Scribd
Upload
10 views8 pages

Electrical Estimate and Material Costs

The document outlines an electrical estimate sheet detailing various materials, wires, wiring devices, light fixtures, panelboards, and grounding components along with their costs. It includes sections for bare material costs, labor costs, selling costs, and profit margins. The grand total for the project is ₱ 34,100.30.

Uploaded by

reynardquinonez171
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd
10 views8 pages

Electrical Estimate and Material Costs

The document outlines an electrical estimate sheet detailing various materials, wires, wiring devices, light fixtures, panelboards, and grounding components along with their costs. It includes sections for bare material costs, labor costs, selling costs, and profit margins. The grand total for the project is ₱ 34,100.30.

Uploaded by

reynardquinonez171
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as XLSX, PDF, TXT or read online on Scribd

ITEM DESCRIPTION

1.0 CONDUITS and FITTING


1.10 Junction Box
1.20 Utility Box
1.30 20mm diameter PVC conduit (1m)

2.0 WIRES
2.1 2.0 sq. mm THWN Wire, Stranded ROYU
2.2 3.5 sq. mm THWN Wire, Stranded ROYU
2.3 5.5 sq. mm THWN Wire, Stranded ROYU
2.4 8.0 sq. mm THWN Wire, Stranded
2.4 14.0 sq. mm THWN Wire, Stranded

3.0 WIRING DEVICES


3.1 Duplex Convenience Outlet
3.2 1-Gang Switch
3.3 2-Gang Switch
3.4 ACU Outlet
3.5 Range Outlet
3.6 Water Pump Outlet

4.0 LIGHT FIXTURES


4.1 25-Watt LED Bulb

5.0 PANELBOARD
Main:Plug-in, 100AT, 100AF, 2P, 250V, 60H
5.1 Branches: 2pcs-20AT, 7pcs-30AT,
2pcs-15AT
Enclosure: Royu Panel Box NEMA 1,
5.2
Bolt-On, 2P
6.0 GROUNDING
6.1 15mm diameter x 2.4m Grounding Electrod
6.2 15mm diameter Grounding Clamp

GRAND TOTAL

SUMMARY

BARE MATERIAL COST


BARE LABOR COST
BARE MATERIAL AND LABOR COST

SELLING MATERIAL COST


SELLING LABOR COST
SELLING MATERIAL AND LABOR COST

PROFIT MATERIAL COST


PROFIT LABOR COST
PROFIT MATERIAL AND LABOR COST
ELECTRICAL ESTIMATE SHEET
0.3
BARE COST
QUANTITY UNIT MATERIAL LABOR
UNIT COST COST UNIT COST COST

13 pcs. 30 390 9 117


10 pcs. 25 250 7.5 75
55 meters 50 2750 15 825

1 box 1745 1745 523.5 523.5


1 box 2620 2620 786 786
1 box 3900 3900 1170 1170
5 meters 80 400 24 120
5 meters 50 250 15 75

11 pcs. 110 1210 33 363


7 pcs. 90 630 27 189
3 pcs. 180 540 54 162
4 pcs. 120 480 36 144
1 pcs. 230 230 69 69
1 pcs. 150 150 45 45

13 pcs. 300 3900 90 1170

1 set 4260 4260 1278 1278

1 set 1376 1376 412.8 412.8


1 length 1000 1000 300 300
1 pcs. 150 150 45 45

### ₱ 7,869.30

MARY

₱ 26,231.00
₱ 7,869.30
₱ 34,100.30

₱ 36,723.40
₱ 52,355.10
₱ 89,078.50

₱ 10,492.40
₱ 44,485.80
₱ 54,978.20
IMATE SHEET
1.4 1.5
ST SELLING COST
MATERIAL LABOR
MATERIAL & LABOR
UNIT COST COST UNIT COST COST

507 42 546 63 819


325 35 350 52.5 525
3575 70 3850 105 5775

2268.5 2443 2443 3664.5 3664.5


3406 3668 3668 5502 5502
5070 5460 5460 8190 8190
520 112 560 168 840
325 70 350 105 525

1573 154 1694 231 2541


819 126 882 189 1323
702 252 756 378 1134
624 168 672 252 1008
299 322 322 483 483
195 210 210 315 315

5070 420 5460 420 5460

5538 5964 5964 8946 8946

1788.8 1926.4 1926.4 2889.6 2889.6


1300 1400 1400 2100 2100
195 210 210 315 315

₱ 34,100.30 ### ###


OST
MATERIAL & LABOR
UNIT COST COST

105 1365
87.5 875
175 9625

6107.5 6107.5
9170 9170
13650 13650
280 1400
175 875

385 4235
315 2205
630 1890
420 1680
805 805
525 525

840 10920

14910 14910

4816 4816
3500 3500
525 525

###

You might also like