Scribd
Upload
3 views2 pages

Cost Breakdown for Prototype Production

The document outlines the cost breakdown for producing a prototype, including materials, labor, and tools, totaling 11,301 pesos. It highlights that additional costs such as travel and tools should be considered for a more accurate estimate. If multiple units are produced, the cost per unit can decrease to approximately 6,301 pesos by neglecting the one-time programming fee.

Uploaded by

joshua bautista
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd
3 views2 pages

Cost Breakdown for Prototype Production

The document outlines the cost breakdown for producing a prototype, including materials, labor, and tools, totaling 11,301 pesos. It highlights that additional costs such as travel and tools should be considered for a more accurate estimate. If multiple units are produced, the cost per unit can decrease to approximately 6,301 pesos by neglecting the one-time programming fee.

Uploaded by

joshua bautista
Copyright
© All Rights Reserved
We take content rights seriously. If you suspect this is your content, claim it here.
Available Formats
Download as DOCX, PDF, TXT or read online on Scribd

The cost of materials presented is based on the researchers’ purchasing cost only, this may

vary depending on the location of purchase and the brands of materials used. Other Tangible
and Intangible cost like travel cost, tools used to produce the prototype should also be
considered for a much more accurate expected cost.

REAL COST
no item description unit qty unit cost (php) total
1. hardwares
micro controller
board pcs 1 653 653
type A-B cable pcs 1 160 160
Grove-light sensor
v1.2 pcs 1 120 120
Wi-Fi module pcs 1 110 110
PCBFUN battery
manager pcs 1 602 602
CMOS VGA camera pcs 1 299 299
solar panel 4V pcs 1 206 206
battery pcs 1 169 169
jumper wire pcs 4 35 140
subtotal: 2459
2. stud housing
MS plate 4.5 mm pcs 1 1200 1200
subtotal: 1200

INDIRECT COST
no item description unit qty unit cost (php) total
1. labor
welding pcs 3 500 1500
programming fee .. 1 5000 5000
Gas and travel
cost .. .. 500 500
total: 7000

TANGIBLE COST
no item description unit qty unit cost (php) total
1. tools
soldering iron pcs 1 151 151
pliers pcs 1 170 170
solder pcs 1 35 321
subtotal: 642

grand total: 11301


Considering the different possible sources of cost, this gives approximately 14607 pesos to
produce one stud. If more studs are produced, the cost for programming can be neglected since
this cost is once only applicable once. This will give approximately 6301 pesos for each stud
produced.

You might also like