ASSET
Transaction Account Sign & Amount DR/CR
- 7 435
INVENTORY (171*50) X 100/115 CR
-1 115
1 INPUT VAT (171*50) x 15/115 CR
+ 4 874
BANK (50% X 9 747) DR
2 TRADE RECEIVABLES - 4 874 CR
CONSUMABLES ASSET + 960 DR
+ 131
INPUT VAT (960 * 15/100) DR
1 091
3 BANK (960 + 131) CR
+ 5 353
INVENTORY (6 156 * 100/115) DR
+ 803
4 INPUT VAT (6 156 * 15/115)
+ 7 452
(360 X 180/100) X
TRADE RECEIVABLES 115/100 X 10 DR
- 3 600
5 INVENTORY (360 * 10) CR
- 3 726
TRADE RECEIVABLES (7 452 * 5/10) CR
+ 1800
6 INVENTORY (3 600 * 5/10) DR
7 BANK - 8 000 CR
9 BANK - 900 CR
+ 1 597
VEHICLES (1 836 X 100/115) DR
+ 239
INPUT VAT (1 836 X 15/115) DR
10 BANK - 1 836 CR
+ 1 863
BANK (7 452 - 3 726) X 50% DR
11 TRADE RECEIVABLES - 1 863 CR
12 TRADE RECEIVABLES - 1 863 CR
ALLOWANCE FOR DOUBTFUL - 500
13 DEBTS (10 000 X 5%) CR
EQUITY LIABILITIES
Account Sign & Amount DR/CR Account
TRADE PAYABLES
TRADE PAYABLES
+ 6 480
SALES INCOME (360 X 180/100) X 10 CR OUTPUT VAT
COST OF SALES - 3 600 DR
- 3 240
SALES INCOME (6 480 X 5/10) DR OUTPUT VAT
COST OF SALES + 1 800 CR
TRADE PAYABLES
FUEL EXPENSE - 900 DR
- 1 620
BAD DEBTS (1 863 X 100/115) DR OUTPUT VAT
BAD DEBTS - 500 DR
LIABILITIES
Sign & Amount DR/CR
+ 8 550
(171*50) DR
+ 6 156 CR
+ 972
(6 480 X 15/100) CR
- 486
(972 X 5/10) DR
- 8000 DR
- 243
(1 863 X 15/115) DR
Tx NO Description/ Account Debit Credit
1 Trade payables (African Leather) 8,550
(SOFP)
Inventory (SOFP) 7,435
Input VAT (SOFP) 1,115
2 Bank (SOFP) 4,874
Trade receivables (Truworth) 4,874
(SOFP)
3 Consumables on hand (SOFP) 960
Input VAT (SOFP) 144
Bank (SOFP) 1,104
3b Consumables (SOPL) 500
Consumables on hand (SOFP) 500
4 Inventories (SOFP) 5,353
Input VAT (SOFP) 803
Trade payables (O-la-la) 6,156
(SOFP)
5a Trade receivables (Rosebank 7,452
Boutique) (SOFP)
Sales (SOPL) 6,480
Output-VAT (SOFP) 972
5b Cost of sales (SOPL) 3,600
Inventories (SOFP) 3,600
6a Sales (SOPL) 3,240
Output VAT (SOFP) 486
Trade receivables (Rosebank 3,726
Boutique) (SOFP)
6b Inventories (SOFP) 1,800
Cost of sales (SOPL) 1,800
7 Trade payables (African Leather) 8,000
(SOFP)
Bank (SOFP) 8,000
8 Petrol expense/diesel (SOPL) 900
Bank (SOFP) 900
9 Vehicles (SOFP) 1,611
Input VAT (SOFP) 225
Bank (SOFP) 1,836
10 Bank (SOFP) 1,863
Trade receivables (Rosebank 1,863
Boutique) (SOFP)
11 Bad Debts (SOPL) 1,620
Output VAT (SOFP) 243
Trade receivables (Rosebank 1,863
Boutique) (SOFP)
12 Bad Debts (SOPL) 500
Allowance for doubtful debt 500
(SOFP)
(R10 000 * 5%)