Problem 4.
14
Rs. 9,325 8,925
400
In manufacturing the main product A. a company processes the resulting waste material into two
byproducts M, and M2. Using the method of working back from sales value to an estimated cost, you
are required to preparc a comparative Profit and Loss Statement of the three products from the
following data:
(i) Total cost upto separation point was Rs. 1,36,000
Pm('e~'s Cost iI/g. Joint al/d By-products
(ii) Sales (all production) Rs.
(iii) Costs after separatIOn Rs.
(iv) Estimated net profit percentage to sales value
(v) Estimated selling expenses as percentage or sales value
Solution:
3.28,000
20%,
M,
32,(X)()
9,600
20%,
20'X,
4.35
48,CXlO
14,400
30%
20%
(B COlli Adapted)
Statement of Apportioml1('nt of Joint Cost
Sales. Vallie Less' Estimated Net Profit: M, (20% ofsalcs valllc) M2 (30% of sales value)
Total Cost of Sales
[Link] . . Estimated seiling expenses (20% of sales value)
Less: Cost after separatIOn
Total cost upto separation
Total eost upto separation point Lcs.I Cost upto separation point as shown above:
By-Product M, Rs. 9.600 By-Product M2 Rs. 9,600
Cost up to separation for Main Pro'duct A
M,
32.000
0,400
25.600 0,40() 19,200 9,600
9,60()
III ·-Product.1
AI.
14,400
33,600
9.600 24.000 14,400
9,600
Rs. 1,30,000
19,200
Rs. 1,16,SOO