Category Amount (USD)
Personnel Costs 450000
Marketing Costs 270000
Product Development
Costs 240000
Administrative Costs 120000
Other Costs 90000
Total 1170000
Amount (USD)
500000
450000
400000
350000
300000
250000
200000
150000
100000
50000
0
s s s s s
ost ost ost ost ost
lC C C C C
ne
g
en
t e er
tin tiv th
on ke m r a O
ers ar lop is
t
P M e in
ev m
D Ad
u ct
od
Pr
Description
Costs related to salaries, wages, and benefits
Expenses for advertising, promotions, and market research
Funds allocated for the development and improvement of
products
Administrative expenses including office supplies, utilities,
and rent
Miscellaneous costs that do not fall into the above
categories
Total budget
Amount (USD)
s s s s
ost ost ost ost
C C C C
en
t e er
ativ th
m t r O
lop is
e in
ev m
D Ad
u ct
od
Pr
Category Budget Allocation Above 20%
Personnel Costs 38.46%
Marketing Costs 23.08%
Product Development Costs 20.51%
Administrative Costs 10.26%
Other Costs 7.69%
Personnel Costs
Budget Allocation