Scribd
Upload
15 views2 pages

Easton Park Binangonan Pricing Details

The document provides detailed pricing and specifications for various housing units at Aurella Ridge and Easton Park in Binangonan, Rizal, including lot and floor areas, total selling prices, discounts, down payments, and required income for loan approvals. The units include Duplex, Deluxe A-TH, Deluxe B-TH, and Deluxe C-TH at Aurella Ridge, and Duplex, Type A-TH, Type B-TH, and Type C-TH at Easton Park. Each unit type has specific financial details outlined for both 25 and 30-year loan terms.

Uploaded by

Crimson Morange
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
15 views2 pages

Easton Park Binangonan Pricing Details

The document provides detailed pricing and specifications for various housing units at Aurella Ridge and Easton Park in Binangonan, Rizal, including lot and floor areas, total selling prices, discounts, down payments, and required income for loan approvals. The units include Duplex, Deluxe A-TH, Deluxe B-TH, and Deluxe C-TH at Aurella Ridge, and Duplex, Type A-TH, Type B-TH, and Type C-TH at Easton Park. Each unit type has specific financial details outlined for both 25 and 30-year loan terms.

Uploaded by

Crimson Morange
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd

Aurella Ridge

Binangonan, Rizal
DUPLEX DELUXE A-TH DELUXE B-TH DELUXE C-TH
UNIT TYPE
(BASIC FINISH) (BASIC FINISH) (BASIC FINISH) (BASIC FINISH)
LOT AREA 86.68 Sqm. 60.50 Sqm. 51.70 Sqm. 50.05 Sqm.
FLOOR AREA 137.22 Sqm. 102.37 Sqm. 88.14 Sqm. 80.52 Sqm.
TOTAL SELLING PRICE 7,502,363.42 5,963,055.079 4,882,310.53 4,210,526.32
5% DISCOUNT PROMO 375,118.42 298,152.79 244,115.53 210,526.32
NET TOTAL SELLING PRICE 7,127,250.00 5,664,903.50 4,638,195.00 4,000,000.00
10% DOWN PAYMENT 712,725.00 566,490.30 463,819.50 400,000
RESERVATION FEE 30,000.00 30,000.00 30,000.00 30,000.00
NET DOWN PAYMENT 682,725.00 536,490.30 433,819.50 370,000.00
12 MONTHS TO PAY 56,893.75 44,707.53 36,151.63 30,833.33
90% LOAN BALANCE 6,414,525.00 5,098,412.70 4,174,375.50 3,600,000.00
25 YEARS 47,402.78 37,676.83 30,848.27 28,436.87
30 YEARS 44,851.30 35,648.34 29,187.84 25,171.72
REQUIRED INCOME
25 YEARS 165,909.00 131,868.00 107,970.00 99,529.00
30 YEARS 156,979.00 124,770.00 102,157.00 88,101.00
Aurella Ridge
Binangonan, Rizal
DUPLEX DELUXE A-TH DELUXE B-TH DELUXE C-TH
UNIT TYPE
(BASIC FINISH) (BASIC FINISH) (BASIC FINISH) (BASIC FINISH)
LOT AREA 86.68 Sqm. 60.50 Sqm. 51.70 Sqm. 50.05 Sqm.
FLOOR AREA 137.22 Sqm. 102.37 Sqm. 88.14 Sqm. 80.52 Sqm.
TOTAL SELLING PRICE 7,502,363.42 5,963,055.079 4,882,310.53 4,210,526.32
5% DISCOUNT PROMO 375,118.42 298,152.79 244,115.53 210,526.32
NET TOTAL SELLING PRICE 7,127,250.00 5,664,903.50 4,638,195.00 4,000,000.00
10% DOWN PAYMENT 712,725.00 566,490.30 463,819.50 400,000
RESERVATION FEE 30,000.00 30,000.00 30,000.00 30,000.00
NET DOWN PAYMENT 682,725.00 536,490.30 433,819.50 370,000.00
12 MONTHS TO PAY 56,893.75 44,707.53 36,151.63 30,833.33
90% LOAN BALANCE 6,414,525.00 5,098,412.70 4,174,375.50 3,600,000.00
25 YEARS 47,402.78 37,676.83 30,848.27 28,436.87
30 YEARS 44,851.30 35,648.34 29,187.84 25,171.72
REQUIRED INCOME
25 YEARS 165,909.00 131,868.00 107,970.00 99,529.00
30 YEARS 156,979.00 124,770.00 102,157.00 88,101.00
Aurella Ridge
Binangonan, Rizal
DUPLEX DELUXE A-TH DELUXE B-TH DELUXE C-TH
UNIT TYPE
(BASIC FINISH) (BASIC FINISH) (BASIC FINISH) (BASIC FINISH)
LOT AREA 86.68 Sqm. 60.50 Sqm. 51.70 Sqm. 50.05 Sqm.
FLOOR AREA 137.22 Sqm. 102.37 Sqm. 88.14 Sqm. 80.52 Sqm.
TOTAL SELLING PRICE 7,502,363.42 5,963,055.079 4,882,310.53 4,210,526.32
5% DISCOUNT PROMO 375,118.42 298,152.79 244,115.53 210,526.32
NET TOTAL SELLING PRICE 7,127,250.00 5,664,903.50 4,638,195.00 4,000,000.00
10% DOWN PAYMENT 712,725.00 566,490.30 463,819.50 400,000
RESERVATION FEE 30,000.00 30,000.00 30,000.00 30,000.00
NET DOWN PAYMENT 682,725.00 536,490.30 433,819.50 370,000.00
12 MONTHS TO PAY 56,893.75 44,707.53 36,151.63 30,833.33
90% LOAN BALANCE 6,414,525.00 5,098,412.70 4,174,375.50 3,600,000.00
25 YEARS 47,402.78 37,676.83 30,848.27 28,436.87
30 YEARS 44,851.30 35,648.34 29,187.84 25,171.72
REQUIRED INCOME
25 YEARS 165,909.00 131,868.00 107,970.00 99,529.00
30 YEARS 156,979.00 124,770.00 102,157.00 88,101.00

Easton Park Binangonan,


Rizal
DUPLEX TYPE A-TH TYPE B-TH TYPE C-TH
UNIT TYPE
(BASIC FINISH) (BASIC FINISH) (BASIC FINISH) (SEMI FINISH)
LOT AREA 99.00 Sqm. 60.50 Sqm. 50.05 Sqm. 44 Sqm.
FLOOR AREA 140.42 Sqm. 102.42 Sqm. 84.87 Sqm. 62.42 Sqm.
TOTAL SELLING PRICE 7,183,833.68 4,420,136.84 3,794,594.74 2,526,315.79
5% DISCOUNT PROMO 359,191.68 221,006.84 189,729.74 126,315.79
NET TOTAL SELLING PRICE 6,824,642.00 4,199,130.00 3,604,865.00 2,400,000
10% DOWN PAYMENT 682,464.20 419,913.00 360,486.56 240,000.00
RESERVATION FEE 30,000.00 30,000.00 30,000.00 20,000.00
NET DOWN PAYMENT 652,464.20 389,913.00 330,486.50 220,000.00
12 MONTHS TO PAY 54,372.02 32,492.75 27,540.54 18,333.33
90% LOAN BALANCE 6,142,177.80 3,779,217.00 3,244,378.50 2,160,000.00
25 YEARS 45,390.16 27,928.08 23,975.68 15,962.21
30 YEARS 42,947.00 26,424.83 22,685.16 15,103.03
REQUIRED INCOME
25 YEARS 158,866.00 97,748.00 83,915.00 55,868.00
30 YEARS 150,314.00 92,487.00 79,398.00 52,861.00
Easton Park Binangonan,
Rizal
DUPLEX TYPE A-TH TYPE B-TH TYPE C-TH
UNIT TYPE
(BASIC FINISH) (BASIC FINISH) (BASIC FINISH) (SEMI FINISH)
LOT AREA 99.00 Sqm. 60.50 Sqm. 50.05 Sqm. 44 Sqm.
FLOOR AREA 140.42 Sqm. 102.42 Sqm. 84.87 Sqm. 62.42 Sqm.
TOTAL SELLING PRICE 7,183,833.68 4,420,136.84 3,794,594.74 2,526,315.79
5% DISCOUNT PROMO 359,191.68 221,006.84 189,729.74 126,315.79
NET TOTAL SELLING PRICE 6,824,642.00 4,199,130.00 3,604,865.00 2,400,000
10% DOWN PAYMENT 682,464.20 419,913.00 360,486.56 240,000.00
RESERVATION FEE 30,000.00 30,000.00 30,000.00 20,000.00
NET DOWN PAYMENT 652,464.20 389,913.00 330,486.50 220,000.00
12 MONTHS TO PAY 54,372.02 32,492.75 27,540.54 18,333.33
90% LOAN BALANCE 6,142,177.80 3,779,217.00 3,244,378.50 2,160,000.00
25 YEARS 45,390.16 27,928.08 23,975.68 15,962.21
30 YEARS 42,947.00 26,424.83 22,685.16 15,103.03
REQUIRED INCOME
25 YEARS 158,866.00 97,748.00 83,915.00 55,868.00
30 YEARS 150,314.00 92,487.00 79,398.00 52,861.00
Easton Park Binangonan,
Rizal
DUPLEX TYPE A-TH TYPE B-TH TYPE C-TH
UNIT TYPE
(BASIC FINISH) (BASIC FINISH) (BASIC FINISH) (SEMI FINISH)
LOT AREA 99.00 Sqm. 60.50 Sqm. 50.05 Sqm. 44 Sqm.
FLOOR AREA 140.42 Sqm. 102.42 Sqm. 84.87 Sqm. 62.42 Sqm.
TOTAL SELLING PRICE 7,183,833.68 4,420,136.84 3,794,594.74 2,526,315.79
5% DISCOUNT PROMO 359,191.68 221,006.84 189,729.74 126,315.79
NET TOTAL SELLING PRICE 6,824,642.00 4,199,130.00 3,604,865.00 2,400,000
10% DOWN PAYMENT 682,464.20 419,913.00 360,486.56 240,000.00
RESERVATION FEE 30,000.00 30,000.00 30,000.00 20,000.00
NET DOWN PAYMENT 652,464.20 389,913.00 330,486.50 220,000.00
12 MONTHS TO PAY 54,372.02 32,492.75 27,540.54 18,333.33
90% LOAN BALANCE 6,142,177.80 3,779,217.00 3,244,378.50 2,160,000.00
25 YEARS 45,390.16 27,928.08 23,975.68 15,962.21
30 YEARS 42,947.00 26,424.83 22,685.16 15,103.03
REQUIRED INCOME
25 YEARS 158,866.00 97,748.00 83,915.00 55,868.00
30 YEARS 150,314.00 92,487.00 79,398.00 52,861.00

You might also like