0% found this document useful (0 votes)
7 views4 pages

Proposed Commercial Building Budget Breakdown

The document outlines the proposed commercial building project at Bweyaale, detailing various construction items, quantities, rates, and total amounts. The total cost for the construction is summarized as 79,625,000. It includes costs for substructure work, walling, backfilling, and other essential construction activities.

Uploaded by

musinguz7
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
7 views4 pages

Proposed Commercial Building Budget Breakdown

The document outlines the proposed commercial building project at Bweyaale, detailing various construction items, quantities, rates, and total amounts. The total cost for the construction is summarized as 79,625,000. It includes costs for substructure work, walling, backfilling, and other essential construction activities.

Uploaded by

musinguz7
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

PROPOSED COMMERCIAL BUILDING AT BWEYALE

Item Description Unit Qty Rate Amount

BILL No. 2

SUBSTRUCTURE

Excavations and Earthworks


Clear the site of bushes, trees,
2
A shrubs,undergrowth and the like, M 605 2,000 1,210,000
including grubbing up their roots.

3
B Excavate trench for plinth walls. M 65 10,000 650,000
Excavate pits for column bases
3
C not exceeding 1500mm deep from M 52 10,000 520,000
reduced level

Planking and Strutting


Allow for provision and
subsequent removal of planking
D and strutting to uphold and Item 1 500,000 500,000
maintain the faces of all
excavations
Disposal of Water
Allow for keeping the
excavations free from water and
E Item 1 500,000 500,000
silt or mud by pumping, bailing or
otherwise

Plain Concrete Class 15:-


50mm thick blinding to plinth 2
F M 11 50,000 550,000
wall footings
2
G Ditto for Column bases M 5 50,000 250,000

Total CF to COLLECTION 4,180,000

Page 1
PROPOSED COMMERCIAL BUILDING AT BWEYALE

Item Description Unit Qty Rate Amount

Mass concrete Class 20, mix


3
H Column Bases M 13 580,000 7,540,000
3
1 Column Stubs M 2 580,000 1,160,000
3
J 200mm thick over site concrete M 24 580,000 13,920,000

Steel Reinforcement
Mild steel reinforcement incl
cutting to lengths, bending,
hoisting, and fixing including
all necessary tying wire and
spacing blocks in:-
K 8mm dia stirrups Kg 245 6,200 1,519,000

High tensile reinforcement incl


cutting to lengths, bending,
hoisting, and fixing incl all
necessary tying wire and spacing
blocks in:-
L 16mm dia bars Kg 630 6,200 3,906,000
M Ditto; 20mm dia Kg 540 6,200 3,348,000

Sawn formwork as 20mm thick


block board or equal to:-
2
N Sides of sides of ground beams M 83 30,000 2,490,000
2
O Ditto; column stubs M 32 30,000 960,000
Edges of Slab not exceeding
P M 66 25,000 1,650,000
300mm high
36,493,000

4,180,000

36,493,000

Total CF to COLLECTION 40,673,000


1

Page 2
PROPOSED COMMERCIAL BUILDING AT BWEYALE

Item Description Unit Qty Rate Amount


SELECTED LOCALLY
BURNT RED CLAY BRICK
WALLING; jointed and
pointed in cement sand (1:3)
mortar with and including hoop
iron ties every alternate course
: in

A 200mm Thick plinth wall M


2
216 80,000 17,280,000

Back fill
Backfill and compact selected
excavated material to sides of
B M³ 77 6,000 462,000
foundations and the sub-base in
150mm layers

Cart away surplus unwanted


C material and deposit away from M³ 35 8,000 280,000
site as directed by the engineer.

Murram filling
Import and compact 200mm thick
well selected murram to stablise 2
D M 220 10,000 2,200,000
and make up levels as directed on
site (provisional)

Hardcore Filling
150mm thick Hardcore
comprising of hard clean stone,
E hand packed, well compacted and M² 220 45,000 9,900,000
consolidated in layers N.E
150mm

Sand Blinding
50mm thick sand blinding on
hardcore bed, well compacted to 2
F M 220 15,000 3,300,000
receive 1000gauge polythene
sheet DPM (MS)

Total CF to COLLECTION 33,422,000

Page 3
PROPOSED COMMERCIAL BUILDING AT BWEYALE

Item Description Unit Qty Rate Amount

Anti-Termite Treatment
Prepare and apply Aldrex 48 or
other equal approved anti-
termite treatment chemical
applied strictly in accordance
with the manufacturer's manual
and or instructionsto:-
2
G Tops of hardcore surfaces M 220 2,000 440,000

Damp Proof Membrane


1000 gauge polythene damp proof
membrane laid on blinded 2
H M 220 3,500 770,000
hardcore bed with 200mm
end/side laps

Fabric Mesh Reinforcement


B.R.C. No. A142 fabric mesh
reinforcement in concrete floor 2
H M 240 18,000 4,320,000
slab with 200mm side and end
laps
5,530,000

5,530,000
33,422,000

Total CF to COLLECTION 38,952,000


2

COLLECTION
1 40,673,000
2 38,952,000

TOTAL CF TO SUMMARY PAGE 79,625,000

Page 4

You might also like