0% found this document useful (0 votes)
5 views9 pages

Depreciation and Borrowing Costs Analysis

The document contains various exercises related to accounting principles, including land and equipment valuation, borrowing costs capitalization, and depreciation methods. It provides detailed calculations and examples for exercises on asset exchanges, impairment losses, and different depreciation methods over specified periods. The exercises are designed to enhance understanding of financial reporting and asset management.
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
5 views9 pages

Depreciation and Borrowing Costs Analysis

The document contains various exercises related to accounting principles, including land and equipment valuation, borrowing costs capitalization, and depreciation methods. It provides detailed calculations and examples for exercises on asset exchanges, impairment losses, and different depreciation methods over specified periods. The exercises are designed to enhance understanding of financial reporting and asset management.
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd

EXERCISE 10.

1 (15–20 minutes)

Land
Item Land Improvements Buildings Other Accounts
(a) (€275,000) Notes Payable
(b) €275,000
(c) € 10,000
(d) 7,000
(e) 6,000
(f) (1,000)
(g) 25,000
(h) 250,000
(i) 9,000
(j) € 4,000
(k) 11,000
(l) (5,000)
(m) 13,000
(n) 19,000
(o) 14,000
(p) 3,000

EXERCISE 10.3 (10–15 minutes)

1. Trucks................................................................................
13,900
Cash.......................................................................... 13,900

2. Trucks................................................................................
18,364*
Cash.......................................................................... 2,000
Notes Payable.......................................................... 16,364
*PV of $18,000 @ 10% for 1 year =
$18,000 x .90909 = $16,364
$16,364 + $2,000 = $18,364

3. Trucks................................................................................
15,200
Cost of Goods Sold.......................................................... 12,000
Inventory.................................................................. 12,000
Sales......................................................................... 15,200
[Note to instructor: The selling (retail) price of the computer system
appears to be a better gauge of the fair value of the consideration
given than is the list price of the truck as a gauge of the fair value of
the consideration received (truck). Vehicles are often sold at a price
below the list price.]

4. Trucks................................................................................
13,000
Share Capital—Ordinary......................................... 10,000
Share Premium—Ordinary
(1,000 shares x $13 = $13,000;
$13,000 less $10,000 par value).......................... 3,000

EXERCISE 10.7 (20–25 minutes)

(a)
Expenditure Allocated to
Specific General Average
Dat Borrowing Borrowing Capitalizatio Carrying
e Amount s s n Period Amount
1/1 €1,000,00 €1,000,00
0 0
4/1 1,500,000 1,000,000 € 500,000 9/12 €
375,000
7/1 2,000,000 2,000,000 6/12 1,000,000
10/1 700,000 700,000 3/12 175,000
€5,200,00 €2,000,00 €3,200,000 €1,550,00
0 0 0

Specific borrowings = Interest for the period - Investment Income =


(€2,000,000 x .12) - €20,000 = €220,000
General borrowings = Average carrying amount x Capitalization rate =
€1,550,000 x .1038* = €160,890***
Total borrowing costs capitalized = €220,000 + €160,890 = €380,890
* Capitalization rate on general debt ((€1,600,000/€2,600,000) x .10) +
((€1,000,000/€2,600,000) x .11) = .1038
** Actual borrowing costs for the general debt for the year were
€270,000 [(€1,600,000 x .10) + (€1,000,000 x .11)] so the amount to
capitalized is not constrained).

(b)
Cost €5,200,000
Borrowing cost 380,890
capitalized
Total cost €5,580,89
0
€5,580,890 
Depreciation Expense = €300,000 = €176,030
30 years

EXERCISE 10.14 (15–20 minutes)

(a) Equipment.........................................................................
648,860*
Notes Payable.......................................................... 648,860
*PV of $180,000 annuity @ 12% for 5 years
($180,000 x 3.60478) = $648,860

(b) Interest Expense............................................................... 77,863*


Notes Payable...................................................................
102,137
Cash.......................................................................... 180,000
*(.12 x $648,860)

Reduction
Year Note Payment 12% Interest of Principal Balance
1/2/22 $648,860
12/31/22 $180,000 $77,863 $102,137 546,723
12/31/23 180,000 65,607 114,393 432,330

(c) Interest Expense............................................................... 65,607


Notes Payable...................................................................
114,393
Cash.......................................................................... 180,000

(d) Depreciation Expense......................................................


64,886*
Accumulated Depreciation—Equipment............... 64,886
*($648,860 ÷ 10)

EXERCISE 10.18 (20–25 minutes)

(a) Exchange has commercial substance:


Depreciation Expense......................................................
800
Accumulated Depreciation—Equipment............... 800
(£12,700 – £700 = £12,000;
£12,000 ÷ 5 = £2,400;
£2,400 X 4/12 = £800)

Equipment.........................................................................
15,200**
Accumulated Depreciation—Equipment........................ 8,000
Gain on Disposal of Equipment............................. 500*
Equipment................................................................ 12,700
Cash.......................................................................... 10,000

*Cost of old asset £12,700


Accumulated depreciation
(£7,200 + £800) (8,000)
Book value 4,700
Fair value of old asset 5,200
Gain (on disposal of plant asset) £ 500
**Cash paid £10,000
Fair value of old melter 5,200
Cost of new melter £15,200
EXERCISE 10.18 (Continued)

(b) Exchange lacks commercial substance:


Depreciation Expense......................................................
800
Accumulated Depreciation—Equipment............... 800
[See calculation on part (a)]
Equipment.........................................................................
14,700**
Accumulated Depreciation—Equipment........................ 8,000
Equipment................................................................ 12,700
Cash.......................................................................... 10,000

**Cash paid £10,000


Fair value of old asset 5,200
Less: Gain deferred (£5,200 – £4,700) 500
Cost of new asset £14,700

EXERCISE 11.1 (15–20 minutes)

(a) Straight-line method depreciation for each of Years 1 through 3


=
£518,000 – £50,000
= £39,000
12

12 × (12+1)
(b) Sum-of-the-Years’-Digits = = 78
2

12/78 × (£518,000 – £50,000) = £72,000 depreciation Year 1


11/78 × (£518,000 – £50,000) = £66,000 depreciation Year 2
10/78 × (£518,000 – £50,000) = £60,000 depreciation Year 3

(c) Double-Declining-Balance method 1.00 × 2 = 16.67%


depreciation rate. 12
£518,000 × .1667 = £86,351 depreciation Year 1
(£518,000 – £86,351) × .1667 = £71,956 depreciation Year 2
(£518,000 – £86,351 – £71,956) × .1667 = £59,961 depreciation Year 3

EXERCISE 11.3 (15–20 minutes)

20 (20 + 1)
(a) = 210
2

3/4 × 20/210 × (€774,000 – €60,000) = €51,000 for 2022

1/4 × 20/210 × (€774,000 – €60,000) = €17,000


+ 3/4 × 19/210 × (€774,000 – €60,000) = 48,450
€65,450 for 2023
EXERCISE 11.3 (Continued)

1.00
(b) = 5%; .05 × 2 = 10%
20

3/4 × .10 × €774,000 = €58,050 for 2022

.10 × (€774,000 – €58,050) = €71,595 for 2023

EXERCISE 11.11 (10–15 minutes)

(a) No correcting entry is necessary because changes in estimate


are handled in the current and prospective periods.

(b) Revised annual charge


Book value as of 1/1/2024 [$52,000 – (*$6,000 × 5)] =
$22,000
Remaining useful life, 5 years (10 years – 5 years)
Revised residual value, $4,500
($22,000 – $4,500) ÷ 5 = $3,500

Depreciation Expense......................................................3,500
Accumulated Depreciation—Equipment............... 3,500

*($52,000 – $4,000) ÷ 8 = $6,000 annual depreciation 2018 - 2022

EXERCISE 11.18 (10–15 minutes)

(a) December 31, 2022


Loss on Impairment..........................................................
1,000,000
Accumulated Depreciation—Equipment............... 1,000,000
Cost................................................. €9,000,000
Accumulated depreciation............ (1,000,000)
Carrying amount............................ 8,000,000
Recoverable amount*.................... (7,000,000)
Loss on impairment....................... €1,000,000
*Larger of value in use and fair value less cost of disposal.

(b) December 31, 2023


Depreciation Expense......................................................
1,750,000
Accumulated Depreciation—Equipment............... 1,750,000

New carrying amount.................... €7,000,000


Useful life........................................ ÷ 4 years
Depreciation per year.................... €1,750,000

(c) Accumulated Depreciation—Equipment............. 750,000


Recovery of Impairment Loss..................... 750,000
(€6,000,000 – [€7,000,000 – €1,750,000])

Common questions

Powered by AI

The straight-line method allocates the same depreciation expense each year over the asset's useful life, calculated as the cost minus residual value, divided by useful life. In contrast, the double-declining-balance method depreciates assets more heavily in the earlier years by applying a constant rate to the reducing book value (twice the straight-line rate). This results in higher initial depreciation amounts and lower remaining balance as time progresses, as seen in various year-by-year calculations provided .

The sum-of-the-years'-digits method accelerates depreciation, assigning larger expenses to earlier periods to match higher utility or revenue-generating capacity of assets in those years. It impacts the reported expense by decreasing it incrementally over time, thus the depreciation expense is front-loaded, resulting in less expense in later years compared to uniform methods like straight-line .

The components involved in calculating the borrowing costs capitalized include specific borrowing costs and general borrowing costs. Specific borrowing costs are calculated as the interest for the period minus investment income, while the general borrowing costs are determined by multiplying the average carrying amount by the capitalization rate. The capitalization rate is calculated based on the proportion of specific and general debt and their respective interest rates .

When an exchange lacks commercial substance, any gain is deferred rather than recognized immediately. The deferred gain is subtracted from the new asset's acquisition cost, thus lowering its recorded cost. In the document's example, a £500 gain was deferred, reducing the new asset cost from £15,200 to £14,700 .

A gain on the disposal of equipment is recognized when the fair value of the disposed asset exceeds its book value during a transaction considered to have commercial substance. It is computed by subtracting the book value of the old asset from its fair value. In the example, the gain amounted to £500, calculated as the difference between the fair value (£5,200) and the book value (£4,700) of the asset .

The fair value of a truck in a transaction involving trade-in and cash is considered to be better represented by the selling (retail) price of the computer system rather than its list price. This is because vehicles are often sold below their list price, making the retail price a more accurate gauge of fair value .

The average carrying amount is pivotal in calculating general borrowing costs, as it represents the weighted use of borrowed funds over a period. It is used as the base to which the capitalization rate is applied, with the rate reflecting an aggregate measure of all borrowings' costs. This results in the final amount of general borrowing costs to be capitalized .

The straight-line method typically results in higher book value at the end of an asset's life compared to accelerated methods like double-declining-balance because depreciation is uniformly spread out, delaying significant cost recognition relative to accelerated depreciation methods. It depreciates an asset evenly, resulting in the maximum net book value at each period end until completion .

An asset is written down for impairment when its carrying amount exceeds the recoverable amount, which is the higher of its value in use or fair value less disposal costs. This is reflected in financial statements as a loss on impairment, adjusting the carrying value of the asset down to its recoverable amount, thereby impacting net income and equity negatively .

Changes in depreciation estimates are handled prospectively, meaning no correcting entry is necessary for past periods. Instead, the revised estimate impacts future depreciation calculations, altering the expense recognized in the current and prospective periods. This approach affects future financial statements by changing the accumulated depreciation and net book values of assets .

You might also like