Revenue/Expenses January February March April Total
Outdoor Sales 100000 120000 110000 130000 460000
Indoor Sales 50000 60000 55000 65000 230000
Total Sales 150000 180000 165000 195000 690000
Expenses
Salaries 30000 30000 32000 32000 124000
Rent and Utilities 15000 15000 15000 15000 60000
Others 5000 7000 6000 8000 26000
Total Expenses 50000 52000 53000 55000 210000
Net Profit 100000 128000 112000 140000 480000