Part A
Construction of Pukka bed
[Link]. BSR Item no Description Qty Unit Rate Amount
1 Forest BSR Removal of Unwanted Bushes, digging out
1.1.1 the stumps to clean the area
1 10 1.45 14.5 Sqm 0.16 2.35
2 PWD BSR Earthwork in excation in Earth work in
Udaipur 2022 excavation by mechanical means
item no 1.6 (Hydraulic excavator ) / manual means
over areas (exceeding 30cm in
depth. 1.5m in width as well as 10 sqm on
plan) including disposal of excavated
earth, lead upto 50m and lift upto 1.5 m
, disposed earth to be levelled and neatly
dressed : All kinds of soil
1 10.25 1.45 0.5 7.43 cum 175 1300.47
3 5.1.2 Brick masonry with F.P.S. bricks of class
designation 75 in foundation and plinth
with bricks Cement mortar 1 : 6 (1 cement
: 6 coarse sand)
2 10 0.11 0.5 1.10
2 1.2 0.11 0.5 0.13
1 10 0.23 0.12 0.28
Total 1.51 cum 4263 6428.60
4 Plaster on new surface on walls in cement sand
mortar 1:6 including racking of joint etc. complete
fine finish : 20 mm thick
2 10 0.62 12.40
2 1.2 0.62 1.49
1 10 0.23 2.30
Total 16.19 sqm 190 3075.72
Grant Total 10807.14
For 10 beds 108071.387
Say Rs (One lack eight thousand seventy one only) 108071.00
Part B
Construction on vermi Compost
[Link]. BSR Item no Description Qty Unit Rate Amount
1 PWD BSR Earthwork in excation in Earth work in
Udaipur 2022 excavation by mechanical means
item no 1.6 (Hydraulic excavator ) / manual means
over areas (exceeding 30cm in
depth. 1.5m in width as well as 10 sqm on
plan) including disposal of excavated
1 5.5 2.5 0.9 12.38
for foundation of supports to roof
4 0.45 0.45 0.6 0.49
total 12.86 cum 175 2250.68
2 PWD BSR Providing and laying in position cement
Udaipur 2022 concrete including curing, compaction etc.
item no 3.1.6 complete in specified grade excluding the
cost of centering and shuttering - All work
up to plinth level.1:4:8 (1 cement : 4
coarse sand : 8 graded stone aggregate 40
mm nominal size)
2 5.46 0.3 0.15 0.49
2 2.3 0.3 0.15 0.21
for foundation of supports to roof
4 0.45 0.45 0.9 0.73
Total 1.43 cum 3302 4713.27
3 5.1.2 Brick masonry with F.P.S. bricks of class
designation 75 in foundation and plinth
with bricks Cement mortar 1 : 6 (1 cement
: 6 coarse sand)
2 5.46 0.23 1.65 4.14
2 2 0.23 1.65 1.52
Total 5.66 cum 4263 24137.70
4 12.3.2 Plaster on new surface on walls in cement
sand mortar 1:6 including racking of joint
etc. complete fine finish : 20 mm thick
inside 2 5 1.5 15.00
2 2 1.5 6.00
outside 2 5.46 0.9 9.83
2 2.46 0.9 4.43
top 2 5.46 0.23 2.51
2 2 0.23 0.92
pillars 16 0.45 0.45 3.24
41.93 sqm 190 7966.24
5 12.36 Distempering with dry distemper of 36.69 sqm 53 1944.57
approved brand and shade (two or more
coats) and of required shade on new
work, over and including, priming coat of
whiting to give an even shade including all
scaffolding. As per item no 4
6 9.3.2 Steel work in built up tubular trusses 300 kg 109 32700.00
including cutting, hoisting ( height upto 10
m)fixing in position and applying a priming
coat of approved steel primer, welded
and bolted including special shaped
washers etc. complete. Hot finished
seamless type tubes.
10.1.1 Providing corrugated G.S. sheet roofing 18 sqm 904 16272.00
including vertical /curved surface fixed
with polymer coated J or L hooks, bolts
and nuts 8 mm diameter with bitumen
and G.I. limpet washers or with G.I. limpet
washers filled with white lead and
including a coat of approved steel primer
and two coats of approved paintany pitch
in horizontal/ vertical or curved surfaces)
on overlapping of sheets complete (upto
excluding the cost of purlins, rafters and
trusses and including cutting to size and
shape whenever required. 1.00 mm thick
with zinc coating not less than 275 gm/m2
Sqm 904.00, 22.75 sqmt
Miscellaneous expenditure 1944.53
Total 91929.00
Part A + Part B 200000.00
[Link] fd;k tkrk gS fd mDr izkDdyu esa yh xbZ leLr njsa mn;iqj ftys dh PWD BSR 2022 ds vuqlkj gh gSaA
Prepared and submitted by Techonically Checked and Verified
Range Forest Officer Assistant Conservator of Forests
Kherwara Udaipur
Checked Calculation Approved by
Accountant Deputy Conservator of Forests
O/O DCF Udaipur Udaipur
91929
Part A
Construction of Pukka bed
[Link]. Description Qty Unit Bricks Cement Bajri in 40 mm
bags Cum grit
1 Brick masonry with F.P.S. bricks of class 1.15 Cum 544 1.84 0.29
designation 75 in foundation and plinth
with bricks Cement mortar 1 : 6 (1 cement
: 6 coarse sand)
2 Plaster on new surface on walls in cement 16.19 Sqm 2.75 0.346
sand mortar 1:6 including racking of joint
etc. complete fine finish : 20 mm thick
Construction on vermi Compost
1 Providing and laying in position cement 1.43 cum 0 4.86 0.69 1.37
concrete including curing, compaction etc.
complete in specified grade excluding the
cost of centering and shuttering - All work
up to plinth level.1:4:8 (1 cement : 4
coarse sand : 8 graded stone aggregate 40
mm nominal size)
2 Brick masonry with F.P.S. bricks of class 5.66 cum 2677 6.00 1.44
designation 75 in foundation and plinth
with bricks Cement mortar 1 : 6 (1 cement
: 6 coarse sand)
3 Plaster on new surface on walls in cement 41.93 sqm 7.13 0.90
sand mortar 1:6 including racking of joint
etc. complete fine finish : 20 mm thick
total 3221 22.58 3.66 1.37