Scribd
Upload
11 views3 pages

Monthly Income and Expense Overview

The document outlines a personal monthly income and expense report, showing both projected and actual figures. Total monthly income is $3,000, with expenses totaling $1,740, resulting in an actual balance of $960. The differences between projected and actual costs are detailed for various housing expenses.

Uploaded by

jyotiverma.277jyoti
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
11 views3 pages

Monthly Income and Expense Overview

The document outlines a personal monthly income and expense report, showing both projected and actual figures. Total monthly income is $3,000, with expenses totaling $1,740, resulting in an actual balance of $960. The differences between projected and actual costs are detailed for various housing expenses.

Uploaded by

jyotiverma.277jyoti
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

Personal Monthly Income

Income 1 $ 2,500.00
PROJECTED MONTHLY INCOME Extra income $ 500.00
Total monthly income $ 3,000.00
Income 1 $ 2,500.00
ACTUAL MONTHLY INCOME Extra income $ 500.00
Total monthly income $ 3,000.00

HOUSING Projected Cost Actual Cost Difference


Mortgage or rent $ 1,500.00 $ 1,400.00$ 100.00
Phone $ 60.00 $ 100.00$ (40.00)
Electricity $ 50.00 $ 60.00$ (10.00)
Gas $ 200.00 $ 180.00$ 20.00
Water and sewer $ -
Cable $ -
Waste removal $ -
Maintenance of repairs $ -
Supplies $ -
Other $ -
Total $ 1,810.00 $ 1,740.00 $ 70.00
$ 2,500.00
PROJECTED BALANCE (Projected income minus expenses)
$ 500.00 $ 940.00
$ 3,000.00
ACTUAL BALANCE (Actual income minus expenses)
$ 2,500.00 $ 960.00
$ 500.00
DEFFERENCE (Actual minus projected)
$ 3,000.00 $ 20.00

Difference
$ 100.00
$ (40.00)
$ (10.00)
$ 20.00
$ -
$ -
$ -
$ -
$ -
$ -
$ 70.00

You might also like