Scribd
Upload
8 views4 pages

RAB Interior Office Muncar-Banyuwangi

This document is a quotation for the interior office budget for Project Sunrise in Muncar, Banyuwangi, totaling Rp 923,000,000 after a discount. It details various construction tasks, materials, and their associated costs, including preparation, staff areas, meeting rooms, and director offices. Payment terms include a 50% upfront payment, followed by subsequent payments based on project milestones.

Uploaded by

ARTA DESIGN BUILD OFFICIAL
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd
8 views4 pages

RAB Interior Office Muncar-Banyuwangi

This document is a quotation for the interior office budget for Project Sunrise in Muncar, Banyuwangi, totaling Rp 923,000,000 after a discount. It details various construction tasks, materials, and their associated costs, including preparation, staff areas, meeting rooms, and director offices. Payment terms include a 50% upfront payment, followed by subsequent payments based on project milestones.

Uploaded by

ARTA DESIGN BUILD OFFICIAL
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as PDF, TXT or read online on Scribd

Banyuwangi, 10 Februari 2025

Kepada :Bapak Pimpinan Project Sunrise


Subject : Quotation
Rencana Anggaran Biaya Interior Office
Muncar - Banyuwangi

PERHITUNGAN VOLUME PEKERJAAN


No. Uraian Pekerjaan Satuan Volume Harga Satuan Jumlah Harga
I. Pekerjaan Persiapan
1 Pembersihan Lokasi LS 1 Rp 3.000.000 Rp 3.000.000
2 Pengukuran Layout Interior LS 1 Rp 2.000.000 Rp 2.000.000
3 List Lantai seluruh ruangan m¹ 270,5 Rp 200.000 Rp 54.100.000
Jumlah Rp 59.100.000
II. Pekerjaan plafond coridor
1 Plafon gypsum rangka hollow + finishing cat putih m² 139,54 Rp 150.000 Rp 20.931.000
2 Plafon PVC rangka hollow 50/100 2900mm m² 139,54 Rp 700.000 Rp 97.678.000
3 Peredam Atap Plafond m² 480 Rp 48.500 Rp 23.280.000
Jumlah Rp 141.889.000
III. Pekerjaan ruang staff umum
1 Backrop Logo dan rumput LS 1 Rp 26.400.000 Rp 26.400.000
2 Logo Acrilyc PT LS 1 Rp 15.000.000 Rp 15.000.000
3 Rack Cabinet tertutup bagian depan Unit 1 Rp 34.100.000 Rp 34.100.000
4 Meja kerja staff L 150/150 Unit 16 Rp 7.500.000 Rp 120.000.000
5 Kursi staff Unit 16 Rp 700.000 Rp 11.200.000
6 Pantry Cabinet for staff Unit 1 Rp 48.500.000 Rp 48.500.000
7 Sofa ruang staff umum Unit 2 Rp 7.000.000 Rp 14.000.000
8 Lampu downlight Unit 8 Rp 70.000 Rp 560.000
9 Lampu strip LED m¹ 39 Rp 150.000 Rp 5.850.000
10 Exhaust fan Unit 8 Rp 400.000 Rp 3.200.000
11 Plafond m² 145,6 Rp 170.000 Rp 24.752.000
Jumlah Rp 303.562.000
IV. Pekerjaan ruang Pantry
1 Pantry Cabinet m¹ 24,4 Rp 2.500.000 Rp 61.000.000
2 Sofa L Unit 2 Rp 7.000.000 Rp 14.000.000
3 Bar stoll Unit 3 Rp 2.000.000 Rp 6.000.000
4 Lampu downlight Unit 4 Rp 70.000 Rp 280.000
5 Lampu strip LED m¹ 7 Rp 150.000 Rp 1.050.000
6 Exhaust fan Unit 6 Rp 400.000 Rp 2.400.000
7 Plafond m² 37,74 Rp 170.000 Rp 6.415.800
Jumlah Rp 91.145.800
V. Pekerjaan ruang meeting
1 Rack display product plus Backdrop Hpl m² 16,8 Rp 2.500.000 Rp 42.000.000
2 meja meeting ukuran 240/120 Unit 2 Rp 8.175.000 Rp 16.350.000
3 Kursi meeting room Unit 10 Rp 2.500.000 Rp 25.000.000
4 Logo Acrilyc PT LS 1 Rp 15.000.000 Rp 15.000.000
5 Lampu downlight Unit 4 Rp 70.000 Rp 280.000
6 Lampu strip LED m¹ 7 Rp 150.000 Rp 1.050.000
7 Exhaust fan Unit 6 Rp 400.000 Rp 2.400.000
8 Plafond m² 36,12 Rp 170.000 Rp 6.140.400
Jumlah Rp 108.220.400
VI. Pekerjaan ruang staff khusus
1 Meja kerja staff L 150/150 Unit 4 Rp 7.500.000 Rp 30.000.000
2 Kursi staff Unit 4 Rp 700.000 Rp 2.800.000
3 Meja manager Unit 1 Rp 6.000.000 Rp 6.000.000
4 kursi manager Unit 1 Rp 1.500.000 Rp 1.500.000
5 Rack cabinet file Unit 1 Rp 6.000.000 Rp 6.000.000
6 Rack Open Cabinet Belakang Unit 1 Rp 28.925.000 Rp 28.925.000
7 Lampu downlight Unit 4 Rp 70.000 Rp 280.000
8 Lampu strip LED m¹ 7 Rp 150.000 Rp 1.050.000
9 Exhaust fan Unit 6 Rp 400.000 Rp 2.400.000
10 Plafond m² 35,25 Rp 170.000 Rp 5.992.500
Jumlah Rp 84.947.500
VI. Pekerjaan ruang direktur I
1 Rack display ruang direktur (4,2x2,7) m² 1 Rp 28.925.000 Rp 28.925.000
2 Meja direktur 240/2000 Unit 1 Rp 11.000.000 Rp 11.000.000
3 Kursi Direktur Unit 1 Rp 3.500.000 Rp 3.500.000
4 Lampu downlight Unit 4 Rp 70.000 Rp 280.000
5 Lampu strip LED m¹ 5 Rp 150.000 Rp 750.000
6 Exhaust fan Unit 2 Rp 400.000 Rp 800.000
7 Plafond m² 23,65 Rp 170.000 Rp 4.020.500
Jumlah Rp 49.275.500
VI. Pekerjaan ruang direktur II
1 Rack display ruang direktur (4,2x2,7) m² 1 Rp 28.925.000 Rp 28.925.000
2 Meja direktur 240/2000 Unit 1 Rp 11.000.000 Rp 11.000.000
3 Kursi Direktur Unit 1 Rp 3.500.000 Rp 3.500.000
4 Lampu downlight Unit 4 Rp 70.000 Rp 280.000
5 Lampu strip LED m¹ 5 Rp 150.000 Rp 750.000
6 Exhaust fan Unit 2 Rp 400.000 Rp 800.000
7 Plafond m² 23,65 Rp 170.000 Rp 4.020.500
Jumlah Rp 49.275.500
VI. Pekerjaan ruang toilet
1 Backdrop pvc pintu m² 7 Rp 1.200.000 Rp 8.400.000
2 Geranite dinding toilet m² 46,65 Rp 400.000 Rp 18.660.000
3 Cabinet wastafel m¹ 5,5 Rp 1.600.000 Rp 8.800.000
Jumlah Rp 35.860.000
Total Rp 923.275.700
Discount Rp 275.700
Grand total Rp 923.000.000

Term & Conditions : Banyuwangi, 03 Mei 2025


Pekerjaan dimulai setelah pembayaran muka diterima
Pembayaran muka 50% dari jumlah pekerjaan
Pembayaran termin kedua 30% dari nilai setelah pekerjaan 50 %
Pelunasan 20% dari nilai setelah dimulai proses finishing atau 80% pekerjaan Elly Suprapto
Validasi penawaran belaku 1 minggu atau 7 hari sejak diterima penawaran

You might also like