0% found this document useful (0 votes)
19 views7 pages

Crisil Rating Upgrade for KDAIL

Crisil Ratings has upgraded the ratings for Krishna Defence and Allied Industries Limited to 'Crisil BBB/Stable/Crisil A3+', reflecting improvements in the company's business risk profile and operating margins, leading to better-than-expected net cash accruals. The company is expected to generate revenue of Rs 195 crore in fiscal 2025, supported by a healthy order book of Rs 250 crore and a diversified product basket primarily in the defence sector. Despite moderate operational scale and working capital intensity, the company's financial risk profile remains strong with adequate liquidity and controlled debt levels.

Uploaded by

abhay.kl9965
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
0% found this document useful (0 votes)
19 views7 pages

Crisil Rating Upgrade for KDAIL

Crisil Ratings has upgraded the ratings for Krishna Defence and Allied Industries Limited to 'Crisil BBB/Stable/Crisil A3+', reflecting improvements in the company's business risk profile and operating margins, leading to better-than-expected net cash accruals. The company is expected to generate revenue of Rs 195 crore in fiscal 2025, supported by a healthy order book of Rs 250 crore and a diversified product basket primarily in the defence sector. Despite moderate operational scale and working capital intensity, the company's financial risk profile remains strong with adequate liquidity and controlled debt levels.

Uploaded by

abhay.kl9965
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

Rating Rationale

June 26, 2025 | Mumbai

Krishna Defence and Allied Industries Limited


Ratings upgraded to 'Crisil BBB/Stable/Crisil A3+'; Rated amount enhanced f

Rating Action
Total Bank Loan Facilities Rated Rs.69 Crore (Enhanced from Rs.52
Long Term Rating Crisil BBB/Stable (Upgraded from
Short Term Rating Crisil A3+ (Upgraded from 'Crisil A
Note: None of the Directors on Crisil Ratings Limited’s Board are members of rating committee and thus do not participate in discussio
The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale
Crisil Ratings has upgraded its ratings on the bank facilities of Krishna Defence and Allied Industrie
BBB/Stable/Crisil A3+’ from 'Crisil BBB-/Stable/Crisil A3'.

The rating upgrade factors in the improvement in the business risk profile of the company, suppo
and sustenance of operating margins, resulting in better-than-expected net cash accruals. Revenue
fiscal 2025 from Rs 106 crore in fiscal 2024, supported by continued product additions and timely
healthy order book of Rs 250 crore as of May 2025 to be executed over the next 12-18 months fur
revenue visibility. Operating margins were healthy at 15.9% in fiscal 2025, owing to stable profit
bidding for contracts as well as benefits of economies of scale amid increasing scale of operatio
similar range over the medium term. Consequently, net cash accruals increased to Rs 24 crores in
crores in fiscal 2024 and will likely continue to grow on a sustained basis over the medium term.
and liquidity remain adequate with controlled debt levels and no debt repayment obligation.

The ratings reflect the established presence in the defence segment, the healthy order book of
revenue visibility, its niche and diversified product basket, and a healthy financial risk profile. Thes
offset by moderate scale of operations and working capital-intensive operations.
Analytical Approach
Crisil Ratings has evaluated the standalone business and financial risk profiles of KDAIL.

Corporate guarantee of Rs 9 crores given to the associate company, Waveoptix Defence Solution P
as debt.
Key Rating Drivers & Detailed Description
Strengths:
Established presence in the defence segment and healthy orderbook: The promoters h
three decades in the defence and dairy industries. This has given them an understanding of th
enabled them to establish relationships with suppliers and key customers. Customers include
defence industry, including Hindustan Shipyard Ltd, Mazagaon Dock Shipbuilders Ltd, Minis
Shipyard Ltd and Armoured Vehicles Nigam Ltd. Backed by new product launches and trac
efficient execution of orders, revenues increased to Rs 195 crores in fiscal 2025 from Rs 6
Furthermore, the company has orders worth Rs 250 crores as on May 2025, to be executed ove
period, across varied products and counterparties. This provides near-term revenue visibi
continued flow of incremental orders should enable the company to further scale up its op
believes that the extensive experience of the promoters and their established relationships with
to support the business risk profile over the medium term.

Diversified and niche product basket: Armed with the technical expertise of the promoters,
able to diversify its product offerings from dairy equipment to defence equipment, which have c
defence industry. The company has its own product development team, which is focused on
product development efforts for indigenously developed products, primarily in the defenc
specialised product basket, with more than 90% of revenue coming from the defence segmen
players offering similar products, supports the business risk profile and has resulted in steady re

Healthy financial risk profile: Networth is healthy estimated at Rs 131 crore as on March 31, 2
106 crore a year earlier), due to steady accretion to reserves and equity infusions. Capital stru
reflected in total outside liabilities to adjusted networth ratio and gearing of 0.24 time and 0.0
2025 (0.25 time and 0.09 time, respectively, as on March 31, 2024), owing to controlled reliance
protection metrics are robust as indicated by interest coverage and net cash accrual to adju
times and 2.5 times, respectively, in fiscal 2025 (9.92 times and 1.27 times, respectively, in fis
risk profile will remain healthy over the medium term backed by stable profitability and abse
funded capital expenditure (capex).

Weaknesses:
Moderate scale of operations: Though the company’s revenues significantly increased to Rs
compared with Rs 64 crores in fiscal 2023, the scale of operations continues to remain mode
operations limits the company’s operating efficiencies and benefits from economies of scale. S
operations through healthy order execution of orders along with ramp up of new capacities w
over the medium term.

Working capital-intensive operations: Gross current assets (net of cash) were at 183 days
compared with 207 days as on March 31, 2024, due to large receivables and inventory. The
credit of around 30 days to defense customers and 90-120 days to dairy customers. Though re
to uniformity in sales in fiscal 2025, compared to concentrated revenues in the fourth quarter du
they continue to be sizeable. Furthermore, inventory remains large due to higher process
processes of inventory. Management of the working capital cycle amid increasing scale
monitorable.
Liquidity: Adequate
Bank limit utilisation was moderate at 36% on average for the 12 months through May 2025. Cas
Rs 26-28 crore per fiscal, will be sufficient against no term debt obligation over the medium term. U
bank balance of around Rs 12 crore as on March 31, 2025, further supports liquidity. Current ratio w
as on March 31, 2025. Low gearing and moderate networth support financial flexibility and w
conditions or downturns in the business.
Outlook: Stable
Crisil Ratings believes KDAIL will continue to benefit from the extensive experience of the pro
relationships with clients, along with a strong financial risk profile.
Rating sensitivity factors
Upward factors:
Increase in revenues or operating margins leading to net cash accrual above Rs 30 crores
Improvement in the working capital cycle and sustenance of financial risk profile aiding the liquid

Downward factors
Significant decline in revenue or operating margins leading to cash accruals below Rs 8 crores
Any large debt-funded capex or further stretch in the working capital cycle weakening the liquidit
About the Company
KDAIL, formerly known as Krishna Allied Industries Ltd, was incorporated in 1997 as a partnership
public limited company in 2013. The company undertakes design, development and manufactu
equipment for defence, security and diary industries. Its manufacturing facilities are at Kalol and Ha
on the SME platform of the National Stock Exchange, NSE Emerge. The operations of the com
promoter Mr. Ankur Shah and is well supported by an established line of professional management.
Key Financial Indicators
As on / for the period ended March 31 Unit 20
Operating income Rs crore 194
Reported profit after tax (PAT) Rs crore 21
PAT margins % 11
Adjusted Debt/Adjusted Net worth Times 0.
Interest coverage Times 21
Any other information: Not Applicable

Note on complexity levels of the rated instrument:


Crisil Ratings` complexity levels are assigned to various types of financial instruments and are includ
in the 'Annexure - Details of Instrument' in this Rating Rationale.

Crisil Ratings will disclose complexity level for all securities - including those that are yet to be place
information. The complexity level for instruments may be updated, where required, in the rating ratio
subsequent to the issuance of the instrument when details on such features are available.

For more details on the Crisil Ratings` complexity levels please visit [Link]. Users m
Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

Name Of Date Of Coupon Maturity Issue Size Complexity


ISIN
Instrument Allotment Rate (%) Date (Rs. Crore) Levels

Bank
NA NA NA NA 39.00 NA
Guarantee
NA Cash Credit NA NA NA 12.00 NA
Letter Of
NA NA NA NA 15.00 NA
Guarantee
Letter of
NA NA NA NA 3.00 NA
Credit

Annexure - Rating History for last 3 Years


Current 2025 (History) 2024 2023

Outstanding
Instrument Type Rating Date Rating Date Rating Date Rating
Amount
Fund Based Crisil Crisil
LT 12.0 -- 16-04-24 --
Facilities BBB/Stable BBB-/Stable
Crisil
-- -- 28-03-24 --
BBB-/Stable
Non-Fund Based
Facilities ST 57.0 Crisil A3+ -- 16-04-24 Crisil A3 --

-- -- 28-03-24 Crisil A3 --
All amounts are in [Link].

Annexure - Details of Bank Lenders & Facilities


Facility Amount ([Link]) Name of Lender
Bank Guarantee 22 Axis Bank Limited
Bank Guarantee 17 Axis Bank Limited
Cash Credit 8 Axis Bank Limited C
Cash Credit 4 Punjab National Bank C
Letter Of Guarantee 15 Punjab National Bank
Letter of Credit 3 Axis Bank Limited

Criteria Details

Links to related criteria


Basics of Ratings (including default recognition, assessing information adequacy)
Criteria for manufacturing, trading and corporate services sector (including approach for fin

Media Relations Analytical Contacts Customer S


Ramkumar Uppara Himank Sharma Timings: 10.00 am
Media Relations Director Toll free Number:1
Crisil Limited Crisil Ratings Limited
M: +91 98201 77907 B:+91 124 672 2000 For a copy of Rati
B: +91 22 6137 3000 [Link]@[Link] CRISILratingdesk
[Link]@[Link]
Shalaka Singh For Analytical que
Kartik Behl ratingsinvestordes
Associate Director
Media Relations
Crisil Ratings Limited
Crisil Limited
B:+91 22 6137 3000
M: +91 90043 33899
[Link]@[Link]
B: +91 22 6137 3000
[Link]@[Link]
AISHWARYA SANJAY DEOSTHALI
Divya Pillai Senior Rating Analyst
Media Relations Crisil Ratings Limited
Crisil Limited B:+91 22 6137 3000
M: +91 86573 53090 [Link]@[Link]
B: +91 22 6137 3000
divya.pillai1@[Link]
Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating
used by you in full or in part without changing the meaning or context thereof but with due credit to Crisil Ratings. However, Crisil Rati
sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including web

About Crisil Ratings Limited (A subsidiary of Crisil Limited, an S&P Global Company)

Crisil Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, ana
innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, su
certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debe
bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and
debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We ha
several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed
infrastructure investment trusts (InvITs).

Crisil Ratings Limited ('Crisil Ratings') is a wholly-owned subsidiary of Crisil Limited ('Crisil'). Crisil Ratings Limit
India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").

For more information, visit [Link]

About Crisil Limited

Crisil is a leading, agile and innovative global analytics company driven by its mission of making markets functio

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of
innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers th
that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchma
data to the capital and commodity markets worldwide.

For more information, visit [Link]

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK

CRISIL PRIVACY NOTICE

Crisil respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and
account and to provide you with additional information from Crisil. For further information on Crisil's privacy policy please visit www

DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') provided
Limited ('Crisil Ratings'). For the avoidance of doubt, the term 'report' includes the information, ratings and othe
part of the report. The report is intended for use only within the jurisdiction of India. This report does not con
services. Without limiting the generality of the foregoing, nothing in the report is to be construed as Crisil Ra
intention to provide any services in jurisdictions where Crisil Ratings does not have the necessary licenses and
carry out its business activities. Access or use of this report does not create a client relationship between Cris
user.

The report is a statement of opinion as on the date it is expressed, and it is not intended to and does not con
advice within meaning of any laws or regulations (including US laws and regulations). The report is not an offer
to purchase or subscribe to any investment in any securities, instruments, facilities or solicitation of any kind
deal or transaction with the entity to which the report pertains. The recipients of the report should rely on their o
take their own professional advice before acting on the report in any way.

Crisil Ratings and its associates do not act as a fiduciary. The report is based on the information believed to be
date it is published, Crisil Ratings does not perform an audit or undertake due diligence or independent v
information it receives and/or relies on for preparation of the report. THE REPORT IS PROVIDED ON “AS IS
MAXIMUM EXTENT PERMITTED BY APPLICABLE LAWS, CRISIL RATINGS DISCLAIMS WARRANTY
EXPRESS, IMPLIED OR OTHER WARRANTIES OR CONDITIONS, INCLUDING WARRANTIES OF ME
ACCURACY, COMPLETENESS, ERROR-FREE, NON-INFRINGEMENT, NON-INTERRUPTION, SATISFAC
FITNESS FOR A PARTICULAR PURPOSE OR INTENDED USAGE. In no event shall Crisil Ratings, its asso
providers, as well as their directors, officers, shareholders, employees or agents be liable to any party for an
incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, lega
(including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any
even if advised of the possibility of such damages.

The report is confidential information of Crisil Ratings and Crisil Ratings reserves all rights, titles and interest in
The report shall not be altered, disseminated, distributed, redistributed, licensed, sub-licensed, sold, assigned
content thereof or offer access to any third party without prior written consent of Crisil Ratings.

Crisil Ratings or its associates may have other commercial transactions with the entity to which the repo
associates. Ratings are subject to revision or withdrawal at any time by Crisil Ratings. Crisil Ratings may rece
for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, faci
from obligors.

Crisil Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For more d
to: [Link] Pu
analysis by Crisil Ratings, as are required to be disclosed under the Securities and Exchange Board of India
other applicable regulations, if any), are made available on its websites, [Link]
[Link] (free of charge). Crisil Ratings shall not have the obligation to update the
Crisil Ratings report following its publication although Crisil Ratings may disseminate its opinion and/or analy
more detail and additional information may be available for subscription at a fee. Rating criteria by Crisil Rating
the Crisil Ratings website, [Link]. For the latest rating information on any company rated by C
may contact the Crisil Ratings desk at crisilratingdesk@[Link], or at (0091) 1800 267 3850.

Crisil Ratings shall have no liability, whatsoever, with respect to any copies, modifications, derivative works
extractions of any part of this [report/ work products], by any person, including by use of any generative artific
other artificial intelligence and machine learning models, algorithms, software, or other tools. Crisil R
responsibility for such unauthorized copies, modifications, derivative works, compilations or extractions of
products] and shall not be held liable for any errors, omissions of inaccuracies in such copies, modifications,
compilations or extractions. Such acts will also be in breach of Crisil Ratings’ intellectual property rights or cont
India and Crisil Ratings shall have the right to take appropriate actions, including legal actions against any such

Crisil Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD
November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products
Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating
instrument. For details on Crisil Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt In
Structured Finance Instruments at the following link: [Link]
[Link]

You might also like