/debtor turn over ratio
Table-5.7
Year 365 Debtors turn over ratio ratio
Graph:5.7
60
50
40
30
20
10
0
2007-08
19-20 2008-08
20-21 2009-10
21-22 2010-11
22-23 2011-12
23-24
Interpretation:
The ratio of BHAGIRADHA CHEMICALS AND INDUSTRIES Ltd. Was showing that
2019-21 the ratio was 57.97 later it was increased to 58.15 due to increased in sales. But after
the ratio was decreased in 2021-23 i.e., 38.46 and least in the year of 2023-24 i.e., 37.73.
68
Capital Assets Turn over Ratio:-
The total assets ratio is calculated to get a view of the turnover of all the assets
resources in a company. The following formula is used to compute the ratio.
Total assets turn over ratio=sales/capital employed
Table-5.8
Year Sales Capital employed ratio
Graph:5.8
2.5
1.5
0.5
0
2007-08
19-20
2008-09
20-21
2009-10
21-22
2010-11
22-23
2011-12
23-24
Interpretation:
This ratio indicates how much sales generated when one rupee investment in total
assets i.e., fixed and current assets. For example the current year2023-24 total assets turn
over ratio 0.84 implies that BHAGIRADHA CHEMICALS AND INDUSTRIES ltd a sale
of Rs.0.84 for one rupee investment in fixed and current assets together.
69
Fixed Assets Turn over Ratio:-
This ratio exclusively indicates the turnover of sales from net fixed assets. An other turn
over ratio between sales and current assets can also be calculated.
Fixed assets turn over ratio=sales/fixed assets
Table-5.9
Year Sales Fixed assets ratio
Graph:5.9
4.5
4
3.5
3
2.5
2
1.5
1
0.5
0
2007-08 2008-09 2009-10 2010-11 2011-12
19-20 20-21 21-22 22-23 23-24
Interpretation
This ratio measures the relationship between sales and fixed assets. The fixed assets
turn over ratio was 1.98 in 2019-20 where it increased to 2.44 and 4.29 in 2020-21and 2021-
22 years respectively. But later it is decreased to 2.44 and 1.98 in 2022-23 and2023- 24
respectively.
70
Current Assets Turn over Ratio:-
This ratio calculates the efficiency of current turn over ratio assets in comparison
with sales of a company.
Current assets turnover ratio=sales/current assets
Table-5.10
Graph:5.10
8
7
6
5
4
3
2
1
0
2007-08 2008-09 2009-10 2010-11 2011-12
19-20 20-21 21-22 22-23 23-24
Interpretation:
This ratio indicates how much sales generated when one rupee investment in total
current assets. For example the current year 2023-24 current assets turnover ratio 2.65
implies that that BHAGIRADHA CHEMICALS AND INDUSTRIES ltd a sale of Rs.2.65
for one rupee investment in current assets.
71
Working Capital Turn over Ratio:-
This ratio measures the turn over of sales with working capital.
Table-5.11
Year Sales Working capital ratio
Graph:5.11
0
2007-08 2008-09 2009-10 2010-11 2011-12
19-20 20-21 21-22 22-23 23-24
Interpretation:
It measures the relationship between working capital and the sales. The
company’s working capital turnover ratio was 1.11 in 2019-20 where it increased to
1.56 in the next year 2020-21duetoincreasedinsalesandlateritincreasedto3.87in the 2021-
[Link] remains increased to5.33inthe2022-23 and decreased in the year 2023-24i.e.,
4.26 here the ratio is showing a mixed trend.
72
TURN OVER RATIO:
Debtor’s turn over ratio indicates the velocity of debt collection of a firm. In
simple words it indicates the number of times average debtors are tuned over during a
year.
Debtors turn over ratio=credit sales/average debtors
Table-5.6
Year Credit Sales Average debtors ratio
Graph:5.6
10
0
2019-20 2020-21 2021-22 2022-23 2023-24
19-20 20-21 21-22 22-23 23-24
Interpretation:
The debtor’s turn over ratio was 9.54 in the year 2023-24 and it is highest. The higher ratio
is an indicator of high speed with which debtors or account receivables are collected.
73
CHAPTER-VI
FINDINGS, SUGGITIONS & CONCLUSION
74
FINDINGS
❖ The debt ratio and debt Equity Ratio are less than 0.18 as against normally permitted
level of up to 2 in the manufacturing companies. It indicates that the company has
repaid the term loans and is almost Debt free.
❖ Company is always maintaining high liquidity to meet daily operations. And also
maintaining good cash management. The excess in banks always converted into fixed
deposits.
❖ Cash ratio showed decreasing balance between the periods 2021-22 working capital
of the company showed an increase balance.
❖ It was forward that the average collection period was low in the year of 2023-24
and it was high in 2021-23.
❖ Working capital turn over ratio is high in 2023-24due to the highest sales turnover
when compared to cost five years.
❖ The company was maintaining high quick ratio then required level of standard.
75
SUGGESTIONS
❖ At present the raw material holding period is 27 days. This can be reduced to a
maximum of 7 days, as the raw materials are available at nearby places. When an
order is placed they can have required material within 2 to 3days.
❖ In order to increase sales turn over ratio, sales should be increased. To increase the
sales company has to concentrate in capturing the foreign markets.
❖ Through them they can enter into the foreign market by sending some samples of
their products. Once the yare able to attract foreign customers they can utilize their
licensed capacity which is 69500 TPA. At present it is utilizing only 37227 TPA.
❖ The company should maintain the reasonable level quick assets which can improve
the profitability of the company.
❖ The company should maintain the stock and high stock turn over ratio.
76
CONCLUSION
❖ The study find out the company has higher current liabilities. So it is better to
reduce the liabilities portion.
❖ The study specifies that the company has to maintain better inventory levels.
❖ The study finds out that the company has got positive working capital from past
two years.
❖ The company should have concentrate in improving its sales volume.
❖ The company can take a challenge with its competitive and high spirit to face the
market.
77
BIBLIOGR16APHY
BOOKS
NEWS PAPERS
➢ The New Indian Express
➢ The Economics Times
MAGAZINES
➢ Business words
WEBLOGRAPHY
➢ [Link]
78