APPROVED BUDGET FOR THE CONTRACT

CatSU MAIN CAMPUSVIRAC, CATANDUANES

Contract Duration 180

Page 1 of 1
Total Mark-up
Estimated Direct Mark-Ups in percent Total Indirect
Item No. Description Qty Unit Cost VAT Cost Total Cost Unit Cost
% Value
OCM PROFIT
PART I FACILITIES FOR THE ENGINEERS
I Provision of Field Office / Lab. For the Engineer, Including Equipment & Other Utilities 1.00 l.s. - 0% 8% 8% - - - - -
PART II OTHER GENERAL REQUIREMENTS
II Project Billboard 1.00 piece - 0% 8% 8% - - - - -
III Occupational Safety & Health 1.00 l.s. 288,864.00 0% 8% 8% 23,109.12 15,598.66 38,707.78 327,571.78 327,571.78
IV Permits, Fees and Clearances 1.00 l.s. - 0% 0% 0% - - - - -
V Mobilization/ Demobilization 1.00 l.s. - 0% 0% 0% - - - - -
PART III CIVIL, MECHANICAL, ELECTRICAL & PLUMBING/SANITARY WORKS
PART A. EARTHWORKS
VI Clearing and Grubbing 1.00 l.s. - 8% 8% 16% - - - - -
#REF! #REF! #REF! #REF! #REF! 8% 8% 16% #REF! #REF! #REF! #REF! #REF!
VII Structure Excavation 401.37 cu.m - 8% 8% 16% - - - - -
VIII Embankment (Incl. Backfilling & Gravel Bedding) 773.63 cu.m - 8% 8% 16% - - - - -
IX Soil Poisoning and Anti-Termite Treatment 1,102.50 sq. m. - 8% 8% 16% - - - - -
PART B. PLAIN AND REINFORCED CONCRETE WORKS
X Forms and Falseworks 1.00 l.s. - 8% 8% 16% - - - - -
XI Reinforcing Steel Bars - kgs - 8% 8% 16% - - - - #DIV/0!
XII Structural Concrete (incl. Lean Concrete) 410.79 cu.m - 8% 8% 16% - - - - -
PART C. ARCHITECTURAL FINISHES & OTHER CIVIL WORKS
XIII Masonry Works
XIII.A 4" Masonry Wall (Incl. Reinforcing Steel Bars) 425.91 sq.m. - 8% 8% 16% - - - - -
XIII.B 5" Masonry Wall (Incl. Reinforcing Steel Bars) 661.37 sq.m. - 8% 8% 16% - - - - -
XIV Doors
XIV.A Panel Doors 18.90 sq.m. - 8% 8% 16% - - - - -
XIV.B Solid Core Flush Doors 4.20 sq.m. - 8% 8% 16% - - - - -
XV.C Glass Doors 153.30 sq.m. 1,839,600.00 0% 8% 8% 147,168.00 99,338.40 246,506.40 2,086,106.40 13,608.00
XV.C Steel Doors Incl. Panic Doors 14.70 sq.m. 240,573.20 8% 8% 16% 38,491.72 13,953.25 52,444.97 293,018.17 19,933.21
XIV.C Accordion Steel Door - sq.m. - 8% 8% 16% - - - - #DIV/0!
XV Windows
XV.A Powder Coated Aluminum Framed Glass Windows (Fixed/ Awning Windows) - sq.m. - 0% 8% 8% - - - - #DIV/0!
XVII Metal Works
XVII.A Metal Works (Steel Canopy) 1.00 l.s. 156,191.26 8% 8% 16% 24,990.60 9,059.09 34,049.69 190,240.95 190,240.95
XVII.B Metal Works (Fire Exit Steel Stair)) 1.00 l.s. 223,074.60 8% 8% 16% 35,691.94 12,938.33 48,630.27 271,704.87 271,704.87
XVII.C Temporary Stair Roof Framing 816.62 kgs 69,013.70 8% 8% 16% 11,042.20 4,002.80 15,045.00 84,058.70 102.94
XVI Cement Plaster Finish 1,514.74 sq.m. - 8% 8% 16% - - - - -
XVII Cement Floor Topping Finish 1,091.37 sq.m - 8% 8% 16% - - - - -
XVIII Cementitious Waterproofing 682.50 sq.m - 8% 8% 16% - - - - -
XX Tile Works
XX.A Wall Tiles 57.61 sq.m. - 8% 8% 16% - - - - -
XX.B Floor Tiles Incl. Step Tile 217.84 sq.m - 8% 8% 16% - - - - -
XXII.C Granite Countertop 43.20 sq.m. 294,246.38 8% 8% 16% 47,079.42 17,066.29 64,145.71 358,392.09 8,296.11
XXI Carpentry and Joinery Works
XXI.B Carpentry and Joinery Works (Built-in Cabinets, Tables & Beds) 1.00 l.s. - 8% 8% 16% - - - - -
XXII Painting Works
XXII.A Painting Works (Concrete & Ceiling) 2,197.24 sq.m - 8% 8% 16% - - - - -
XXIII.B Painting Works (Metal) 47.74 sq.m 9,858.35 8% 8% 16% 1,577.34 571.78 2,149.12 12,007.47 251.54
XXII.B Painting Works (Wood) 302.86 sq.m - 8% 8% 16% - - - - -
 PART D. PLUMBING & SANITARY WORKS
XXIII Plumbing & Sanitary Works
XXIII.A Water Line Distribution 1.00 l.s. - 8% 8% 16% - - - - -
XXIII.B Drainage, Waste & Ventilation Plumbing 1.00 l.s. - 8% 8% 16% - - - - -
XXIII.C Plumbing Fixtures 1.00 l.s. - 8% 8% 16% - - - - -
XXIII.D Septic Tank 1.00 l.s. - 8% 8% 16% - - - - -
XXIII.E Catch Basin 1.00 l.s. - 8% 8% 16% - - - - -
XXIII.F Water Meter Cover 1.00 l.s. - 8% 8% 16% - - - - -
PART E. ELECTRICAL WORKS
XXIV Electrical Works
XXIV.A Conduits, Boxes, Fittings & Accessories (Conduit Works / Conduit Rough-in) 1.00 lumpsum - 8% 8% 16% - - - - -
XXIV.B Wires & Wiring Devices 1.00 lumpsum - 8% 8% 16% - - - - -
XXIV.C Power Load Center, Switchgear & Panelboards, & Other Overcurrent Protection Devices 1.00 lumpsum - 8% 8% 16% - - - - -
XXIV.E Lighting Fixtures 1.00 lumpsum - 8% 8% 16% - - - - -
XXIV.G Grounding System 1.00 lumpsum - 8% 8% 16% - - - - -
XXIV.H Fire Detection & Alarm System 1.00 lumpsum - 8% 8% 16% - - - - -
PART IV OTHER SPECIALTY WORKS
XXVI Supply, Delivery, & Installation: Wall Mirrors 1.00 l.s. - 0% 8% 8% - - - - -
XXVII Supply, Delivery, & Installation: Toilet Partition System 1.00 l.s. - 0% 8% 8% - - - - -
XXVIII Supply and Delivery:Furniture, Machinery & Equipment 1.00 l.s. - 8% 8% 16% - - - - -
x-x-x-x-x-x x-x-x-x-x-x-x-x-x-x

TOTAL ------------------------ #REF!

Prepared by:

ENGR. ARJEN M. GIANAN ENGR. HOWARD JOWEN T. MAGCALAYO ENGR. SAMUEL JEZRA B. MENDOZA
Engineering Aide Engineer I Engineer I

ENGR. MARVIN RAY R. VARGAS AR. MAE LIZZA D. BUBLO ENGR. MARLO G. PANTI
Engineer I Architect II Engineer II

Checked & Submitted by: Approved:

ENGR. BENJAMIN HANNYCEL T. NUYDA
Director, Planning Development and Information System Services PATRICK ALAIN T. AZANZA Ph.D.
SUC President III

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

INDIVIDUAL PROGRAM OF WORK

Name of Project: Automotive Repair Shop Classifications:

Location: CatSU Main Campus, Virac, Catanduanes Description:
Appropriation: ₱327,571.78 (BY CONTRACT) Type of Structure: Reinforced Concrete
Source of Fund: GAA No. of Storey: Single-Storey
No. of Calendar Days: 180
EQUIPMENTS
Number
TYPE TYPE
Needed Available Needed Available
Pumpcrete 1 Various Masonry and Carpentry Hand Tools Enough
One bagger Mixer 1 Bar Cutter 1
Submersible Waterpump (for foundation) 2 Bar Bender 42mm 1
Transit Mixer 3 Welding Machine 1
Backhoe w/ Breaker, SE 130 LC-2, 0.80m3 1 Standy Generator Set, 301 -350 kW 1
Plate compactor 1 Scaffoldings and Formworks Rental lumpsum
Jack Hammer 1 Dump Truck, 12 yd3 1
Concrete Vibrator 1 Various Electrical & Plumbing Hand Tools Enough
Backhoe Crawler, 1.09 cu.m. EL 200B 1
ESTIMATED COST OF PROGRAM OF WORK
ITEM No. DESCRIPTION UNIT % of Total QUANTITY UNIT COST (P) TOTAL COST (P)
PART I FACILITIES FOR THE ENGINEERS
I Provision of Field Office / Lab. For the Engineer, Including Equipment & Other Utilities l.s. 0.00% 1.00 - -
TOTAL OF PART I -
PART II OTHER GENERAL REQUIREMENTS
II Project Billboard piece 0.00% 1.00 - -
III Occupational Safety & Health l.s. 100.00% 1.00 327,571.78 327,571.78
IV Permits, Fees and Clearances l.s. 0.00% 1.00 - -
V Mobilization/ Demobilization l.s. 0.00% 1.00 - -
TOTAL OF PART II 327,571.78
PART III CIVIL, MECHANICAL, ELECTRICAL & PLUMBING/SANITARY WORKS
PART A. EARTHWORKS
VI Clearing and Grubbing l.s. 0.00% 1.00 - -
VII Structure Excavation cu.m 0.00% 401.37 - -
VIII Embankment (Incl. Backfilling & Gravel Bedding) cu.m 0.00% 773.63 - -
IX Soil Poisoning and Anti-Termite Treatment sq. m. 0.00% 1102.50 - -
TOTAL OF PART A -
PART B. PLAIN AND REINFORCED CONCRETE WORKS
X Forms and Falseworks l.s. 0.00% 1.00 - -
XI Reinforcing Steel Bars kgs 0.00% - #DIV/0! -
XII Structural Concrete (incl. Lean Concrete) cu.m 0.00% 410.79 - -
TOTAL OF PART B -
PART C. ARCHITECTURAL FINISHES & OTHER CIVIL WORKS
XIII Masonry Works
XIII.A 4" Masonry Wall (Incl. Reinforcing Steel Bars) sq.m. 0.00% 425.91 - -
XIII.B 5" Masonry Wall (Incl. Reinforcing Steel Bars) sq.m. 0.00% 661.37 - -
XIV Doors
XIV.A Panel Doors sq.m. 0.00% 18.90 - -
XIV.B Solid Core Flush Doors sq.m. 0.00% 4.20 - -
XIV.C Accordion Steel Door sq.m. 0.00% 0.00 #DIV/0! -
XV Windows
XV.A Powder Coated Aluminum Framed Glass Windows (Fixed/ Awning Windows) sq.m. 0.00% 0.00 #DIV/0! -
XVI Cement Plaster Finish sq.m. 0.00% 1514.74 - -
XVII Cement Floor Topping Finish sq.m 0.00% 1091.37 - -
XVIII Cementitious Waterproofing sq.m 0.00% 682.50 - -
XIX Ceiling Works
XIX.A Ceiling Works (Ficem Board Ceiling) sq.m 0.00% 208.22 - -
XX Tile Works
XX.A Wall Tiles sq.m. 0.00% 57.61 - -
XX.B Floor Tiles Incl. Step Tile sq.m 0.00% 217.84 - -
XXI Carpentry and Joinery Works
XXI.A Carpentry and Joinery Works (Typhoon Guards) l.s. 0.00% 1.00 - -
XXI.B Carpentry and Joinery Works (Built-in Cabinets, Tables & Beds) l.s. 0.00% 1.00 - -
XXII Painting Works
XXII.A Painting Works (Concrete & Ceiling) sq.m 0.00% 2197.24 - -
XXII.B Painting Works (Wood) sq.m 0.00% 302.86 - -
TOTAL OF PART C -
PART D. PLUMBING & SANITARY WORKS
XXIII Plumbing & Sanitary Works
XXIII.A Water Line Distribution l.s. 0.00% 1.00 - -
XXIII.B Drainage, Waste & Ventilation Plumbing l.s. 0.00% 1.00 - -
XXIII.C Plumbing Fixtures l.s. 0.00% 1.00 - -
XXIII.D Septic Tank l.s. 0.00% 1.00 - -
XXIII.E Catch Basin l.s. 0.00% 1.00 - -
XXIII.F Water Meter Cover l.s. 0.00% 1.00 - -
TOTAL OF PART D -
PART E. ELECTRICAL WORKS
XXIV Electrical Works
XXIV.A Conduits, Boxes, Fittings & Accessories (Conduit Works / Conduit Rough-in) lumpsum 0.00% 1.00 - -
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

INDIVIDUAL PROGRAM OF WORK

Name of Project: Automotive Repair Shop Classifications:

Location: CatSU Main Campus, Virac, Catanduanes Description:
Appropriation: ₱327,571.78 (BY CONTRACT) Type of Structure: Reinforced Concrete
Source of Fund: GAA No. of Storey: Single-Storey
No. of Calendar Days: 180
XXIV.B Wires & Wiring Devices lumpsum 0.00% 1.00 - -
XXIV.C Power Load Center, Switchgear & Panelboards, & Other Overcurrent Protection Devices lumpsum 0.00% 1.00 - -
XXIV.D Distribution Transformer lumpsum 0.00% 1.00 - -
XXIV.E Lighting Fixtures lumpsum 0.00% 1.00 - -
XXIV.F Metering lumpsum 0.00% 1.00 - -
XXIV.G Grounding System lumpsum 0.00% 1.00 - -
XXIV.H Fire Detection & Alarm System lumpsum 0.00% 1.00 - -
TOTAL OF PART E -

PART IV OTHER SPECIALTY WORKS

XXV Supply, Delivery and Installation: IT Equipment lumpsum 0.00% 1.00 - -
XXVI Supply, Delivery, & Installation: Wall Mirrors l.s. 0.00% 1.00 - -
XXVII Supply, Delivery, & Installation: Toilet Partition System l.s. 0.00% 1.00 - -
TOTAL OF PART IV -
PART V Utility Services
XXVIII Electric Utility Service lumpsum 0.00% 1.00 - -
XXIX Water Connection Permit lumpsum 0.00% 1.00 - -
TOTAL OF PART V -
x-x-x-x-x-x x-x-x-x-x-x-x-x-x-x
TOTAL ------ 327,571.78
1. Labor A. Total Direct Cost
2. Materials B. Quality Control
3. Rentals of Equipment C. Budgetary Reserve
4. VAT/TAX D. Project Management
5. Overhead/Mob E. R.O Retention
6. bunkhouse Rental F. C.O Retention
7. Billboards/Traffic Signs G. Service Vehicle
TOTAL ESTIMATED QUANTITY -
TOTAL AMOUNT 327,571.78
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. I
DESCRIPTION: Provision of Field Office / Lab. For the Engineer, Including Equipment & Other Utilities
TOTAL QUANTITY: 1.00 UNIT: l.s.

A. Designation No. of No. of Days Daily Rate Amount

Person
Labor
Skilled -
Common Labor -
Sub-Total for A -
Name and Capacity No. of
B. Units No. of Days Daily Rate Amount
Equipment

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
SITE OFFICE/LABORATORY FOR THE ENGINEER INCLUDING TOILET AND TEMPORARY BARRICADES
Civil Works
2" x 4" x 10' Coco Lumber (Post) pcs -
2" x 3" x 10' Coco Lumber (Roof Trusses) pcs -
2" x 2" x 10' Coco Lumber (Wall joist & Purlins) pcs -
4' x 8' x 4.5mm thk Hardiflex Fiber Cement Board (Perimeter wall) shts -
2" x 3" x 10' Coco Lumber (Floor Main Frame) pcs -
2" x 2" x 10' Coco Lumber (Floor Joist) pcs -
4' x 8' x 1/2" thk Marine Ply Board (Flooring) pcs -
Roofing Insulation sqm -
Common Nail kgs -
Umbrella Nail kgs -
0.55mx1.20m Wood Jaloucie Window sets -
0.40mx0.30m Wood Jaloucie Window sets -
Hollow Core Type Door (1.0mW x 2.1mH) set -
Hollow Core Type Door (0.8mW x 2.1mH) set -
0.60 x 2.10 PVC Door sets -
Door Knob sets -
Hinges pairs -
Electrical Works
PVC Pipe 20mmØ x 3m pc. -
Utility box PVC 2" x 4" white, surface type pc. -
Junction box PVC PVC 4" x 4" orange deep type pc. -
Square box PVC 4" x 4" pc. -
PDX #14 meter -
PDX #12 meter -
5.5mm² Electric wire THHN/THWN - 2 Cu. Str. 600V meter -
1 Gang switch flush type set -
2 Gang switch flush type set -
Duplex Convenience Outlet flush type set -
Service entrance cap 20mmØ pc. -
Lighting receptacle set -
3W LED Bulb E27 base pc. -
15W LED Bulb E27 base pc. -
Safety breaker 15AT, 2P, 240V 60Hz set -
Safety breaker 20AT, 2P, 240V 60Hz set -
Insulated staple wire 10mm box -
Electrical tape, big pc. -
Plumbing Works (including 1.20mW x 1.50L x 0.80H Septic Tank)
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. I
DESCRIPTION: Provision of Field Office / Lab. For the Engineer, Including Equipment & Other Utilities
TOTAL QUANTITY: 1.00 UNIT: l.s.
3" Ø Orange Pipe pc -
3" Ø Elbow pc -
1/2" Ø Blue Pipe pcs -
1/2" Ø Elbow pcs -
1/2" Faucet pc -
Solvent Cement lit. -
Miscellaneous ls. -
4" thk. CHB Wall (4 layer septic tank wall) pcs -
Portland Cement bags -
Fine Aggregates cu.m -
Coarse Aggregates cu.m -
10mmØ x 6.0m Def. Bars kgs -
Tiewire kgs -
-
LABORATORY EQUIPMENT & INSTRUMENTS FOR MATERIALS TESTING -
Slump Test Apparatus with testing rod & base plate set -
Concrete Cylinder Mold, Cast Iron, Split lengthwise Ø150mm x 300mmH set -
-
UTILITIES AND SERVICES (power supply, potable water, etc.) l.s -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 8% of G -------------- -
I. Contractor's Profit 0% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. II
DESCRIPTION: Project Billboard
TOTAL QUANTITY: 1.00 UNIT: piece

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor
Construction Foreman -
Common Laborer -

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Tarpaulin (8'x 4') lumpsum -

2" x 2" x 10' Coco Lumber (braces and frames) bd-ft -
Assorted CW Nails kgs -
1/4" thk. 4' x 8' Marine Plywood, Class A pcs -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. III
DESCRIPTION: Occupational Safety & Health
TOTAL QUANTITY: 1.00 UNIT: l.s.
Designation
A. No. of Person Man-days Daily Rate Amount
Labor
Safety Officer (Full Time) 1 180 931.60 167,688.00
Health Personnel (Full Time First Aider) 1 180 673.20 121,176.00
Sub-Total for A 288,864.00
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment

Sub-Total for B -
C. Total (A+B) 288,864.00
D. Output per hour
E. Direct Unit Cost (C ÷ D) 288,864.00
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
A. Personal Protective Equipment (PPE)
Safety Helmet man-days -
Safety Shoes man-days -
Safety Gloves man-days -
Safety Vest man-days -
Rain Coats man-days -
Dust Mask man-days -
Eye Goggles man-days -
Ear Muff man-days -
Body Harness & Lanyard man-days -
Rubber Boots man-days -
Surgical Mask man-days -
B. Antiseptics and Disinfectant -
Sanitizing Solution lit -
Ethyl Alcohol, 70% lit -
Liquid Hand Soap lit -
Non-Contact Infrared Thermometer Gun Scanner pcs
-
-
Miscellaneous -
Medical Kit & Accessories set -
Temporary Baricades and Signages l.s. -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- 288,864.00
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- -
I. Contractor's Profit 8% of G -------------- 23,109.12
J. VAT 5% (G + H + I) ------- 15,598.66
K. ITEM TOTAL (G + H + I + J) ------- 327,571.78
L. TOTAL UNIT COST (K / Total Qty) ----- 327,571.78
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. IV
DESCRIPTION: PERMITS, FEES AND CLEARANCES
TOTAL QUANTITY: 1.00 UNIT: l.s.

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Building Permit Processing Fee, ECC Processing Clearance Fee,

Zoning Clearance Fee, Payment for Signing Professionals, Fire lumpsum -
Protection Certificate, Occupancy Permit Fee, (including securing
of Environmental Compliance Certificate)

Material Testing Fee lumpsum -

Water Meter Connection Application (Incl. Processing Fee) lumpsum -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- -
I. Contractor's Profit 0% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. V
DESCRIPTION: MOBILIZATION/ DEMOBILIZATION
TOTAL QUANTITY: 1.00 UNIT: l.s.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Common Laborer -

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
MOBLIZATION/DEMOBILIZATION lumpsum -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- -
I. Contractor's Profit 0% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:
CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CSU MAIN CAMPUS, VIRAC, CATANDUANES

ITEM No. VI
DESCRIPTION: CLEARING AND GRUBBING
TOTAL QUANTITY: 1.00 UNIT: l.s.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor (Including Minor Demolition)
Construction Foreman -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Various Handtools (10% Labor Cost) -
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. VII
DESCRIPTION: Structure Excavation
TOTAL QUANTITY: 401.37 UNIT: cu.m

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
Minor tools (10% Labor Cost) -
Backhoe Crawler, 1.09 cu.m. EL 200B -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials

Sub-Total for F
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -

Prepared by:
CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. VIII
DESCRIPTION: Embankment (Incl. Backfilling & Gravel Bedding)
TOTAL QUANTITY: 773.63 UNIT: cu.m

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours hourly Rate Amount
Equipment
Backhoe Crawler, 1.09 cu.m. EL 200B -
Plate compactor -
Various Handtools (10% Labor Cost) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials

Borrow Material cu.m -

Gravel Bedding @ WF,FTG, SOG cu.m -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -

Prepared by:
CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 19, 2020
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CSU MAIN CAMPUS, VIRAC, CATANDUANES
ITEM No. IX
DESCRIPTION: Soil Poisoning and Anti-Termite Treatment
TOTAL QUANTITY: 1,102.50 UNIT: sq. m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor

Skilled Laborer -
Common Laborer -

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours hourly Rate Amount
Equipment
Various Minor Tools (10% of Labor Cost) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials

Termite Control Chemical/Toxicant gal. -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. X
DESCRIPTION: Forms and Falseworks
TOTAL QUANTITY: 1.00 UNIT: l.s.
Designation
A. No. of Person No. of Days Daily Rate Amount
Labor
Installation
Construction Foreman -
Skilled Laborer -
Common Laborer -
Stripping
Construction Foreman -
Skilled Laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
Submersible Waterpump (for foundation) 1 -
Scaffoldings and Formworks Rental lumpsum -
H-Frame 1.7m x 1.2m, set
2 pcs H-Frames
4 pcs diagonal cross braces
4 pcs hoirzontal braces
8 pcs joint pins
Shoring Jack, 3.8 m Full extension
Adjustable U-Head Jack, 0.6m
Adjustable Base Jack, 0.6m
1-1/2" GI Pipe x 6.0m
1-1/2" GI Pipe x 3.0m
1-1/2" GI Pipe x 4.0m
1-1/2" GI Pipe x 1.0m
Tie Rod x 0.6m
Round Wing Nut

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Coco Form Lumber [Link] -
3/4" thk. 4' x 8' Phenolic Board - 4 uses pcs -
Formed Oil lit -
Asstd. Common Wire Nails kgs -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
 J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -

Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XI
DESCRIPTION: Reinforcing Steel Bars
TOTAL QUANTITY: - UNIT: kgs

A. Designation No. of No. of Days Daily Rate Amount

Person
Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
Minor Tools (10% of Labor Cost) -
Bar Cutter -
Bar Bender 42mm -
Submersible Waterpump (for foundation) -
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials

F.1 Isolated Foundation

20mmØ RSB Grade 40 kgs -
# 16 G.I. Tie Wire kgs -
F.2 Column
20mmØ RSB Grade 40 kgs -
12mmØ RSB Grade 40 kgs -
# 16 G.I. Tie Wire kgs -

F.3 Grade Beams

20mmØ RSB Grade 40 kgs -
12mmØ RSB Grade 40 kgs -
# 16 G.I. Tie Wire kgs -

F.4 Roof Deck Beams

25mmØ RSB Grade 40 kgs -
20mmØ RSB Grade 40 kgs -
12mmØ RSB Grade 40 kgs -
# 16 G.I. Tie Wire kgs -
 F.5 Ground floor Slab on fill
10mmØ RSB Grade 40 kgs -
# 16 G.I. Tie Wire kgs -

F.6 Roofdeck Slab

10mmØ RSB Grade 40 kgs -
# 16 G.I. Tie Wire kgs -

F.6 Wall Footing

10mmØ RSB Grade 40 kgs -
# 16 G.I. Tie Wire kgs -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- #DIV/0!

Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XII
DESCRIPTION: Structural Concrete (incl. Lean Concrete)
TOTAL QUANTITY: 410.79 UNIT: cu.m

Designation No. of
A. Person No. of Days Daily Rate Amount
Labor
PUMPCRETE SETUP (for foundation, column, 2nd flr. & roofdeck Slab & beam)
Construction Foreman -
Skilled Laborer -
Common Laborer -

One Bagger Mixer (Façade, lintel beams & other miscellaneous works)
Construction Foreman -
Skilled Laborer -
Common Laborer -

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
Minor Tools (10% of Labor Cost) -
Concrete Vibrator -
One bagger Mixer -
Pumpcrete -
Transit Mixer -
Submersible Waterpump (for foundation) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
F.1 Foundation
Foundation (4000 PSI) V= 65.05 cu.m.
Ready Mix Concrete (4000 PSI) cu.m -

Lean Concrete (2500 PSI) V= 12.20 cu.m.

Ready Mix Concrete (4000 PSI) cu.m -

F.2 Column (From Foundation to Roof Deck Level)

Columns (4000 PSI) V = 44.23 cu.m.
Ready Mix Concrete (4000 PSI) cu.m -

F.3 Grade Beams

V
Beams and Girders (4000 PSI) 36.00 cu.m.
=
 Ready Mix Concrete (4000 PSI) cu.m -

F.4 Roofdeck Floor Beams & Girder

V
Beams and Girders (4000 PSI) 58.80 cu.m.
=

Ready Mix Concrete (4000 PSI) cu.m -

F.5 Slab on Grade

V
90.00 cu.m.
=
Portland Cement bags -

F.7 Wall footing

V
1.92 cu.m.
=
Ready Mix Concrete (4000 PSI) cu.m -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -

Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes

ITEM No. XIII.A
DESCRIPTION: 4" MASONRY WALL (INCL. REINFORCING STEEL BARS)
TOTAL QUANTITY: 425.91 UNIT: sq.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
4" thk CHB pcs -
Portland Cement bags -
Fine Aggregates cu.m -
10mmØ x 6m RSB Grade 40 kgs -
# 16 G.I Tie Wire kgs -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes

ITEM No. XIII.B
DESCRIPTION: 5" MASONRY WALL (INCL. REINFORCING STEEL BARS)
TOTAL QUANTITY: 661.37 UNIT: sq.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
5" thk CHB pcs -
Portland Cement bags -
Fine Aggregates cu.m -
10mmØ RSB Grade 40 kgs -
# 16 G.I Tie Wire kgs -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:
CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XIV.A
DESCRIPTION: PANEL DOORS
TOTAL QUANTITY: 18.90 UNIT: sq.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Lauan Panel Door on Lauan Door Jamb with 6mm thk. Clear Vision Glass;Stainless
Steel Door Knob; and complete hardware accessories (Note: Use Kiln Dried Lauan sq.m. -
Wood or equivalent)

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes

ITEM No. XIV.B
DESCRIPTION: SOLID CORE FLUSH DOORS
TOTAL QUANTITY: 4.20 UNIT: sq.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Solid Core Flush Door on Lauan Door Jamb with Stainless Steel Door
Knob Set and complete hardware accessories (Note: Use Kiln Dried sq.m. -
Lauan Wood or equivalent)

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XV.C
DESCRIPTION: GLASS DOORS
TOTAL QUANTITY: 153.30 UNIT: sq.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Supply Delivery & Installation

6mm Thk. Tempered Glass Door on 2.0mm thk. Powder Coated Aluminum Frame (White) including
Aluminum H-Type Door Handle Set; AL1202 Double Cylinder Mortise Lock; and complete hardware sq.m. 153.30 12,000.00 1,839,600.00
accessories

Sub-Total for F 1,839,600.00

G. Direct Unit Cost (E + F) -------------- 1,839,600.00
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- -
I. Contractor's Profit 8% of G -------------- 147,168.00
J. VAT 5% 5% (G + H + I) ------- 99,338.40
K. ITEM TOTAL (G + H + I + J) ------- 2,086,106.40
L. TOTAL UNIT COST (K / Total Qty) ----- 13,608.00
Prepared by:
________________________________________
ENGR. HOWARD JOWEN T. MAGCALAYO
Engineer I
Checked by:
____________________________________________
ENGR. JOSHUA PATRICK A. TADOY
Planning Officer II, Planning and Development Services

Submitted By:
____________________________________________
AR. MAE LIZZA D. BUBLO
Planning Officer III, Planning and Development Services

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XV.C
DESCRIPTION: Steel Doors Incl. Panic Doors
TOTAL QUANTITY: 14.70 UNIT: sq.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman 1 14 932.00 13,048.00
Skilled Laborer 2 14 673.00 18,844.00
Common Laborer 4 14 520.00 29,120.00
Sub-Total for A 61,012.00
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) 6,101.20
-
Sub-Total for B 6,101.20
C. Total (A+B) 67,113.20
D. Output per hour
E. Direct Unit Cost (C ÷ D) 67,113.20
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Steel Door
Door: 44mm thk. Citytech Steel Door, Ga.# 18 (± 1.0mm) GI Door Panel
Insulation: Honeycomb
Jamb Type: Ga.# 16 (± 1.2mm) GI Single Rabbet Jamb (50 x 100mm)
Finish: Epoxy Primer Finish
Fire Rating: 90 minutes sq.m. 14.70 11,800.00 173,460.00
Hardware & Accessories:
Amerilock 4" X 4" X 3.0mm, 2-Ball Bearing Hinge, Satin Stainless-Steel Finish
Yale Touch Bar Exit Device No Keyhole
Yale Eiffel Straight Type Lever Trim US32D (Trim for Exit Device)
Yale K740YDC-PB-SIL Door Closer with Parallel Arm Bracket (Silver), 85 Kgs Capacity

Sub-Total for F 173,460.00

G. Direct Unit Cost (E + F) -------------- 240,573.20
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- 21,651.59
I. Contractor's Profit 8% of G -------------- 19,245.86
J. VAT 7% 5% (G + H + I) ------- 14,073.53
K. ITEM TOTAL (G + H + I + J) ------- 295,544.18
L. TOTAL UNIT COST (K / Total Qty) ----- 20,105.05
Prepared by:
________________________________________
ENGR. HOWARD JOWEN T. MAGCALAYO
Engineer I
Checked by:
____________________________________________
ENGR. JOSHUA PATRICK A. TADOY
Planning Officer II, Planning and Development Services

Submitted By:
____________________________________________
AR. MAE LIZZA D. BUBLO
Planning Officer III, Planning and Development Services

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XIV.C
DESCRIPTION: ACCORDION STEEL DOOR
TOTAL QUANTITY: 0.00 UNIT: sq.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

General Specs - Roll Up Door Manual Operated

Gauge #24 - Galvanize Aluminum (Galvalume Slats) sq.m. -
Spring Assembly, Sideplate, Box Cover, Guiderails,
Bottom Bar, Lockset, Padlock Holder

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- #DIV/0!
Prepared by:
________________________________________
HOWARD JOWEN T. MAGCALAYO
Engineer I
Checked by:
____________________________________________
JOSHUA PATRICK A. TADOY
Planning Officer II, Planning and Development Services

Submitted By:
____________________________________________
MAE LIZZA D. BUBLO
Planning Officer III, Planning and Development Services

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XV.A
DESCRIPTION: STEEL CASEMENT WINDOWS
TOTAL QUANTITY: 161.28 UNIT: sq.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman 1 42 932.00 39,144.00
Skilled Laborer 4 42 673.00 113,064.00
Common Laborer 8 42 520.00 174,720.00
Sub-Total for A 326,928.00
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) 32,692.80
-
Sub-Total for B 32,692.80
C. Total (A+B) 359,620.80
D. Output per hour
E. Direct Unit Cost (C ÷ D) 359,620.80
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

General Specification: 4mm thk. Steel Casement Window Frames with 10mm
Square Bars and 6mm thk. Clear Glass Panels complete with fixing sq.m. 161.28 5,800.00 935,424.00
accessories

Sub-Total for F 935,424.00

G. Direct Unit Cost (E + F) -------------- 1,295,044.80
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- -
I. Contractor's Profit 0% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- 64,752.24
K. ITEM TOTAL (G + H + I + J) ------- 1,359,797.04
L. TOTAL UNIT COST (K / Total Qty) ----- 8,431.28
Prepared by:
________________________________________
ENGR. HOWARD JOWEN T. MAGCALAYO
Engineer I
Checked by:
____________________________________________
ENGR. JOSHUA PATRICK A. TADOY
Planning Officer II, Planning and Development Services

Submitted By:
____________________________________________
AR. MAE LIZZA D. BUBLO
Planning Officer III, Planning and Development Services

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XV.A
DESCRIPTION: POWDER COATED ALUMINUM FRAMED GLASS WINDOWS (FIXED/ AWNING WINDOWS)
TOTAL QUANTITY: 0.00 UNIT: sq.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Supply Delivery & Installation

General Specification: 6mm Thk. Tempered Glass (Clear) on 2mm thk. Powder Coated Aluminum Frame sq.m. -
(White) complete with locking devices and fixing accessories - Awning Type Window

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- #DIV/0!
Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: REPAIR/REHABILITATION/RETROFITTING/RENOVATION/REPLACEMENT OF

EXTENSION SERVICE BUILDING
LOCATION: CSU MAIN CAMPUS, VIRAC, CATANDUANES
ITEM No. XVII-B
DESCRIPTION: SKY LIGHT
TOTAL QUANTITY: 15.12 UNIT: sq.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman 1 12 683.00 8,196.00
Skilled Laborer 4 12 494.00 23,712.00
Common Laborer 4 12 381.00 18,288.00
Sub-Total for A 50,196.00
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) 5,019.60
-
Sub-Total for B 5,019.60
C. Total (A+B) 55,215.60
D. Output per hour
E. Direct Unit Cost (C ÷ D) 55,215.60
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

100mm x 50 x 3mm thk. x 6m Black Iron Tubular (hot dipped) pcs 12.00 3,504.00 42,048.00
50mm x 50 x 3mm thk. x 6m Black Iron tubular (hot dipped) pcs 3.00 2,287.00 6,861.00
100mm x 6mm thk. x 6m Black Iron Flat Bar (hot dipped) pcs 6.00 2,433.00 14,598.00
50mm x 6mm thk. x 6m Black Iron Flat Bar (hot dipped) pcs 12.00 1,217.00 14,604.00
4' x 8' x 4mm thk. Black Iron Plate (hot dipped) pcs 3.00 8,048.00 24,144.00
16mm diam. X 350mm long bolt thru (A307 anchor bolts w/ nut pcs 18.00 75.00
and washer) - (hot dipped) 1,350.00
10mm diam x 50mm long stainless bolts with nut and washer pcs 132.00 55.00 7,260.00
sealant (300ml) pcs 24.00 200.00 4,800.00
6mm thk. tempered clear laminated glass (.6m x 2.4m) pcs 8.00 4,650.00 37,200.00
6mm thk. clear glass (.6m x 2.4m) pcs 8.00 778.00 6,224.00
6mm thk. tempered clear laminated glass (.75m x 2.4m) pcs 2.00 5,813.00 11,626.00
6mm thk. clear glass (.75m x 2.4m) pcs 2.00 972.00 1,944.00
welding rod boxes 4.00 500.00 2,000.00
Disc Cutter 14"ϴ pcs 2.00 320.00 640.00
Grinding Disk 4"ϴ pcs 3.00 250.00 750.00

Sub-Total for F 176,049.00

G. Direct Unit Cost (E + F) -------------- 231,264.60
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- 9,250.58
I. Contractor's Profit 0% of G -------------- 18,501.17
J. VAT 7% 0% (G + H + I) ------- 12,950.82
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: REPAIR/REHABILITATION/RETROFITTING/RENOVATION/REPLACEMENT OF

EXTENSION SERVICE BUILDING
LOCATION: CSU MAIN CAMPUS, VIRAC, CATANDUANES
ITEM No. XVII-B
DESCRIPTION: SKY LIGHT
TOTAL QUANTITY: 15.12 UNIT: sq.m.

K. ITEM TOTAL (G + H + I + J) ------- 271,967.17

L. TOTAL UNIT COST (K / Total Qty) ----- 17,987.25
Prepared by:

ENGR. HOWARD JOWEN T. MAGCALAYO ENGR. KAREN JOI P. BEO

Engineer-1 Administrative Assistant VI

AR. MAE LIZZA D. BUBLO

Architect I

Checked & Submitted by:

BERNARDINO C. ABUNDO JR., Ph.D

Director, PDISS
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: REPAIR/REHABILITATION/RETROFITTING/RENOVATION/REPLACEMENT OF

EXTENSION SERVICE BUILDING
LOCATION: CSU MAIN CAMPUS, VIRAC, CATANDUANES
ITEM No. XVII-B
DESCRIPTION: SKY LIGHT
TOTAL QUANTITY: 15.12 UNIT: sq.m.

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes

ITEM No. XVII.A
DESCRIPTION: METAL WORKS (VERTICAL TUBULAR STEEL BAFFLES)
TOTAL QUANTITY: 1.00 UNIT: l.s.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman 1 18 685.73 12,343.14
Skilled Laborer 4 18 496.51 35,748.72
Common Laborer 8 18 382.66 55,103.04
Sub-Total for A 103,194.90
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) 10,319.49
Welding Machine (Electric Driven/ DC Output) 1 72.0 391.00 28,152.00
Standy Generator Set, 301 -350 kW 1 36.0 872.87 31,423.32
Sub-Total for B 69,894.81
C. Total (A+B) 173,089.71
D. Output per hour
E. Direct Unit Cost (C ÷ D) 173,089.71
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

150mm x 50mm x 3mm thk. x 6m Black Iron Tubular pcs 65.00 4,508.00 293,020.00
150mm x 100mm x 3mm thk. x 6m Black Iron Tubular pcs 6.00 5,709.00 34,254.00
Fixing Accessories l.s. 1.00 13,091.00 13,091.00

welding rod kgs 48.00 100.00 4,800.00

Disc Cutter 14"ϴ pcs 3.00 320.00 960.00
Cutting Disk 4"ϴ pcs 30.00 121.00 3,630.00
Grinding Disk 4"ϴ pcs 30.00 100.00 3,000.00

Sub-Total for F 352,755.00

G. Direct Unit Cost (E + F) -------------- 525,844.71
H. Overhead, Contingencies & Misc. (OCM) 8% of G -------------- 42,068.00
I. Contractor's Profit 8% of G -------------- 42,068.00
J. VAT 7% 5% (G + H + I) ------- 30,500.00
K. ITEM TOTAL (G + H + I + J) ------- 640,480.71
L. TOTAL UNIT COST (K / Total Qty) ----- 640,480.71
Prepared by:
________________________________________ ________________________________________
ENGR. HOWARD JOWEN T. MAGCALAYO AR. MAE LIZZA D. BUBLO
Engineer I Architect II

Checked & Submitted by:

____________________________________________
ENGR. BENJAMIN HANNYCEL T. NUYDA
Director, Planning Development and Information System Services

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XVII.A
DESCRIPTION: Metal Works (Stainless Steel Railings - Main Stair)
TOTAL QUANTITY: 279.20 UNIT: ln.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Skilled Laborer 2 53 673.20 71,359.20
Common Laborer 4 53 519.60 110,155.20
Sub-Total for A 181,514.40
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) 18,151.44
TIG Welding Machine w/ Argon Gas (Electric Driven/ DC Output) 1 20.0 391.00 7,820.00
Standy Generator Set, 301 -350 kW 1 106.0 872.87 92,524.22
Sub-Total for B 118,495.66
C. Total (A+B) 300,010.06
D. Output per hour
E. Direct Unit Cost (C ÷ D) 300,010.06
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

a. 1.5mm thk. X 50mm diameter Pure Stainless Steel Handrail w/ 1.5mm thk. X 50mm ln.m. 279.2 2600 725920
diameter Pure Stainless Steel Vertical Rail ( with Complete connections and ironmongery)

Sub-Total for F 725,920.00

G. Direct Unit Cost (E + F) -------------- 1,025,930.06
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- 92,333.71
I. Contractor's Profit 8% of G -------------- 82,074.41
J. VAT 7% 5% (G + H + I) ------- 60,016.91
K. ITEM TOTAL (G + H + I + J) ------- 1,260,355.09
L. TOTAL UNIT COST (K / Total Qty) ----- 4,514.17

Prepared by:
________________________________________
ENGR. HOWARD JOWEN T. MAGCALAYO
Engineer I
Checked by:
____________________________________________
ENGR. JOSHUA PATRICK A. TADOY
Planning Officer II, Planning and Development Services

Submitted By:
____________________________________________
AR. MAE LIZZA D. BUBLO
Planning Officer III, Planning and Development Services

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XVII.B
DESCRIPTION: Metal Works (Stainless Steel Railings - Ramps)
TOTAL QUANTITY: 27.00 UNIT: ln.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Skilled Laborer 2 7 673.20 9,424.80
Common Laborer 2 7 519.60 7,274.40
Sub-Total for A 16,699.20
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) 1,669.92
TIG Welding Machine w/ Argon Gas (Electric Driven/ DC Output) 1 28.0 391.00 10,948.00
Standy Generator Set, 301 -350 kW 1 14.0 872.87 12,220.18
Sub-Total for B 24,838.10
C. Total (A+B) 41,537.30
D. Output per hour
E. Direct Unit Cost (C ÷ D) 41,537.30
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

a. 1.5mm thk. X 50mm diameter Pure Stainless Steel Handrail w/ 1.5mm thk. X 50mm diameter ln.m. 27.00 2,100.00 56,700.00
Pure Stainless Steel Vertical Rail ( with Complete connections and ironmongery)

Sub-Total for F 56,700.00

G. Direct Unit Cost (E + F) -------------- 98,237.30
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- 8,841.36
I. Contractor's Profit 8% of G -------------- 7,858.98
J. VAT 7% 5% (G + H + I) ------- 5,746.88
K. ITEM TOTAL (G + H + I + J) ------- 120,684.52
L. TOTAL UNIT COST (K / Total Qty) ----- 4,469.80

Prepared by:
________________________________________
ENGR. HOWARD JOWEN T. MAGCALAYO
Engineer I
Checked by:
____________________________________________
ENGR. JOSHUA PATRICK A. TADOY
Planning Officer II, Planning and Development Services

Submitted By:
____________________________________________
AR. MAE LIZZA D. BUBLO
Planning Officer III, Planning and Development Services

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes

ITEM No. XVII.A
DESCRIPTION: METAL WORKS (STEEL CANOPY)
TOTAL QUANTITY: 1.00 UNIT: l.s.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman 1 9 683.00 6,147.00
Skilled Laborer 2 9 494.00 8,892.00
Common Laborer 3 9 381.00 10,287.00
Sub-Total for A 25,326.00
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) 2,532.60
Welding Machine (Electric Driven/ DC Output) 1 36.0 391.00 14,076.00
Standy Generator Set, 301 -350 kW 1 18.0 872.87 15,711.66
Sub-Total for B 32,320.26
C. Total (A+B) 57,646.26
D. Output per hour
E. Direct Unit Cost (C ÷ D) 57,646.26
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

150mm x 50mm x 2mm thk. x 6m Black Iron Tubular pcs 12.00 2,739.00 32,868.00
50mm x 50mm x 1.5mm thk. x 6m Black Iron Tubular pcs 19.00 1,026.00 19,494.00
4.5mm thk. Steel Plate kgs 318.00 85.00 27,030.00
10mm thk. Steel Plate kgs 71.00 85.00 6,035.00
Fixing Accessories l.s. 1.00 3,418.00 3,418.00

welding rod kgs 54.00 100.00 5,400.00

hacksaw blade pcs 10.00 70.00 700.00
4" cutting disk pcs 16.00 115.00 1,840.00
4" grinding disk pcs 16.00 110.00 1,760.00

Sub-Total for F 98,545.00

G. Direct Unit Cost (E + F) -------------- 156,191.26
H. Overhead, Contingencies & Misc. (OCM) 8% of G -------------- 12,495.30
I. Contractor's Profit 8% of G -------------- 12,495.30
J. VAT 7% 5% (G + H + I) ------- 9,059.09
K. ITEM TOTAL (G + H + I + J) ------- 190,240.95
L. TOTAL UNIT COST (K / Total Qty) ----- 190,240.95
Prepared by:

ENGR. HOWARD JOWEN T. MAGCALAYO AR. MAE LIZZA D. BUBLO

Engineer-I Architect II

Checked & Submitted by:

ENGR. BENJAMIN HANNYCEL T. NUYDA

Director, Planning Development and Information System Services

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

0
LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. #REF!
DESCRIPTION: #REF!
TOTAL QUANTITY: 1.00 UNIT: set

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman 1 0.5 683.00 341.50
Skilled Laborer 1 0.5 494.00 247.00
Common Laborer 1 0.5 381.00 190.50
Sub-Total for A 779.00
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) 77.90
-
Sub-Total for B 77.90
C. Total (A+B) 856.90
D. Output per hour
E. Direct Unit Cost (C ÷ D) 856.90
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Stainless Steel Grab Balance Bar, 1.5 mm thk. X 38mmØx1.45m w/ pcs 1.00 2,175.00 2,175.00
complete accessories for PWD Comfort Room

Sub-Total for F 2,175.00

G. Direct Unit Cost (E + F) -------------- 3,031.90
H. Overhead, Contingencies & Misc. (OCM) 4% of G -------------- 122.00
I. Contractor's Profit 8% of G -------------- 243.00
J. VAT 7% 5% (G + H + I) ------- 170.00
K. ITEM TOTAL (G + H + I + J) ------- 3,566.90
L. TOTAL UNIT COST (K / Total Qty) ----- 3,566.90
Prepared by:
ENGR. HOWARD JOWEN T. MAGCALAYO ENGR. KAREN JOI P. BEO
Engineer-1 Administrative Assistant VI

AR. MAE LIZZA D. BUBLO

Architect I

Checked & Submitted by:

BERNARDINO C. ABUNDO JR., Ph.D

Director, PDISS
CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes

ITEM No. XVII.B
DESCRIPTION: Metal Works (Fire Exit Steel Stair))
TOTAL QUANTITY: 1.00 UNIT: l.s.

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor
Skilled Laborer 2 14 673.20 18,849.60
Common Laborer 2 14 519.60 14,548.80
Sub-Total for A 33,398.40
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) 3,339.84
Welding Machine (Electric Driven/ DC Output) 56.0 391 21,896.00
Standy Generator Set, 301 -350 kW 28.0 872.87 24,440.36
Sub-Total for B 49,676.20
C. Total (A+B) 83,074.60
D. Output per hour
E. Direct Unit Cost (C ÷ D) 83,074.60
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Fire Exit Stair with Complete connections and ironmongery l.s. 2.00 70,000.00 140,000.00

Sub-Total for F 140,000.00

G. Direct Unit Cost (E + F) -------------- 223,074.60
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- 20,076.71
I. Contractor's Profit 8% of G -------------- 17,845.97
J. VAT 7% 5% (G + H + I) ------- 13,049.86
K. ITEM TOTAL (G + H + I + J) ------- 274,047.14
L. TOTAL UNIT COST (K / Total Qty) ----- 274,047.14

Prepared by:
________________________________________
ENGR. HOWARD JOWEN T. MAGCALAYO
Engineer I
Checked by:
____________________________________________
ENGR. JOSHUA PATRICK A. TADOY
Planning Officer II, Planning and Development Services

Submitted By:
____________________________________________
AR. MAE LIZZA D. BUBLO
Planning Officer III, Planning and Development Services

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XVII.C
DESCRIPTION: Temporary Stair Roof Framing
TOTAL QUANTITY: 816.62 UNIT: kgs

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor
Fabrication
Skilled Laborer 2 2 496.51 1,986.04
Common Laborer 3 2 382.66 2,295.96
Erection
Skilled Laborer 2 3 496.51 2,979.06
Common Laborer 3 3 382.66 3,443.94
Sub-Total for A 10,705.00
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools (10% of labor) 1,070.50
Welding Machine (Electric Driven/ DC Output) 1 16 391.00 6,256.00
Oxygen/ Acetylene Cutting Outfit 1 16 45.45 727.20
Sub-Total for B 8,053.70
C. Total (A+B) 18,758.70
D. Output per hour
E. Direct Unit Cost (C ÷ D) 18,758.70
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
HT-1 Truss = 2 sets
L65x65x6mm thk. x 6.0m Long Angle Bar pcs 12.00 2,200.00 26,400.00
L38x38x6.0mm thk. x 6.0m Long Angle Bar pcs 4.00 1,200.00 4,800.00
ST-1 Strut = 1 set; ST-2 Strut = 1 set; ST-3 Strut=1 set
L38x38x6.0mm thk. x 6.0m Long Angle Bar pcs 4.00 1,200.00 4,800.00
FF-1 FASCIA FRAME = 1 set
L25x25x3.0mm thk. x 6.0m Long Angle Bar pcs 2.00 450.00 900.00
PURLINS & ACCESSORIES
LC150x50x1.50mm thk. x 6.0m Long C-Purlins pcs 7.00 1,200.00 8,400.00
L38x38x6.0mm thk. x 6.0m Long Angle Bar (for purlin stand) pcs 1.00 1,200.00 1,200.00
12mmØ x 6.m Long Plain Round Bar (for Sagrod) pcs 2.00 420.00 840.00
25x3.0mm thk. x 6.0m Long Flatbar (sagrod plate connector) pcs 1.00 220.00 220.00
Purlin Bolts pcs 50.00 5.00 250.00
MISCELLANEOUS
Grinder Disk pcs 5.00 45.00 225.00
Welding Rod kgs 10.00 100.00 1,000.00
Acetylene (content only) kgs 10.00 70.00 700.00
Oxygen (content only) kgs 10.00 52.00 520.00
Sub-Total for F 50,255.00
G. Direct Unit Cost (E + F) -------------- 69,013.70
H. Overhead, Contingencies & Misc. (OCM) 8% of G -------------- 5,521.10
I. Contractor's Profit 8% of G -------------- 5,521.10
J. VAT 7% 5% (G + H + I) ------- 4,002.80
K. ITEM TOTAL (G + H + I + J) ------- 84,058.70
L. TOTAL UNIT COST (K / Total Qty) ----- 102.94

Prepared by:

ENGR. HOWARD JOWEN T. MAGCALAYO ENGR. MARLO G. PANTI

Engineer-1 Engineer II

Checked & Submitted by:

ENGR. BENJAMIN HANNYCEL T. NUYDA

Director, Planning Development and Information System Services

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes

ITEM No. XVI
DESCRIPTION: Cement Plaster Finish
TOTAL QUANTITY: 1,514.74 UNIT: sq.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Portland Cement bags -
Fine Aggregates cu.m -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes

ITEM No. XVII
DESCRIPTION: Cement Floor Topping Finish
TOTAL QUANTITY: 1091.37 UNIT: sq.m

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Portland Cement bags 0
Fine Aggregates cu.m. 0

Sub-Total for F 0
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes

ITEM No. XVIII
DESCRIPTION: Cementitious Waterproofing
TOTAL QUANTITY: 682.50 UNIT: sq.m

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Mason -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Cementitious Water Proofing Membrane gal -

Portland Cement bags -
Consumables l.s. -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes

ITEM No. XXIII.A
DESCRIPTION: CEILING WORKS ( WPC FLUTED CEILING)
TOTAL QUANTITY: 63.82 UNIT: sq.m

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman 1 11 685.73 7,543.03
Skilled laborer 4 11 496.51 21,846.44
Common Laborer 4 11 382.66 16,837.04
Sub-Total for A 46,226.51
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) 4,622.65
-
Sub-Total for B 4,622.65
C. Total (A+B) 50,849.16
D. Output per hour
E. Direct Unit Cost (C ÷ D) 50,849.16
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Adjustable Suspension Rod Ø 10 mm with bolts and nuts pcs 213 70.00 14,910.00
Double Furring Channel 17mm x 49mm x 17mm x 5mts, 0.6mm thk. pcs 45 155.00 6,975.00
Metal Carrying Channel 11mm x 37mm x 11mm x 5mts, 0.8mm thk. pcs 27 200.00 5,400.00
Metal Wall Angle 38mm x 38mm x 5mts, 0.8mm thk. pcs 10 130.00 1,300.00
Queensway WPC Fluted Panel - WPCBGNO color: PINE TEAK (big groove) pcs 111 1,200.00
12mm x 200mm x 2900mm 133,200.00
WPC Bracket - WPCB pcs 887 27.50 24,392.50
Rivets pcs 1596 0.75 1,197.00
tekscrew 2" pcs 887 5.00 4,435.00
Ø 10 mm expansion bolt pcs 213 15.00 3,195.00

Sub-Total for F 195,004.50

G. Direct Unit Cost (E + F) -------------- 245,853.66
H. Overhead, Contingencies & Misc. (OCM) 8% of G -------------- 19,669.00
I. Contractor's Profit 8% of G -------------- 19,669.00
J. VAT 7% 5% (G + H + I) ------- 14,260.00
K. ITEM TOTAL (G + H + I + J) ------- 299,451.66
L. TOTAL UNIT COST (K / Total Qty) ----- 4,692.13

Prepared by:
ENGR. HOWARD JOWEN T. MAGCALAYO AR. MAE LIZZA D. BUBLO
Engineer-1 Architect II

Checked & Submitted by:

ENGR. BENJAMIN HANNYCEL T. NUYDA

 Director, Planning Development and Information System Services

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XIX.A
DESCRIPTION: CEILING WORKS (FICEM BOARD CEILING)
TOTAL QUANTITY: 208.22 UNIT: sq.m

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor
Construction Foreman -
Skilled laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Adjustable Suspension Rod Ø 10 mm with bolts and nuts pcs -

Double Furring Channel 17mm x 49mm x 17mm x 5mts, 0.6mm thk. pcs -
Metal Carrying Channel 11mm x 37mm x 11mm x 5mts, 0.8mm thk. pcs -
Metal Wall Angle 38mm x 38mm x 5mts, 0.8mm thk. pcs -
4ft. X 8ft. x 4.5mm thk. Hardiflex Fiber Cement Board pcs -
Metal Clip pcs -
Rivets pcs -
tekscrew 2" pcs -
Ø 10 mm expansion bolt pcs -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

0
LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIII.C
DESCRIPTION: CEILING WORKS (ACOUSTIC CEILING)
TOTAL QUANTITY: 151.30 UNIT: sq.m

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor
Construction Foreman 1 10 683.00 6,830.00
Skilled laborer 3 10 494.00 14,820.00
Common Laborer 3 10 381.00 11,430.00
Sub-Total for A 33,080.00
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) 3,308.00
-
Sub-Total for B 3,308.00
C. Total (A+B) 36,388.00
D. Output per hour
E. Direct Unit Cost (C ÷ D) 36,388.00
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Excelboard Acoustic Board (5/8" x 2' x 4') pcs 246 276.00 67,896.00
24mm x 32mm x 12' main Tee runner pcs 48 117.00 5,616.00
24mm x 26mm x 4' cross Tee runner pcs 270 39.00 10,530.00
Metal Wall Angle 38mm x 38mm x 5mts, 0.8mm thk. pcs 29 105.00 3,045.00
Driven Ramset 1" pcs 389 10.00 3,890.00
Job screw 1/2" pcs 3528 1.00 3,528.00
Expansion Bolt 3/8" pcs 177 8.00 1,416.00
Threaded Rod 3/8" pcs 177 105.00 18,585.00
Nut 3/8" pcs 353 1.00 353.00
Washer 3/8" pcs 353 1.00 353.00
Twisted Hanger 1/4" pcs 195 15.00 2,925.00

Sub-Total for F 118,137.00

G. Direct Unit Cost (E + F) -------------- 154,525.00
H. Overhead, Contingencies & Misc. (OCM) 4% of G -------------- 6,181.00
I. Contractor's Profit 8% of G -------------- 12,362.00
J. VAT 7% 5% (G + H + I) ------- 8,654.00
K. ITEM TOTAL (G + H + I + J) ------- 181,722.00
L. TOTAL UNIT COST (K / Total Qty) ----- 1,201.09

Prepared by:
ENGR. HOWARD JOWEN T. MAGCALAYO ENGR. KAREN JOI P. BEO
Engineer-1 Administrative Assistant VI

Checked & Submitted by:

BERNARDINO C. ABUNDO JR., Ph.D

Director, PDISS

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes

ITEM No. XX.A
DESCRIPTION: Wall Tiles
TOTAL QUANTITY: 57.61 UNIT: sq.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

300MM X 600MM CERAMIC TILES, GLOSSY FINISH pcs -

Tile Adhesive (25 kgs.) bag -

Portland Cement bag -
Washed Sand cum -
Tile Grout kgs -

Consumables l.s. -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -

Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes

ITEM No. XX.B
DESCRIPTION: Floor Tiles Incl. Step Tile
TOTAL QUANTITY: 217.84 UNIT: sq.m

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

600MM X 600MM CERAMIC TILES, MATTE FINISH pcs -

300MM X 300MM CERAMIC TILES, MATTE FINISH pcs -

Tile Adhesive (25 kgs.) bag -

Portland Cement bag -
Washed Sand cum -
Tile Grout kgs -

Consumables l.s. -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -

Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXII.C
DESCRIPTION: GRANITE COUNTERTOP
TOTAL QUANTITY: 43.20 UNIT: sq.m.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman 1 15 932.00 13,980.00
Skilled laborer 2 15 673.00 20,190.00
Common Laborer 4 15 520.00 31,200.00
Sub-Total for A 65,370.00
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) 6,537.00
-
Sub-Total for B 6,537.00
C. Total (A+B) 71,907.00
D. Output per hour
E. Direct Unit Cost (C ÷ D) 71,907.00
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

20mm thk. x 600mm x 2400mm Granite pcs 30.00 6,768.00 203,040.00

Tile Adhesive bag 10.00 500.00 5,000.00

Portland Cement bag 33.00 306.00 10,098.00
Washed Sand cum. 2.00 1,000.00 2,000.00
Consumables l.s. 1.00 2,201.38 2,201.38

Sub-Total for F 222,339.38

G. Direct Unit Cost (E + F) -------------- 294,246.38
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- 26,482.17
I. Contractor's Profit 8% of G -------------- 23,539.71
J. VAT 7% 5% (G + H + I) ------- 17,213.41
K. ITEM TOTAL (G + H + I + J) ------- 361,481.67
L. TOTAL UNIT COST (K / Total Qty) ----- 8,367.63
Prepared by:
________________________________________
ENGR. HOWARD JOWEN T. MAGCALAYO
Engineer I
Checked by:
____________________________________________
ENGR. JOSHUA PATRICK A. TADOY
Planning Officer II, Planning and Development Services

Submitted By:
____________________________________________
AR. MAE LIZZA D. BUBLO
Planning Officer III, Planning and Development Services

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXI.A
DESCRIPTION: Carpentry and Joinery Works (Typhoon Guards)
TOTAL QUANTITY: 1.00 UNIT: l.s.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor

Skilled laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Typhoon Guard - 4' x 8' x 3/4" thk. Marine Plywood pcs -
1/2" x 10ft S4S kiln Dried Wood Edging pcs -
Wood Glue lit -
1 1/2" Finishing Nails kgs -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXI.B
DESCRIPTION: Carpentry and Joinery Works (Built-in Cabinets, Tables & Beds)
TOTAL QUANTITY: 1.00 UNIT: l.s.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Skilled laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
CARPENTRY & JOINRY WORKS (BUILT-IN CABINETS)

Counter Cabinet Lavatories Materials: 3/4" thk. Marine plywood Class A, 2"x2"x10' Good Lumber Cabinet
Frame, 20mm x 20mm Liston Wood Edging with Hydraulic Buffer Concealed Hinges (Inset), AluminumHandle, l.s. -
Drawer Slider, and Complete Accessories

Room Tables Materials: 3/4" thk. Marine plywood Class A, 2"x2"x10' Good Lumber Frame, 20mm x 20mm l.s. -
Liston Wood Edging

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: REPAIR/REHABILITATION/RETROFITTING/RENOVATION/REPLACEMENT OF

EXTENSION SERVICE BUILDING
LOCATION: CSU MAIN CAMPUS, VIRAC, CATANDUANES
ITEM No. XXIV-B
DESCRIPTION: COUNTER, DISPLAY & HANGING CABINETS
TOTAL QUANTITY: 1.00 UNIT: lot

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman 1 13 683.00 8,879.00
Skilled laborer 4 13 494.00 25,688.00
Common Laborer 4 13 381.00 19,812.00
Sub-Total for A 54,379.00
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) 5,437.90
-
Sub-Total for B 5,437.90
C. Total (A+B) 59,816.90
D. Output per hour
E. Direct Unit Cost (C ÷ D) 59,816.90
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Kitchen Counter Cabinet with Hanging Cabinet Materials: 3/4" thk Marine Plywood, Class A,
2"x2"x10' Good Lumber Cabinet Frame, 1/2" thk x 1" x 10' Liston Wood Edging with Hydraulic set 1 59,938.74 59,938.74
Buffer Concealed Hinges (Inset), 128mm SS Flush Pull Handle.

Pantry Counter Cabinet with Hanging Cabinet Materials: 3/4" thk Marine Plywood, Class A,
2"x2"x10' Good Lumber Cabinet Frame, 1/2" thk x 1" x 10' Liston Wood Edging with Hydraulic set 1 34,921.93 34,921.93
Buffer Concealed Hinges (Inset), 128mm SS Flush Pull Handle.

Display Counter Cabinet (near function hall) Materials: 3/4" thk Marine Plywood, Class A,
2"x2"x10' Good Lumber Cabinet Frame, 1/2" thk x 1" x 10' Liston Wood Edging with Hydraulic set 1 6,554.87 6,554.87
Buffer Concealed Hinges (Inset), 128mm SS Flush Pull Handle.

Display Cabinet with Display Racks (display area) Materials: 3/4" thk Marine Plywood, Class
A, 2"x2"x10' Good Lumber Cabinet Frame, 1/2" thk x 1" x 10' Liston Wood Edging with set 1 78,380.51 78,380.51
Hydraulic Buffer Concealed Hinges (Inset), 128mm SS Flush Pull Handle, with 6mm thk. clear
glass on aluminum framing and accesories

Reception Counter Material: 3/4" thk. Marine Plywood + 1/2" S4S kiln Dried Wood Edging with set 1 6,722.94 6,722.94
Wood Plastic Composite (WPC) and Acrylic Panel Accent

Sub-Total for F 186,518.99

G. Direct Unit Cost (E + F) -------------- 246,335.89
H. Overhead, Contingencies & Misc. (OCM) 4% of G -------------- 9,854.00
I. Contractor's Profit 8% of G -------------- 19,707.00
J. VAT 7% 5% (G + H + I) ------- 13,795.00
K. ITEM TOTAL (G + H + I + J) ------- 289,691.89
L. TOTAL UNIT COST (K / Total Qty) ----- 289,691.89

Prepared by:
ENGR. HOWARD JOWEN T. MAGCALAYO ENGR. KAREN JOI P. BEO
Engineer-1 Administrative Assistant VI

Checked & Submitted by:

BERNARDINO C. ABUNDO JR., Ph.D

Director, PDISS
CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXII.A
DESCRIPTION: Painting Works (Concrete & Ceiling)
TOTAL QUANTITY: 2,197.24 UNIT: sq.m

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Skilled laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Interior and Exterior Concrete Surface
Flatwall Latex (Primer) gal -
Semi-Gloss Latex (Top Coat) gal -
Skimcoat (25kg) pcs -
Concrete Neutralizer gal -
Paint Thinner gal -

Ceiling Surface
Flatwall Latex (Primer) gal -
Top Coat Flat Latex (Matte) gal -
Skimcoat (25kg) pcs -
Paint Thinner gal -

Consumables l.s. -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -

Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: REPAIR/REHABILITATION/RETROFITTING/RENOVATION/REPLACEMENT OF

EXTENSION SERVICE BUILDING
LOCATION: CSU MAIN CAMPUS, VIRAC, CATANDUANES
ITEM No. XXV-B
DESCRIPTION: WOOD PAINTING
TOTAL QUANTITY: 974.69 UNIT: sq.m

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman 1 10 683.00 6,830.00
Skilled laborer 5 10 494.00 24,700.00
Common Laborer 5 10 381.00 19,050.00
Sub-Total for A 50,580.00
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) 5,058.00
-
Sub-Total for B 5,058.00
C. Total (A+B) 55,638.00
D. Output per hour
E. Direct Unit Cost (C ÷ D) 55,638.00
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Flatwall Enamel gal 78 612.00 47,736.00
Gloss Enamel gal 78 670.00 52,260.00
Asstd. Tinting Color (Oil base) 1/4lt 10 120.00 1,200.00
Glazing Putty gal 78 585.00 45,630.00
Paint Thinner gal 39 300.00 11,700.00

Sub-Total for F 158,526.00

G. Direct Unit Cost (E + F) -------------- 214,164.00
H. Overhead, Contingencies & Misc. (OCM) 4% of G -------------- 8,567.00
I. Contractor's Profit 8% of G -------------- 17,134.00
J. VAT 7% 5% (G + H + I) ------- 11,994.00
K. ITEM TOTAL (G + H + I + J) ------- 251,859.00
L. TOTAL UNIT COST (K / Total Qty) ----- 258.40

Prepared by:
ENGR. HOWARD JOWEN T. MAGCALAYO ENGR. KAREN JOI P. BEO
Engineer-1 Administrative Assistant VI

Checked & Submitted by:

BERNARDINO C. ABUNDO JR., Ph.D

Director, PDISS

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIII.B
DESCRIPTION: Painting Works (Metal)
TOTAL QUANTITY: 47.74 UNIT: sq.m

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Skilled laborer 2 2 496.51 1,986.04
Common Laborer 2 2 382.66 1,530.64
Sub-Total for A 3,516.68
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) 351.67
-
Sub-Total for B 351.67
C. Total (A+B) 3,868.35
D. Output per hour
E. Direct Unit Cost (C ÷ D) 3,868.35
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Red Lead Primer gal. 3 450.00 1,350.00

Quick Drying Enamel gal. 5 612.00 3,060.00
Paint Thinner gal 2 400.00 800.00

Consumables l.s. 1 780.00 780.00

Sub-Total for F 5,990.00

G. Direct Unit Cost (E + F) -------------- 9,858.35
H. Overhead, Contingencies & Misc. (OCM) 8% of G -------------- 788.67
I. Contractor's Profit 8% of G -------------- 788.67
J. VAT 7% 5% (G + H + I) ------- 571.78
K. ITEM TOTAL (G + H + I + J) ------- 12,007.47
L. TOTAL UNIT COST (K / Total Qty) ----- 251.54

Prepared by:
________________________________________ ________________________________________
ENGR. HOWARD JOWEN T. MAGCALAYO AR. MAE LIZZA D. BUBLO
Engineer I Architect II

Checked & Submitted by:

____________________________________________
ENGR. BENJAMIN HANNYCEL T. NUYDA
Director, Planning Development and Information System Services

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXII.B
DESCRIPTION: Painting Works (Wood)
TOTAL QUANTITY: 302.86 UNIT: sq.m

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Skilled laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Flatwall Enamel gal -

Gloss Enamel gal -
Asstd. Tinting Color (Oil base) 1/4lt -
Glazing Putty gal -
Paint Thinner gal -

Consumables l.s. -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -

Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIII.A
DESCRIPTION: Water Line Distribution
TOTAL QUANTITY: 1.00 UNIT: l.s.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor

Construction Foreman -
Skilled Laborer -
Common Laborer -

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours hourly Rate Amount
Equipment

Various Plumbing Hand Tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials

PIPES AND FITTINGS

20 mm Ø x 2.8mm THK Ecosafe PPR - 4m pcs -
20 mm Ø Equal Tee 90º Ecosafe PPR pcs -
20 mm Ø Elbow 90º Ecosafe PPR pcs -
20 mm Ø Socket Ecosafe PPR pcs -
Straight Way Valve 20mm Ecosafe PPR set -
Gate Valve 20mm (Heavy Duty - Brass) set -
Check Valve 20mm (Heavy Duty - Brass) set -
25 mm Ø x 2.8mm THK Ecosafe PPR - 4m pcs -
25 mm Ø Equal Tee 90º Ecosafe PPR pcs -
25 mm Ø Elbow 90º Ecosafe PPR pcs -
25 mm Ø Socket Ecosafe PPR pcs -
Straight Way Valve 25mm Ecosafe PPR set -
Gate Valve 25mm (Heavy Duty - Brass) set -
Check Valve 25mm (Heavy Duty - Brass) set -
Float Valve 25mm (Heavy Duty - Brass) set -
Horizontal Water Tank-Stainless Steel Grade 304 (1000 Liters) set -

PIPING ACCESSORIES
Teflon Tape roll -

Pipe Hangers and Support (Clamps, Hangers, Bracket, Hoops etc.) - 25% of Piping lumpsum -
Material Price
Other Consumables (10% of Material Cost) lumpsum -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -

I. Contractor's Profit 8% of G -------------- -

 J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIII.B
DESCRIPTION: Drainage, Waste & Ventilation Plumbing
TOTAL QUANTITY: 1.00 UNIT: l.s.
Designation
A. No. of Person No. of Days Daily Rate Amount
Labor

Construction Foreman -
Skilled Laborer -
Common Laborer -

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours hourly Rate Amount
Equipment

Various Plumbing Hand Tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials

50mm PVC Pipe x 10' (S-1000) pcs -

50mm PVC Elbow pcs -
50mm PVC 1/8 Bend pcs -
50mm PVC Sanitary Tee pcs -
50mm PVC Sanitary Wye pcs -
50mm PVC Coupling pcs -
50mm PVC P-Trap pcs -
50mm PVC Cleanout W/ Plug pcs -
75mm PVC Pipe x 10' (S-1000) pcs -
75mm PVC Elbow pcs -
75mm PVC 1/8 Bend pcs -
75mm PVC Cleanout pcs -
75x50mm PVC Sanitary Wye pcs -
75x50mm PVC Sanitary Tee pcs -
75mm PVC Wye pcs -
75mm PVC Coupling pcs -
100mm PVC Pipe x 10' (S-1000) pcs -
100 x 50mm PVC Sanitary Tee Reducer pcs -
100 x 50mm PVC Sanitary Wye Reducer pcs -
100mm PVC Sanitary Wye pcs -
100mm PVC 1/8 Bend pcs -
100mm PVC Coupling pcs -
100mm PVC Elbow pcs -
100mm PVC Cleanout W/ Plug pcs -
150mm PVC Pipe x 10' (3.8mm thk) pcs -
Cast Iron Cover (Floor Cleanout) pcs -
Pipe Hangers And Support l.s. -
Solvent Cement lit -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
 I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIII.C
DESCRIPTION: Plumbing Fixtures
TOTAL QUANTITY: 1.00 UNIT: l.s.
Designation
A. No. of Person No. of Days Daily Rate Amount
Labor

Construction Foreman -
Skilled Laborer -
Common Laborer -

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours hourly Rate Amount
Equipment

Various Plumbing Hand Tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials

PLUMBING FIXTURES

Water Closet (HCG Titan -CS681 5ND AW) Dimensions: 700mm x 365mm x 805mm, Color: American White, set -
Flushing System: Siphon Jet, Bowl Shape: Elongated, Material: Vitreous China; Grade A

Bidet (HCG spray - BT592 NC) Material: SUS304 Stainless Steel Satin Finish, Description: Brushed SUS304 bidet
spray w/ nickel plated holder and 1.2m stainless steel double locked hose. All accessories included, ready for set -
installation.

Wash Basin Lavatory (HCG Phoebe - L4620ANS(35mm)AW ) Square Vessel Type Wash Basin, Dimensions:
480mm x 480mm x 140mm, Color: American White, Faucet Hole: 35mm, Installation Type: Vessel type, Material: set -
Vitreous China; Grade A

Basin Faucet (HCG Vita - LF3202FPX NC) Dimensions: 140 × 126 × 36 mm, Description: Vita Elongated Wash set -
Basin Faucet, Material: Brass with Chrome Finish

Wall Faucet (HCG Raven - LF007HPX NC) Wall Mounted Elongated Bib Tap set -

Hose Bibb - Stainless Steel, Heavy Duty Wall Mounted Faucet pcs -

Toilet Paper Holder (HCG Everglades - BA588 NC) Dimensions: 115 × 111 mm, Material: Zinc Alloy in Chrome pcs -
Finish, Description: Tissue holder with cover design. Enjoy your easy way of tearing roll tissue

Floor Drain (HCG BA0018E NC) Dimensions: 100 x 100mm, Material: SUS304 Stainless Steel Satin finish, pcs -
Description: HCG brushed floor drain with rust-resistant feature and trap seal design

FIXTURES ACCESSORIES
Wash Basin P-trap set Complete Accessories, Size: 1 1/2", Material: Stainless Steel set -

High Quality 1/2" Flexible Supply Hose SUS304 Stainless Steel Complete with Accessories set -

One Way Angle Valve SUS304 Stainless Steel (1/2”x1/2”) - For Lavatory and Kitchen Sink set -

Two Way Angle Valve SUS304 Stainless Steel (1/2”x1/2”) - For Water closet and Bidet set -

Scupper Drain 3"Ø , Material: SUS304 Stainless Steel, Description: Same Floor Side Wall Type Dual Purpose - For set -
Roof Deck
 Other Consumables (25% of Material Cost) lumpsum -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIII.D
DESCRIPTION: Septic Tank
TOTAL QUANTITY: 1.00 UNIT: l.s.
Designation
A. No. of Person No. of Days Daily Rate Amount
Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours hourly Rate Amount
Equipment

Various Plumbing Hand Tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
4 4" Thk CHB pcs -
Portland Cement bags -
Fine Aggregates cu.m. -
Crushed Gravel cu.m. -
204 10mmØx7.5m Reinforcing Steel Bars kgs -
60 10mmØ x 6.0m Reinforcing Steel Bars kgs -
Cementitious Waterproofing (Plexibond) gal -
Paint Brush (100mm) pcs -
Steel brush pcs -
#16 G.I. Tie Wire kgs -
Assorted CW Nails kgs -
Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIII.E
DESCRIPTION: Catch Basin
TOTAL QUANTITY: 1.00 UNIT: l.s.

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours hourly Rate Amount
Equipment

Minor Tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials

10 CATCH BASIN
4" Thk CHB pcs -
Portland Cement bags -
Fine Aggregates cu.m. -
Crushed Gravel cu.m. -
27 10mmØx6m RSB - Grade 33 kgs -
#16 G.I. Tie Wire kgs -

CATCH BASIN ACCESSORIES

Handle Bar, Handle Guide, Formworks, Etc. ls -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIII.F
DESCRIPTION: Water Meter Cover
TOTAL QUANTITY: 1.00 UNIT: l.s.

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor
Construction Foreman -
Skilled Laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours hourly Rate Amount
Equipment

Minor Tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
4" Thk CHB pcs -
13 Portland Cement bags -
Fine Aggregates cu.m. -
Crushed Gravel cu.m. -
10mmØx6m Reinforcing Steel Bars kgs -
#16 G.I. Tie Wire kgs -
36 Plain GI Sheet, GA. 24 x 4' x 8' pcs -
Metal Hinges pair -
25mm x 25mm Angle Bar kgs -
Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXVI
DESCRIPTION: Fire Protection & Suppression System
TOTAL QUANTITY: 1.00 UNIT: l.s.

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor
Construction Foreman 1 14 685.73 9,600.22
Skilled Laborer 9 14 496.51 62,560.26
Common Laborer 9 14 382.66 48,215.16
Sub-Total for A 120,375.64
Name and Capacity
B. No. of Units No. of Hours hourly Rate Amount
Equipment

Minor Tools (10% of Labor) 12,037.56

Sub-Total for B 12,037.56

C. Total (A+B) 132,413.20
D. Output per hour
E. Direct Unit Cost (C ÷ D) 132,413.20
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials

13 Cistern Tank Construction

Portland Cement bags 27.00 306.00 8,262.00
Fine Aggregates cu.m. 3.00 800.00 2,400.00
Crushed Gravel cu.m. 3.00 800.00 2,400.00
10mmØx7.5m Reinforcing Steel Bars kgs 256.25 51.00 13,068.75
36 Tie Wire kgs 6.00 75.00 450.00
Water Proofing Membrain bags 10.00 355.00 3,550.00
Float Valve pcs 1.00 520.00 520.00

Fire Suppression System

Fire Extinguisher pcs 8.00 3,600.00 28,800.00
Fire Hose Cabinet set 2.00 13,200.00 26,400.00
Fire Hydrant/ Dry Standpipe set 1.00 36,000.00 36,000.00
4" Ø Cast Iron Pipe - 6m pcs 10.00 2,450.00 24,500.00
1 1/2" GI Pipe - 6m pcs 38.00 1,250.00 47,500.00
Concealed Fire Sprinkler pcs 50.00 320.00 16,000.00
2 hp Transfer Pump set 1.00 52,000.00 52,000.00
Automatic Jockey Fire Pump set 1.00 120,000.00 120,000.00
Gate Valve - 1 1/2"Ø pcs 6.00 488.00 2,928.00
Double Check Valve Back Flow Protection Assembly set 2.00 2,550.00 5,100.00
Plumbing Fittings lumpsum 1.00 13,000.00 13,000.00

Sub-Total for F 402,878.75

G. Direct Unit Cost (E + F) -------------- 535,291.95
H. Overhead, Contingencies & Misc. (OCM) 8% of G -------------- 42,823.36
I. Contractor's Profit 8% of G -------------- 42,823.36
J. VAT 5% (G + H + I) ------- 31,046.93
K. ITEM TOTAL (G + H + I + J) ------- 651,985.60
L. TOTAL UNIT COST (K / Total Qty) ----- 651,985.60
Prepared by:

________________________________________
ENGR. SAMUEL JEZRA B. MENDOZA, RMP
Engineer I

Checked & Submitted by:

____________________________________________
ENGR. BENJAMIN HANNYCEL T. NUYDA
Director, Planning Development and Information System Services

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIV.A
DESCRIPTION: Conduits, Boxes, Fittings & Accessories (Conduit Works / Conduit Rough-in)
TOTAL QUANTITY: 1.00 UNIT: lumpsum

A. Designation No. of Person No. of Days Daily Rate Amount

Labor

Construction Foreman -
Skilled Laborer -
Unskilled Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
Polyvinyl Chloride Pipes (PVC/uPVC) 20mm dia. x 3m Piece -
Polyvinyl Chloride Pipes (PVC/uPVC) 50mm dia. x 3m Piece -
Intermediate Metal Conduit (IMC) 50mm dia. w/ locknut and bushing Piece -
Wireway 250mm x 250m x 2000mm w/ knockouts at top and bottom, #16 ga.. G.I., gray finish w/ removable front cover Set -
PVC Elbow, 32mm dia. Piece -
PVC End Bell, 32mm dia. Piece -
Conduit Clamp, Stainless U-Bolt 50mm dia. w/ nuts and washer Piece -

Junction Box, PVC/uPVC Piece -

Utility Box, PVC/uPVC Piece -
Square Box, PVC/uPVC Piece -
Pullbox, NEMA 3R, 600mm x 600mm x 300mm Piece -
Service Entrance Cap 25mmØ, Weatherproof Set -
Service Entrance Cap 50mmØ, Weatherproof Set -
Flatbar 1/8" thk.x 1" x 20' Length -
Angle bar 1/8" thk.x 1" x 20' Length -
Z - bar; 1/8"thk. x 1" x 20' Length -
Dynabolt, M8 x 60mm Piece -
GI Pull Wire, #16 Kg -
PVC Solvent Cement Can -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIV.B
DESCRIPTION: Wires & Wiring Devices
TOTAL QUANTITY: 1.00 UNIT: lumpsum

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor

Construction Foreman -
Skilled Laborer -
Unskilled Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
Electric wire THHN/THWN-2, 2.0mm² Cu. Stranded Meter -
Electric wire THHN/THWN-2, 3.5mm² Cu. Stranded Meter -
Electric wire THHN/THWN-2, 5.5mm² Cu. Stranded Meter -
Electric wire THHN/THWN-2, 14mm² Cu. Stranded Meter -
Electric wire THHN/THWN-2, 22mm² Cu. Stranded Meter -
Electric wire THHN/THWN-2, 30mm² Cu. Stranded Meter -
Electric wire THHN/THWN-2, 60mm² Cu. Stranded Meter -
1 Gang Wall Switch on one switch plate, flush type Set -
2 Gang Wall Switch on one switch plate, flush type Set -
2 Gang Three-way Switch on one switch plate, flush type Set -
Lamp Receptacle Set -
Duplex Convenience Outlet Grounding Type(GT) Set -
Electrical Tape, Big Roll -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:
CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIV.C
DESCRIPTION: Power Load Center, Switchgear & Panelboards, & Other Overcurrent Protection Devices
TOTAL QUANTITY: 1 UNIT: lumpsum

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor

Registered Master Electrician -

Skilled Electrician -
Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
Panelboard: LPP Assy. -
Main Circuit Breaker:
100AT, 160AF, 3P, 35KAIC, 230V Molded Case Circuit Breaker (MCCB)
Branch Circuit Breaker:
7-15AT, 63AF, 2P, 10KAIC, 230V Miniature Circuit Breaker (MCB)
7-20AT, 63AF, 2P, 10KAIC, 230V Miniature Circuit Breaker (MCB)
10-30AT, 63AF, 2P, 10KAIC, 230V Miniature Circuit Breaker (MCB)
Enclosure & Other Accessories:
Panel Assembly in NEMA 3R c/w grounding bus,& mechanical lugs

Panelboard: PP Assy. -
Main Circuit Breaker:
150AT, 160AF, 3P, 35KAIC, 230V Molded Case Circuit Breaker (MCCB)
Branch Circuit Breaker:
8-20AT, 63AF, 2P, 10KAIC, 230V Miniature Circuit Breaker (MCB)
6-30AT, 63AF, 2P, 10KAIC, 230V Miniature Circuit Breaker (MCB)
Enclosure & Other Accessories:
Panel Assembly in NEMA 3R c/w grounding bus,& mechanical lugs

Panelboard: Main Distribution Panel (MDP) Assy. -

Main Circuit Breaker:
2- 300AT, 400AF, 3P, 65KAIC, 230V Molded Case Circuit Breaker
(MCCB) with Mechanical Interlock
Branch Circuit Breaker:
4-150AT, 160AF, 3P, 35KAIC, 230V (MCCB)
Enclosure & Other Accessories:
Panel assembly in NEMA 3R GA. #16 Enclosure w/ LED Pilot Light for Back up and Utility power, Digital Multimeter for
Voltage, Current & Frequency, surface mounted, gray finish c/w grounding bus, & mechanical lugs and door latch w/ key

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIV.D
DESCRIPTION: Distribution Transformer
TOTAL QUANTITY: 1.00 UNIT: lumpsum

A. Designation No. of No. of Days Daily Rate Amount

Person
Labor
Construction Foreman -
Skilled Laborer -
Unskilled Laborer -
Sub-Total for A -
Name and Capacity No. of
B. Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Transformer, Pole Type, Conventional, Amorphous, 37.5KVA, 13.2kV / 7.6kV / Set -
240V 1ɸ, 60Hz Double Bushing OISC w/ Fuse cut-out & Lighting arrester,
bracket, complete with standard accessories.

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- 0
Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIV.E
DESCRIPTION: Lighting Fixtures
TOTAL QUANTITY: 1.00 UNIT: lumpsum

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor

Construction Foreman -
Skilled Laborer -
Unskilled Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
Piece -
LED Bulb 15W, 6500K Daylight, 1500 Lumens, 230VAC, E27 base

LED Exit sign w/ battery backup, wall mounted Set -

LED Automatic Emergency Light Unit
Light Source: 2 x 1W High Power SMT LED
Battery: 4V 4.0Ah Sealed Lead Acid
Charging Time: <20 hours
Performance Time: ≤6 hours (at full charge) -

-
-
Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIV.F
DESCRIPTION: Metering
TOTAL QUANTITY: 1.00 UNIT: lumpsum

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor

Construction Foreman -
Skilled Laborer -
Unskilled Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
KWH-Meter 3 phase, 240V Electronic c/w seal & NEMA 3R Enclosure Set -
Current transformer 200:5, 600V Set -
CT box Set -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIV.G
DESCRIPTION: Grounding System
TOTAL QUANTITY: 1.00 UNIT: lumpsum

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor

Construction Foreman -
Skilled Laborer -
Unskilled Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
Ground Rod Copper Clad 20mm dia. x 3m Piece -
Ground Clamp Connector Set -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIV.H
DESCRIPTION: Fire Detection & Alarm System
TOTAL QUANTITY: 1.00 UNIT: lumpsum

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor

Construction Foreman -
Skilled Laborer -
Unskilled Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
Fire Alarm Control Panel, conventional, 2 zones w/ battery back up Set -
Smoke Detector w/ base Piece -
Manual Call Point Piece -
Fire Alarm Bell 8" Piece -
Fire Alarm Cable #16AWG (2 conductors) Meter -
Fire Extinguisher, ABC Type, 10lbs, with mounting bracket Piece -
-
-
-
-
Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXVI
DESCRIPTION: AC & Ventilation System
TOTAL QUANTITY: 1.00 UNIT: lumpsum

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor

Construction Foreman 1 17 931.60 15,837.20

Skilled Laborer 7 17 673.20 80,110.80
Unskilled Laborer 7 17 519.60 61,832.40
Sub-Total for A 157,780.40
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) 15,778.04

Sub-Total for B 15,778.04

C. Total (A+B) 173,558.44
D. Output per hour
E. Direct Unit Cost (C ÷ D) 173,558.44
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
2.5-HP Split Type Wall Mounted ACU, 230V, 1-Phase, 60Hz Unit 16.00 72,954.00 1,167,264.00

Unit 9.00 2,475.00 22,275.00

Orbit Fan, Industrial, 18", 360° Oscillating fan, 3 speed control system, 3-wing metal blade, w/
thermal fuse protection
-
-

Sub-Total for F 1,189,539.00

G. Direct Unit Cost (E + F) -------------- 1,363,097.44
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- 122,678.77
I. Contractor's Profit 8% of G -------------- 109,047.80
J. VAT 5% (G + H + I) ------- 79,741.20
K. ITEM TOTAL (G + H + I + J) ------- 1,674,565.21
L. TOTAL UNIT COST (K / Total Qty) ----- 1,674,565.21
Prepared by:
________________________________________
ENGR. MARVIN RAY R. VARGAS
Engineer I
Checked by:
____________________________________________
ENGR. JOSHUA PATRICK A. TADOY
Planning Officer II, Planning and Development Services

Submitted By:
____________________________________________
AR. MAE LIZZA D. BUBLO
Planning Officer III, Planning and Development Services

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. #REF!
DESCRIPTION: #REF!
TOTAL QUANTITY: 1.00 UNIT: lumpsum

A. Designation No. of No. of Days Daily Rate Amount

Person
Labor
Construction Foreman 1 7 932.00 6,524.00
Skilled Laborer 6 7 673.00 28,266.00
Unskilled Laborer 6 7 520.00 21,840.00
Sub-Total for A 56,630.00
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) 5,663.00

Sub-Total for B 5,663.00

C. Total (A+B) 62,293.00
D. Output per hour
E. Direct Unit Cost (C ÷ D) 62,293.00
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Unit 1.00 720,000.00 720,000.00

50KVA Standby Diesel Generator Set c/w with Standard Accessories and 150AT
Automatic Transfer Switch (ATS)
SPECIFICATIONS:
•Silent type Standby Diesel Generator set
•50KVA 3 Phase 230V, 60Hz, 1800rpm, 0.8pf w/ 8 hours base fuel tank
•Dimension (mm)
•Weight:
ENGINE DATA:
•Cycle: 4 stroke
•Aspiration: Turbocharged & air to air intercooled; direct injection
•Starting method: 24V Electric motor starters
•Speed governor: Electronic
•Cooling way: Water-cooled system
•Enclosure: IP23
•Control panel: digital
Sub-Total for F 720,000.00
G. Direct Unit Cost (E + F) -------------- 782,293.00
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- 70,406.37
I. Contractor's Profit 8% of G -------------- 62,583.44
J. VAT 7% 5% (G + H + I) ------- 45,764.14
K. ITEM TOTAL (G + H + I + J) ------- 961,046.95
L. TOTAL UNIT COST (K / Total Qty) ----- 961046.95
Prepared by:
________________________________________
ENGR. MARVIN RAY R. VARGAS
Engineer I
Checked by:
____________________________________________
ENGR. JOSHUA PATRICK A. TADOY
Planning Officer II, Planning and Development Services

Submitted By:
____________________________________________
 AR. MAE LIZZA D. BUBLO
Planning Officer III, Planning and Development Services
CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. #REF!
DESCRIPTION: #REF!
TOTAL QUANTITY: 1.00 UNIT: lumpsum

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman 1 7 932.00 6,524.00
Skilled Laborer 4 7 673.00 18,844.00
Unskilled Laborer 5 7 520.00 18,200.00
Sub-Total for A 43,568.00
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) 4,356.80

Sub-Total for B 4,356.80

C. Total (A+B) 47,924.80
D. Output per hour
E. Direct Unit Cost (C ÷ D) 47,924.80
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Cat6 UTP 4-pairs Cable, 23AWG Meter 300.00 35.00 10,500.00
Patch cord Cat6 stranded 1meter machine fabricated Piece 5.00 250.00 1,250.00
Cat 6 Data outlet 2 Gang Wide Series Set 4.00 1,164.90 4,659.60
RJ45 Connector Piece 18.00 60.00 1,080.00
Main Distribution Frame (MDF) 15U Server rack cabinet wall mountable w/ lockable tempered glass front door, 2
exhaust fans, removable side panels w/ lock, cable entries on top and bottom, c/w mounting support and
standard accessories:
6 x Gigabit switch 24 port rack mounted
1 x Unmanaged POE switch 24 port rack mounted
4 x 24 Ports unshielded Patch Panel Cat6 fully Loaded 1RU 24-Port
3 x Cable manager rack mounted 1U 24 slot w/ removable cover Assy. 1.00 77,000.00
1 x 8 slots Universal Power Distribution Unit

77,000.00
-
-
-
Sub-Total for F 94,489.60
G. Direct Unit Cost (E + F) -------------- 142,414.40
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- 12,817.30
I. Contractor's Profit 8% of G -------------- 11,393.15
J. VAT 7% 5% (G + H + I) ------- 8,331.24
K. ITEM TOTAL (G + H + I + J) ------- 174,956.09
L. TOTAL UNIT COST (K / Total Qty) ----- 174956.09
Prepared by:
________________________________________
ENGR. MARVIN RAY R. VARGAS
Engineer I
Checked by:
____________________________________________
ENGR. JOSHUA PATRICK A. TADOY
Planning Officer II, Planning and Development Services

Submitted By:
____________________________________________
AR. MAE LIZZA D. BUBLO
Planning Officer III, Planning and Development Services

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXV
DESCRIPTION: Supply, Delivery and Installation: IT Equipment
TOTAL QUANTITY: 1.00 UNIT: lumpsum

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor

Construction Foreman -
Skilled Laborer -
Unskilled Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
Security Sysem

NVR 32-ch 1U 4K rack mounted

Up to 32 channel IP cameras can be connected, Supports decoding H.265+/H.265/H.264+/H.264 video formats, up to 32MP
high-definition live view, storage and playback, Up to 1-ch@32 MP/2-ch@12 MP/16-ch@1080p decoding capacity, Up to 256
Mbps high incoming bandwidth, Supports 2 HDMI and 1 VGA interfaces and HDMI interfaces support independent video Piece -
output, 4 HDDs for continuous video recording, Compatible with third-party network cameras, Support various special
functions cameras, including thermal camera/fisheye/people counting/heatmap/ANPR (automatic number plate recognition),
Advanced streaming technology, Supports dual-stream recording

5MP Network Bullet Camera, Up to 5 megapixel high resolution, Max. 2560 x 1920 @30fps, 2.8mm fixed lens, H.265,
H.265+, H.264+, H.264, 120dB Wide Dynamic Range, 3D Digital Noise Reduction, DC 12V & PoE (802.3af), IR range: up to set -
30m, Support on-board storage, up to 128 GB, IP67

5MP Network Dome Camera, Up to 5 megapixel high resolution, Max. 2560 x 1920 @20fps, 2.8 mm/4 mm/6 mm/ 8 mm/12
mm fixed lens, H.265, H.265+, H.264+, H.264, 120dB Wide Dynamic Range, 3D Digital Noise Reduction, DC 12V & PoE set -
(802.3af), IR range: up to 30m, Support on-board storage, up to 128 GB, IP67

Display monitor 27" FHD (1920x1080), IPS, Frameless, Flicker free Full HD AH-IPS LED display with 178" wide-view angle in set -
frameless design for edge-to-edge brilliance Featuring dual HDMI/MHL ports w/ HDMI cable

8TB Hard Disk Drive (HDD) Piece -

Wired USB Mouse and Keyboard Set -
Informtion System
Cat6 UTP 4-pairs Cable, 23AWG Meter -
Patch cord Cat6 stranded 1meter machine fabricated Piece -
Cat 6 Data outlet 2 Gang Wide Series Set -
RJ45 Connector Piece -
Main Distribution Frame (MDF) 15U Server rack cabinet wall mountable w/ lockable tempered glass front door, 2 exhaust
fans, removable side panels w/ lock, cable entries on top and bottom, c/w mounting support and standard accessories:
6 x Gigabit switch 24 port rack mounted
1 x Unmanaged POE switch 24 port rack mounted
4 x 24 Ports unshielded Patch Panel Cat6 fully Loaded 1RU 24-Port
3 x Cable manager rack mounted 1U 24 slot w/ removable cover
1 x 8 slots Universal Power Distribution Unit Assy.

-
 -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXVI
DESCRIPTION: Supply, Delivery, & Installation: Wall Mirrors
TOTAL QUANTITY: 1.00 UNIT: l.s.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
-
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Supply, Delivery and Installation of Wall Mirror including Complete Fixing Accessories sq.m. -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 0% of G --------------
I. Contractor's Profit 0% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: REPAIR/REHABILITATION/RETROFITTING/RENOVATION/REPLACEMENT OF

EXTENSION SERVICE BUILDING
ITEM No. XXIX
DESCRIPTION: SUPPLY AND DELIVERY OF BED FRAMES & MATTRESSES
TOTAL QUANTITY: 1.00 UNIT: l.s

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Single Bed Malaysian Wood Frame Color Brown with Uratex Mattress 4" thick x 36"W x 75"H sets 12 9,875.00
118,500.00
Double Deck Bed Malaysian Wood Frame Color Brown with Uratex Mattress 4" thick x 36"W x sets 16 18,500.00
75"H 296,000.00

Sub-Total for F 414,500.00

G. Direct Unit Cost (E + F) -------------- 414,500.00
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- -
I. Contractor's Profit 8% of G -------------- 33,160.00
J. VAT 7% 5% (G + H + I) ------- 22,383.00
K. ITEM TOTAL (G + H + I + J) ------- 470,043.00
L. TOTAL UNIT COST (K / Total Qty) ----- 470,043.00

Prepared by:
ENGR. HOWARD JOWEN T. MAGCALAYO ENGR. KAREN JOI P. BEO
Engineer-1 Administrative Assistant VI

Checked & Submitted by:

BERNARDINO C. ABUNDO JR., Ph.D

Director, PDISS

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: REPAIR/REHABILITATION/RETROFITTING/RENOVATION/REPLACEMENT OF

EXTENSION SERVICE BUILDING
ITEM No. XXX
DESCRIPTION: SUPPLY AND DELIVERY OF ROLLER BLINDS
TOTAL QUANTITY: 16.38 UNIT: sq.m

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
Supply, Delivery and Installation of Roller Blinds

Double (2) Layer Roller; Material: Polyester Fabric; Blackout (Back - 0.43mm thk.), Sunscreen
(Front - 0.30mm thk.); Fabric Color: Vanilla White/Ice White; Chain Material: Stainless Steel

FW1 - 2600mmW x 2100mmH sets 4 11,630.00

46,520.00

Sub-Total for F 46,520.00

G. Direct Unit Cost (E + F) -------------- 46,520.00
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- -
I. Contractor's Profit 8% of G -------------- 3,722.00
J. VAT 7% 5% (G + H + I) ------- 2,513.00
K. ITEM TOTAL (G + H + I + J) ------- 52,755.00
L. TOTAL UNIT COST (K / Total Qty) ----- 3,220.70

Prepared by:
ENGR. HOWARD JOWEN T. MAGCALAYO ENGR. KAREN JOI P. BEO
Engineer-1 Administrative Assistant VI

AR. MAE LIZZA D. BUBLO

Architect I

Checked & Submitted by:

BERNARDINO C. ABUNDO JR., Ph.D

Director, PDISS

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. #REF!
DESCRIPTION: #REF!
TOTAL QUANTITY: 1.00 UNIT: l.s.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Construction Foreman -
Skilled laborer -
Common Laborer -
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
minor tools(10% of labor) -
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

SUPPLY AND DELIVERY OF FURNITURES

Monoblock with Arm Chair sets 84 1,100.00 92,400.00

Swivel Chairs sets 8 4,800.00 38,400.00
Office Table sets 3 15,000.00 45,000.00
4ft x 8ft White Boards (Magnetic with Aluminum Frame) sets 4 7,500.00 30,000.00

Sub-Total for F 205,800.00

G. Direct Unit Cost (E + F) -------------- 205,800.00
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- -
I. Contractor's Profit 8% of G -------------- 16,464.00
J. VAT 7% 5% (G + H + I) ------- 11,114.00
K. ITEM TOTAL (G + H + I + J) ------- 233,378.00
L. TOTAL UNIT COST (K / Total Qty) ----- 233,378.00
Prepared by:
________________________________________
ENGR. HOWARD JOWEN T. MAGCALAYO
Engineer I
Checked by:
____________________________________________

ENGR. JOSHUA PATRICK A. TADOY

Planning Officer II, Planning and Development Services

Submitted By:
____________________________________________
AR. MAE LIZZA D. BUBLO
Planning Officer III, Planning and Development Services

CSU-F-PDISS-49c Rev. 0 Effectivity Date: June 19, 2020

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: REPAIR/REHABILITATION/RETROFITTING/RENOVATION/REPLACEMENT OF EXTENSION SERVICE BUILDING

LOCATION: CSU MAIN CAMPUS, VIRAC, CATANDUANES
ITEM No. XIV
DESCRIPTION: PHENOLIC DOORS & PARTITIONS
TOTAL QUANTITY: 1.00 UNIT: lot

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
-
-
-
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
-
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description
GROUND FLOOR SUPPLY & DELIVERY OF FURNITURES
OFFICE OF EXTENSION COORDINATOR

L-SHAPED OFFICE TABLES

Perforated Free-Standing Table
Main Table – 140cm W x 70cm D x 74cm H set 2.00 43,875.00 87,750.00
Side Table – 100cm W x 45cm D
Color: Grey/Maple

OFFICE CHAIRS
Thick cushion; Blue Textile Mesh; Blue Mesh Backrest; set 1.00 7,800.00 7,800.00
Pneumatic height function; 360° swivel function;
Special breathable mesh fabric; 280mm nylon base and casters

OFFICE CHAIRS
Thick cushion; Blue Textile Mesh; Blue Mesh Backrest; set 1.00 7,800.00 7,800.00
Pneumatic height function; 360° swivel function;
Special breathable mesh fabric; 280mm nylon base and casters

2F: Common CR (M/F)

Supply, Delivery and Installation of Compact/Phenolic Board

Cubicle Partition with Stainless Steel Accessories including all
necessary hardware's and connections fixing accessories. front set 2.00 53,625.00 107,250.00
panel with door - W1025mm x H1800mm; side panel - W1325mm x
H1800mm

2F: Common CR (M)

Supply, Delivery and Installation of Compact/Phenolic Board Urinal

Partition with Stainless Steel Accessories including all necessary set 2.00 7,800.00 15,600.00
hardware's and connections fixing accessories. Dimensions -
W400mm x H900mm.
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: REPAIR/REHABILITATION/RETROFITTING/RENOVATION/REPLACEMENT OF EXTENSION SERVICE BUILDING

LOCATION: CSU MAIN CAMPUS, VIRAC, CATANDUANES
ITEM No. XIV
DESCRIPTION: PHENOLIC DOORS & PARTITIONS
TOTAL QUANTITY: 1.00 UNIT: lot

2F: CR @ Room 205 & 206

Supply, Delivery and Installation of Compact/Phenolic Board

Cubicle Partition with Stainless Steel Accessories including all
necessary hardware's and connections fixing accessories. front set 2.00 53,625.00 107,250.00
panel with door - W1000mm x H1800mm; side panel - W1500mm x
H1800mm

Sub-Total for F 333,450.00

G. Direct Unit Cost (E + F) -------------- 333,450.00
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- -
I. Contractor's Profit 8% of G -------------- 26,676.00
J. VAT 7% 5% (G + H + I) ------- 18,006.30
K. ITEM TOTAL (G + H + I + J) ------- 378,132.30
L. TOTAL UNIT COST (K / Total Qty) ----- 378,132.30
Prepared by:

ENGR. HOWARD JOWEN T. MAGCALAYO ENGR. KAREN JOI P. BEO

Engineer I Administrative Assistant VI

AR. MAE LIZZA D. BUBLO

Architect I

Checked & Submitted by:

BERNARDINO C. ABUNDO JR., Ph.D

Director, PDISS
 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: REPAIR/REHABILITATION/RETROFITTING/RENOVATION/REPLACEMENT OF EXTENSION SERVICE BUILDING

LOCATION: CSU MAIN CAMPUS, VIRAC, CATANDUANES
ITEM No. XIV
DESCRIPTION: PHENOLIC DOORS & PARTITIONS
TOTAL QUANTITY: 1.00 UNIT: lot

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXVII
DESCRIPTION: Supply, Delivery, & Installation: Toilet Partition System
TOTAL QUANTITY: 1.00 UNIT: l.s.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
-
-
-
Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
-
-
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

Supply, Delivery and Installation of Cubicle Partitions with Stainless Steel Accessories including l.s. -
all necessary hardware's and connections fixing accessories, including doors

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXVIII
DESCRIPTION: Supply and Delivery:Furniture, Machinery & Equipment
TOTAL QUANTITY: 1.00 UNIT: l.s.

A. Designation No. of Person No. of Days Daily Rate Amount

Labor
Surface Preparations
Skilled Laborer -
Common Laborer -

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Hours Hourly Rate Amount
Equipment
minor tools(10% of labor) -
Plate Compactor -
Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Description

BRAND NEW BUS set -

Hydraulic lift set -

OBD scanners
Specifications:
AUNCH x431 crp919e obd2 scanner, 2023 bidirectional diagnostic scan tool with 2-year set -
updates, 31+ service, ecu coding, all system diagnosis, fca autoauth

Air compressors, 1hp 24l oil set -

Wrenches
Specifications: set -
tools 187pcs. Tool set with combination wrench alum case

Grinders
Specifications: set -
angle grinder 4” with variable speed (1400w)

Sanders
Specifications: set -
original random orbital sander 240w ø125mm

Drills
Specifications: set -
5/8" 710watts with free double ended ph2 magnetic screw bit

Vehicle hoist
Specifications:
3t heavy duty engine crane 2-ton folding engine crane hoist, hydraulic car engine hanger set -
engine crane

Battery charger
Specifications: set -
battery charger 450a fast charger automotive charger battery maintainer cb70035 IPT

Battery tester
Specifications: set -
12v/24v car battery analyzer tester

Tire changer 24" & 26” set -

Welding equipment
Specifications: set -
heavy duty ac arc welding machine

Engine hoist and stand,

Specifications:
3t heavy duty engine crane 2-ton folding engine crane hoist hydraulic car engine hanger set -
engine crane

Workbench set -

Fluid extractors
Specifications: set -
7l engine oil fuel extractor pump manual suction vacuum petrol fluid transfer pump tank

Common rail injector pump test bench

Specifications:
cr-c multifunction diesel common rail injector tester + s60h nozzle validator common rail set -
injector

Screwdriver (flat Philips) set -

Hex key (Allen key) set -
Mechanical plier set -
Long nose pliers set -
Vice grip set -
Combination wrench set -
Early warning device (EWD) set -
Emergency lighting device/trouble light set -
Jack heavy duty set -
Tire wrench set -
Tire gauge set -
Creeper set -
Tire chock set -
Jack pallet set -
Tire patches set -
Vacuum cleaner set -
Pressure washer set -
Fire extinguishers, ABC Dry Chemical set -
Manifold Gauge Set
with Quick Coupler for R134A / R22 / R12 set -
Rotary Mini Vane Vacuum Pump
for HVAC AC R134a Air Conditioning set -

Electrical Equipment
43" Crystal UHD Smart TV set -

50KVA Standby Diesel Generator Set c/w with Standard Accessories and 150AT
Automatic Transfer Switch (ATS)
SPECIFICATIONS:
•Silent type Standby Diesel Generator set
•50KVA 3 Phase 230V, 60Hz, 1800rpm, 0.8pf w/ 8 hours base fuel tank
•Dimension (mm)
•Weight:
ENGINE DATA: Unit -
•Cycle: 4 stroke
•Aspiration: Turbocharged & air to air intercooled; direct injection
•Starting method: 24V Electric motor starters
•Speed governor: Electronic
•Cooling way: Water-cooled system
•Enclosure: IP23
•Control panel: digital

2.5-HP Split Type Wall Mounted ACU, 230V, 1-Phase, 60Hz Unit -
Orbit Fan, Industrial, 18", 360° Oscillating fan, 3 speed control system, 3-wing metal blade, Unit -
w/ thermal fuse protection
 SUPPLY AND DELIVERY OF FURNITURES

Monoblock with Arm Chair sets -

Swivel Chairs sets -
Office Table sets -
4ft x 8ft White Boards (Magnetic with Aluminum Frame) sets -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 0% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 7% 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

________________________________________
HOWARD JOWEN T. MAGCALAYO
Engineer I
Checked by:
____________________________________________
JOSHUA PATRICK A. TADOY
Planning Officer II, Planning and Development Services

Submitted By:
____________________________________________
MAE LIZZA D. BUBLO
Planning Officer III, Planning and Development Services

CSU-F-PDISS-50 Rev. 0 Effectivity: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXVIII
DESCRIPTION: Electric Utility Service
TOTAL QUANTITY: 1.00 UNIT: lumpsum

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
3 Phase Line Extension Lumpsum -
Transformer Testing Lumpsum -
Lumpsum
Transformer Banking and Dressing -
Electrical Service Connection Lumpsum -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015

 Republic of the Philippines
CATANDUANES STATE UNIVERSITY
Virac, Catanduanes

DETAILED UNIT PRICE ANALYSIS (DUPA)

PROJECT NAME: Automotive Repair Shop

LOCATION: CatSU Main Campus, Virac, Catanduanes
ITEM No. XXIX
DESCRIPTION: Water Connection Permit
TOTAL QUANTITY: 1.00 UNIT: lumpsum

Designation
A. No. of Person No. of Days Daily Rate Amount
Labor

Sub-Total for A -
Name and Capacity
B. No. of Units No. of Days Daily Rate Amount
Equipment
Minor tools (10% of Labor) -

Sub-Total for B -
C. Total (A+B) -
D. Output per hour
E. Direct Unit Cost (C ÷ D) -
Name and Specification
F. Unit Quantity Unit Cost Amount
Materials
WATER METER CONNECTION APPLICATION (INCL. PROCESSING FEE) l.s. -

Sub-Total for F -
G. Direct Unit Cost (E + F) -------------- -
H. Overhead, Contingencies & Misc. (OCM) 9% of G -------------- -
I. Contractor's Profit 8% of G -------------- -
J. VAT 5% (G + H + I) ------- -
K. ITEM TOTAL (G + H + I + J) ------- -
L. TOTAL UNIT COST (K / Total Qty) ----- -
Prepared by:

CSU-F-PDISS-50 Rev. 0 Effectivity Date: June 1, 2015