0% found this document useful (0 votes)
31 views3 pages

Financial Management Assignment Analysis

The document contains an assignment for Financial Management II at Addis Ababa University, focusing on various financial calculations and analyses for different companies. It includes tasks such as computing degrees of leverage, break-even points, and earnings per share under different scenarios. The assignment covers multiple case studies, including Meyer Appliance Company, Mo & Chris’s Delicious Burgers, Cain Auto Supplies, and others, requiring financial assessments based on provided income statements and operational data.

Uploaded by

maye datael
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
31 views3 pages

Financial Management Assignment Analysis

The document contains an assignment for Financial Management II at Addis Ababa University, focusing on various financial calculations and analyses for different companies. It includes tasks such as computing degrees of leverage, break-even points, and earnings per share under different scenarios. The assignment covers multiple case studies, including Meyer Appliance Company, Mo & Chris’s Delicious Burgers, Cain Auto Supplies, and others, requiring financial assessments based on provided income statements and operational data.

Uploaded by

maye datael
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

Addis Ababa University

College of Business and Economics

Department of Accounting and Finance

Assignment, Financial Management II

1 Meyer Appliance Company makes cooling fans. The firm’s income statement is as follows:

Sales (7,000 fans at $20) ...................................................... $140,000


Less: Variable costs (7,000 fans at $8) ......................................56,000
Fixed costs ..................................................................... ……...44,000
Earnings before interest and taxes (EBIT) .............................. 40,000
− Interest (I) ..............................................................................10,000
Earnings before taxes (EBT) ................................................... 30,000
− Taxes (T) ............................................................................. ... 6,000
Earnings after taxes (EAT) .................................................... $ 24,000
Compute:

a. Degree of operating leverage.


b. Degree of financial leverage.
c. Degree of combined leverage.
d. The break-even point.
2 Mo & Chris’s Delicious Burgers, Inc., sells food to Military Cafeterias for $15 a box. The fixed costs
of this operation are $80,000, while the variable cost per box is $10.
a. What is the break-even point in boxes?
b. Calculate the profit or loss on 15,000 boxes and on 30,000 boxes.
c. What is the degree of operating leverage at 20,000 boxes and at 30,000 boxes? Why does the degree
of operating leverage change as the quantity sold increases?
d. If the firm has an annual interest expense of $10,000, calculate the degree of financial leverage at
both 20,000 and 30,000 boxes.
e. What is the degree of combined leverage at both sales levels?

Page 1 of 3
3 Cain Auto Supplies and Able Auto Parts are competitors in the aftermarket for auto supplies. The
separate capital structures for Cain and Able are presented below.

Cain Able
Debt @ 10% ................................ $ 50,000 Debt @ 10% ......................... $100,000
Common stock, $10 par .............. 100,000 Common stock, $10 par ... …..... 50,000
Total ............................................ $150,000 Total .................... ............... $150,000
Common shares ............................... 10,000 Common shares ........................5,000

a. Compute earnings per share if earnings before interest and taxes are $10,000, $15,000, and $50,000
(assume a 30 percent tax rate).
b. Explain the relationship between earnings per share and the level of EBIT.
c. If the cost of debt went up to 12 percent and all other factors remained equal, what would be the
break-even level for EBIT?
4 Firms in Japan often employ both high operating and financial leverage because of the use of modern
technology and close borrower-lender relationships. Assume the Mitaka Company has a sales volume
of 125,000 units at a price of $25 per unit; variable costs are $5 per unit and fixed costs are $1,800,000.
Interest expense is $400,000. What is the degree of combined leverage for this Japanese firm?
5 The Norman Automatic Mailer Machine Company is planning to expand production because of the
increased volume of mailouts. The increased mailout capacity will cost $2,000,000. The expansion can
be financed either by bonds at an interest rate of 12 percent or by selling 40,000 shares of common
stock at $50 per share. The current income statement (before expansion) is as follows:

NORMAN AUTOMATIC MAILER


Income Statement
201X
Sales ...................................................................... $3,000,000
Less: Variable costs (40%) ................. ................ $1,200,000
Fixed costs ............................................. ........ 800,000
Earnings before interest and taxes ............... ........ 1,000,000
Less: Interest expense .................................. ..... 400,000
Earnings before taxes ...................................... ... ... 600,000
Less: Taxes (@ 35%) .................................... ... ... 210,000
Earnings after taxes ............................................. $ 390,000
Shares .................................................... ............... 100,000
Earnings per share ........................................... ..... $ 3.90

Page 2 of 3
Assume that after expansion, sales are expected to increase by $1,500,000. Variable costs will remain at
40 percent of sales, and fixed costs will increase by $550,000. The tax rate is 35 percent.

a. Calculate the degree of operating leverage, the degree of financial leverage, and the degree of
combined leverage before expansion.
b. Construct the income statement for the two financial plans.
c. Calculate the degree of operating leverage, the degree of financial leverage, and the degree of
combined leverage, after expansion, for the two financing plans.
d. Explain which financing plan you favor and the risks involved.
6 Mr. Gold is in the widget business. He currently sells 1 million widgets a year at $5 each. His variable
cost to produce the widgets is $3 per unit, and he has $1,500,000 in fixed costs. His sales-to-assets ratio
is five times, and 40 percent of his assets are financed with 8 percent debt, with the balance financed
by common stock at $10 par value per share. The tax rate is 40 percent. His brother-in-law, Mr.
Silverman, says he is doing it all wrong. By reducing his price to $4.50 a widget, he could increase his
volume of units sold by 40 percent. Fixed costs would remain constant, and variable costs would remain
$3 per unit. His sales-to-assets ratio would be 6.3 times. Furthermore, he could increase his debt-to-
assets ratio to 50 percent, with the balance in common stock. It is assumed that the interest rate would
go up by 1 percent and the price of stock would remain constant.
a. Compute earnings per share under the Gold plan.
b. Compute earnings per share under the Silverman plan.
c. Mr. Gold’s wife, the chief financial officer, does not think that fixed costs would remain constant
under the Silverman plan but that they would go up by 15 percent. If this is the case, should Mr.
Gold shift to the Silverman plan, based on earnings per share?

Page 3 of 3

Common questions

Powered by AI

Under Mr. Gold's strategy, \( EPS = \frac{(5 - 3) \times 1,000,000 - 1,500,000 - 320,000}{ ext{Shares}}\). Assuming $1 par value, \( EPS = \frac{2,000,000 - 1,500,000 - 320,000}{ ext{Shares}} = Earnings \) simplifies further. Under Mr. Silverman's plan, sales = \(1,400,000 \times 4.5 \), fixed costs = $1,725,000, variable costs = \((3 \times 1,400,000)\), interest = 9% of new debt level. Compute new EBIT and subtract taxes to find new EPS. With increased fixed costs, EPS might be lower unless volume offset the added cost. The analysis requires detailed computation considering tax impacts.

The degree of combined leverage (DCL) is calculated by multiplying the degree of operating leverage (DOL) and the degree of financial leverage (DFL). First, calculate the contribution margin: \( Contribution \ Margin = Sales - Variable \ Costs = 125,000 \times (25 - 5) = 2,500,000 \). Next, DOL = \( \frac{2,500,000}{2,500,000 - 1,800,000} = \frac{2,500,000}{700,000} = 3.57 \). Then, calculate EBIT, which is \( 700,000 - 400,000 = 300,000 \). DFL = \( \frac{EBIT}{EBT} = \frac{300,000}{300,000 - 400,000} = \frac{300,000}{-100,000} = -3.00 \). Finally, DCL = DOL \( \times \) DFL = 3.57 \times -3.00 = -10.71.

Financing expansion through bonds increases financial risk due to the obligation to make interest payments irrespective of business performance, adding cash flow pressure especially if sales do not increase as predicted. Post-expansion, fixed costs rise by $550,000, putting additional strain if sales fall short, while bonds further increase interest expense. Equity financing, on the other hand, does not require fixed payments and shares financial risk with shareholders, albeit diluting ownership. The potential risk with bonds is elevated financial leverage, increasing the firm's break-even point, whereas equity poses lower immediate financial risk but may impact earnings per share through dilution.

Retaining the original strategy, Mr. Gold maintains stability with predictable fixed costs and existing debt levels, balancing predictable EPS with conservative risk. Mr. Silverman's proposal, increasing production and sales through price cuts, elevates risk with higher variable costs and increased fixed costs by 15% assuming operational changes. Increased debt raises financial leverage, boosting possible EPS but also risk in downturns. Gold's approach emphasizes stability; Silverman’s prioritizes potential growth with higher reward-risk. CFO's concerns highlight operational cost challenges, urging a thorough risk-reward assessment before potential restructuring.

The degree of operating leverage (DOL) decreases as the production volume increases. For 20,000 boxes: Contribution margin = \((15 - 10) \times 20,000 = 100,000\); Operating income at 20,000 boxes = \(100,000 - 80,000 = 20,000\); DOL \( = \frac{100,000}{20,000} = 5.0\). For 30,000 boxes: Contribution margin = \((15 - 10) \times 30,000 = 150,000\); Operating income at 30,000 boxes = \(150,000 - 80,000 = 70,000\); DOL = \(\frac{150,000}{70,000} = 2.14\). As sales volume increases, the fixed costs are spread over a larger number of units, thus reducing the DOL.

Increasing interest rates raises the interest expense, leading to a higher break-even EBIT. For Cain, \( $50,000 \times 0.12 = 6,000 \), increasing interest by \( 1,000 \); for Able, \( $100,000 \times 0.12 = 12,000 \), increasing interest by \( 2,000 \). Thus, EBIT must cover higher fixed financial costs. New EBIT for break-even before tax: for Cain, \( 6,000 \times (1 - 0.30) = 8,571.43 \); for Able, \( 12,000 \times (1 - 0.30) \approx 17,143 \). The increased break-even point reflects higher minimum operational performance to meet interest obligations without profit.

Cain Auto Supplies and Able Auto Parts will experience different impacts on their EPS based on their capital structure sensitivity to EBIT changes. For example, Cain has $50,000 of debt compared to Able's $100,000, thus Cain experiences less financial leverage effect. With an EBIT of $10,000, both firms may have similar EPS after accounting for interest and taxes. As EBIT increases to $50,000, the difference in interest expense will cause greater divergence in EPS; with Able's higher debt, its EPS will initially increase more with rising EBIT but at a higher risk due to debt. The capital structure determines the sensitivity of EPS to changes in EBIT due to differing interest obligations.

In high-leverage firms, any change in fixed costs directly affects the degree of combined leverage (DCL), as it alters the scale and risk profile of earnings before interest and taxes (EBIT). For Mitaka Company, increased fixed costs raise the break-even sales level, elevating business risk, compounded by financial leverage. DCL reflects sensitivity to sales increases or decreases, with high fixed costs amplifying this sensitivity given the higher proportion of sales converted to changes in EBIT and eventually earnings per share. Consequently, strategic decisions involving fixed cost alterations must consider their multiplier effect on overall risk.

Lowering the sales price increases the break-even point because the contribution margin per unit decreases. Original break-even point \( BEP = \frac{80,000}{15 - 10} = 16,000 \ boxes \). At $14 per box, new contribution margin = $14 - $10 = $4. New break-even point \( BEP = \frac{80,000}{4} = 20,000 \ boxes \). The break-even point increases by 4,000 boxes, reflecting the need to sell more units to cover fixed costs at a lower contribution margin.

Post-expansion, the sales increase by $1,500,000, making total sales $4,500,000. Variable costs remain at 40% of sales: \(0.40 \times 4,500,000 = 1,800,000\). Fixed costs are \(800,000 + 550,000 = 1,350,000\). Contribution margin is \(4,500,000 - 1,800,000 = 2,700,000\). DOL is then calculated as \( \frac{2,700,000}{2,700,000 - 1,350,000} = \frac{2,700,000}{1,350,000} = 2.00 \). Compared to pre-expansion, DOL decreases, suggesting reduced operational leverage due to the increased sales volume absorbing additional fixed costs.

You might also like