CONSTRUCTION OF ROAD FROM MAKRAN COASTAL HIGHWAY TO PAK
OMAN HOSPITAL, PASNI INTERSECTION AND PALACE
GENERAL ABSTRACT OF COST
AMOUNT
[Link] Description
(Pak Rs.)
A ROAD WORKS
1 EARTH WORK
2 SUB BASE AND BASE COURSE
3 SURFACE COURSE AND PAVEMENT
B STRUCTURES WORKS
1 RCC Box Culverts
2 Embankment Protection
3 PCC Side Drain
4 Intersection and Round About
C ANCILLARY WORKS
TOTAL (A+B+C)
Total in (Million)
CONSTRUCTION OF ROAD FROM MAKRAN COASTAL HIGHWAY TO PAK OMAN HOSPITAL,
PASNI INTERSECTION AND PALACE
Detail Quantities CSR 2023
S No Description of items Unit Rate QTY AMOUNT
BILL No.1: EARTH WORK
Clearing and grubbing (removal) of roots including
1 scarifying natural ground upto 8" (20mm) depth
and disposal of roots ([Link] 21-10 b)
Sqm 21.58 261981.34 5,653,557.39
Preparation and compaction upto 95% modified
AASHTO of natural ground upto a depth of 8"
2 (20mm) in ordinary soil ([Link]
21-10 a)
Sqm 39.99 261981.34 10,476,633.92
Excavation or cutting to a required grade, camber
and side slopes including dressing top and sides
3 and disposal of excavated
material within a lift of 5ft (1.5m) and lead upto
100 ft. (30m) All Kind of Soil ([Link] 21-1a) Cum 435.96 101.72 44,345.31
Making earthen embankment with earth taken
from approved borrow pits including cost of
excavation, placing in layers not exceeding 9"
4 (230mm) in depth including dressing top and sides
of the bank within a lift of 5 ft. (1.5m) and lead
upto 100 ft. (30m). (Excluding the royality of Earth,
Compaction and its carriage)
Compaction of earthen embankments to full depth
and width below sub-grade level by mechanical
means in layers not exceeding 8" (200mm) in
depth at optimum moisture content including
watering and mixing by mechanical means. The
sub-grade embankments shall be compacted to at
least 95% modified AASHTO maximum dry
density for their full depth and width.
([Link] 21-6c+21-9) Cum 773.52 252296.00 195,156,001.92
Carriage of 100 Cft. (2.83 cu.m) of all materials
like Clay, stone aggregate, spawl, kankar lime
(unslaked), surkhi, etc. or 150 Cft. (4.25 cu.m) of
timber, by truck or by any other means owned by
5 the contractor.
25 % Extra to be paid for hilly area, 25% Extra for
Hard Area, 20% more for Kucha Road, 15% more
for desert road
([Link] 1-1) Upto 15th Km Cum 301.34 252296.00 76,027,572.01
Total Amount
287,358,111
Add premium ______% Above/Below on CSR-2023
[Link] Amount
CONSTRUCTION OF ROAD FROM MAKRAN COASTAL HIGHWAY TO PAK OMAN HOSPITAL,
PASNI INTERSECTION AND PALACE
ESTIMATE CSR 2023
[Link] Description Unit Rate QTY AMOUNT
BILL NO. 2: SUB BASE
Providing and laying pitrun gravel in sub base or
base course of any thickness to required grade
and camber including watering and compacting
1 with road roller with all lead and lift. (compacted
thickness to be measured)(including royalty of
approved Quarry).(S.i No 21-15b)
Cum 1,618.69 17,847.44 28,889,466.55
Carriage of 100 Cft. (2.83 cu.m) of all materials
like Clay, stone aggregate, spawl, kankar lime
(unslaked), surkhi, etc. or 150 Cft. (4.25 cu.m) of
timber, by truck or by any other means owned by
the contractor.
25 % Extra to be paid for hilly area, 25% Extra for
Hard Area, 20% more for Kucha Road, 15%
more for desert road
([Link] 1-1) Upto 30th Km Cum 390.71 17847.44 6,973,113.16
Providing and laying graded aggregate base
course of crushed stone of approved quality,
including placing, mixing, spreading, watering
and compacting base course to required depth,
camber and grade to achieve 100% max.
2 modified AASHTO dry density conforming to
AASHTO specifications T -180, with mechanical
means and with all lead and lift. (Carriage of
crushed stone is included in the rate, within 5km
of Project premises) (S.i No 21-17-1)
Cum 3,048.28 33,373.87 101,732,897.05
Carriage of 100 Cft. (2.83 cu.m) of all materials
like Clay, stone aggregate, spawl, kankar lime
(unslaked), surkhi, etc. or 150 Cft. (4.25 cu.m) of
timber, by truck or by any other means owned by
the contractor.
25 % Extra to be paid for hilly area, 25% Extra for
Hard Area, 20% more for Kucha Road, 15%
more for desert road
([Link] 1-1) Upto 40th Km Cum 450.28 33373.87 15,027,675.31
[Link]
152,623,152.07
Add premium ______% Above/Below on CSR-2023
[Link] Amount
CONSTRUCTION OF ROAD FROM MAKRAN COASTAL HIGHWAY TO PAK OMAN HOSPITAL,
PASNI INTERSECTION AND PALACE
ESTIMATE CSR 2023
Sr.
Description of Item Unit Rate QTY Amount
No.
BILL NO. 3: SURFACING
1 Providing and applying prime coat of liquid asphalt (cut
back) of any approved grade using asphalt (cut back)
including cleaning and brooming of road
surface.([Link]. 21-23-a)
Sqm 417.03 118982.91 49,619,442.21
2 Providing and laying hot-mix bituminous concrete in
road pavement laid with mechanical paver and mixed in
central mixing plant in required thickness and density,
rolled hot with different types of rollers complete as per
specifications and job-mix formula and design in double
layers Asphalt Base Course 75mm
(3") thickness. ([Link]. 21-33 b) 2960.46 - ([Link]
21+24-1 Tack Coat) Rs. 153.13
Sqm 2,807.33 118982.91 334,024,287.68
3 Providing and laying hot-mix bituminous concrete in
road pavement laid with mechanical paver and mixed in
central mixing plant in required thickness and density,
rolled hot with different types of rollers complete as per
specifications and job-mix formula and design in single
layer
Asphalt Wearing Course 50mm (2")
thickness.([Link]. 21-32 c)
Sqm 2,458.58 118982.91 292,528,998.44
4 Surface dressing in two coats including supply of
bitumen 80/100 or any approved grade and approved
crushed aggregate of approved size and grade for road
surface with rolling (including royalty of Quarry).
D.S.T Shoulders ([Link]. 21-20)
Sqm 1,438.23 58900.00 84,711,747.00
Total Amount
760,884,475
Add premium ______% Above/Below on CSR-2023
[Link] Amount
CONSTRUCTION OF ROAD FROM MAKRAN COASTAL HIGHWAY TO PAK OMAN HOSPITAL,
PASNI INTERSECTION AND PALACE
BILL OF QUANTITIES
BILL NO. 5: ANCILLARY WORKS
[Link] Description of items Unit Rate Quantity Amount
Providing and fixing road sign boards such as caution
etc as approved by the Engineer with reflective paints,
1 having superfacial area of 1.125 sq.m including cost of Each 5015.24 26.0 130,396.24
post etc.
(S.I.# 21-84-1)
P/L Road Marking With Recflective TP Thermoplastic)
2 paint for lines of 12.50 cm width. (YELLOW) (S.I.# 17- RM 455.64 34124.9 15,548,665.57
50-1)
P/L Road Marking With Recflective TP Thermoplastic)
3 paint for lines of 12.50 cm width.(WHITE) RM 455.64 13373.8 6,093,626.41
(S.I.# 17-50-1)
P/L Road Marking With Recflective TP Thermoplastic)
5 paint for 4 meters arrows. Rm 455.64 152.0 69,257.28
(S.I.# 17-50-1)
Reflectorized Plastic Pavement Stud (Raised Profile
6 Type - Double) Each 894.00 4270.7 3,818,041.56
(S.I.# 21-86 b)
Reflectorized Aluminium Pavement Stud (Raised
7 Profile Type - Double) Each 1101.60 60.0 66,096.00
(S.I.# 21-86 f)
Providing and fixing 6" x 6" x 30" (150mm x 150mm x
750mm) precast 1:2:4 cement concrete boundary
pillars using graded crushed aggregate embedded in
8 cement concrete 1:4:8 including formwork and its Each 1161.98 52.0 60,422.96
removal, compacting and curing including cost of
excavation. (including royalty of Quarry).
(S.I.# 21-53-1)
Providing and fixing 9" x 4" x 30" (230mm x 100mm x
750mm) precast 1:2:4 cement concrete kilometer
stone using graded screened bajri, embedded in
cement concrete 1:4:8, formwork and its removal,
compacting and curing including the cost of
9 excavation, cement cost 1:4:8 backfilling of excavated Each 1199.63 15.0 17,994.45
stuff, cement plaster with 1:3 cement engraving and
writing letters of approved size, painting two coats as
desired. (S.I.# 21-55-
1)
Total Amount
25,804,500
Add premium ______% Above/Below on CSR-2023
[Link] Amount